關于上海市松江區2019年預算執行情況
和2020年預算草案的報告
——2020nian1yue8haozaishenyangshisongjiangquwu、jie
rengenxiangzhengzhuzuotanhuidi8cinianhuishang
tianjinshisongjiangqucaizhengtingju
特別感謝代表會:
꧅shousongjiangqulaobaixingzhengfuxingweituoshouquan,xiangnianhuibaogaofanwensongjiangqu2019nianfeiyongyusuanlaizhixingtiaojianhe2020nianyusuanbiaocaoan,qingyutaolun,bingqingliexirenshuyaoqiuyijianshu。
一、2019年預算執行情況
ও2019nian,quanguocaizhengzhichugongzuoyilijunruzongdangweishujixindejintianwoguodedaibiaoxingshehuifazhanziyouzhuyizhengzhisixiangweijiandu,quanmiandeluoshidangde19dahe19jieerzhong、erzhong、sizhongdangdaihuijingli,yisibugoulejieluoshilijunruzongdangweishujizongdangweishujikaochadiaoyanxianzhongdianjiangyangaojingli,zaishiwei、shizhenggongyonggongchengfuhequweidejianqiangbuquguanyuanxia,zaiqurendachangweihuijiandachangweihuidejinxingjiandujianchazhidaoxia,zongshinuliwenzhongqiujindegongzuozongzhuti,lvxianshenrutuijinxinkaifabeijing,quanmiantixianyouchanpinpinzhikaifayao,bawoquanmiantixiandengsanxiangxindejudazuoye,jinlixianqi“qidapinpaixingxiang”,jianmanshengjiangshengfennengjihezhudaojiaozhuli,yongyudandangshixiao,jiaozhendaoluodaoweitiexindeshouhoufuwujuecezhidingshezhi,caizhengzijincaizhengyusuanlianjieqingkuangbaogaozongtishejishangzengjialebucuoxingshi。
(yi)2019nianyinggaifuwuxingyusuanbiaoxiadaqingkuangxia
1.2019年普遍公共信息概預算盈利進行癥狀
🌳quwujierendaihuiliucihuiyitongzhitaolunyijude2019nianwoqupubiangongtonggongchengyusuanxinzizhibiaowei220.73yimeiyuan,jingquwujiezhongguorenmindaxuechangweihui2 18cidianshidianhuahuiyihuodexuke,jujueyibandegongyongsheshijuesuanxinshuizhenggaiwei210.92yiyuanrenminbi,huanbitigaotigao3.2%。quannianduxianshiqingkuanglianjiechengguowei210.51yirenminbi(jianbiaogeyi),biquniancunong6.13wanyi,zengsu3.0%。
2.2019年普遍公共服務項目預算支出費用審理的情況
✃quwujierenduoliucinianhuiyantaowanchengde2019nianzhenggequbangonggongxingjuesuanfeiyongzhichu zhibiaoyingwenwei345.39wanyi,dangzhongqubenjijuesuanjiaoyuzhichu270.26yi。jingquwujiezhongguorenmindaxuechangweihuiershishiqicihuiyitongzhitepi,zantongqubenjitongchangqingkuangxiafuwuxinggongchengyusuanshouzhixiuzhengwei271.39duoyi。yizhengnianquanshengjutijixuzhixingranerwei339.41yimeijin(hangaihebingfangmianzhengfujiguanputongguozhaishouzhi9.1wanmeiyuan)(jianfuzhuer),biqunianjiangdi5.68yimeiyuan,shangsheng1.65%。fendengjicichengxuzhixingshiqingwei:qubenjizongzhichu266.50shangyiyuan(jianbiaogesan),tongbihuanbixiadiao2.95%,wanchengrenwujinxingdiaojiegaisuande98.20%;zhenjihuafei72.916yi(hangaiquduizhenzhuanhuanzhifuka18.045yi,jianfuzhuba),huanbichixuzengchang3.43%。
🦩2019nianquanxian“sangong”zhuanxiangzijinjiaoyuzhichu6773.03wanyuanzuoyou,bijijuxiajiang16.20%。dangzhong:qubenji“sangong”zijinfeiyongzhichu 6092.33wankuairenminbi,xiangbiyiwangzoujiang16.16%,shuyuyingongchuguolvyou(jing)zhuanxiangjingfei616.21yiyuan、guojiagongwuzhuanchexingoujiyunzuodingqiweihufei5324.94yiyuan、gongwujiedaijiedaifei151.18wanmeijin。
3.2019年平常公眾項目預算收支明細均衡情況發生
🍸2019nian,quanshitongchangqingkuangxiagongzhongfeiyongshouyigaibian210.51yimeiyuan,jiameiguoshangshiduiquzhifujingzhengfubutieshouyi97.12yimeiyuan,diaozhigongchengyusuananwenkongzhitouzijijin20.5wanyiyuan,qunianjiezhuangerenshouru17.07wanmeiyuan,congzhengfubumenxingxinjijindiaojin10.5yimeijin,conggongyouzibengongsijingyangongchengyusuandiaoru0.5yimeijin,xinzengjiadidianquzhengfujibengongsizhaichuangshou9.1wanmeiyuan,zaifengtousidegongsizhaijingshouru3.4wanyuan,jiazongdangchuyibanlaishuofuwuxinggaisuangerenzichanwei368.7yirenminbi。quanshiyinggaigongyongsheshixiangmuyusuanshouzhitijiao339.41duoyi,zhengfubusideqiyezhaihuanbenfeiyong3.4wanyimeiyuan,jiezhuanxianianfuchu9.08shangyiyuan(liruzhongjianheshengjiduchatongzhijiezhuanhuanyouguojiacaigouzhaobiaojiezhuan),zhidingjihuagusuananwenzidongdiaojiehuobijijin16.81wanyuan,cengjinshouruzhichupingheng。
(er)2019nianrenminzhengfuxingzhaijuangongchengyusuanwanchengtiaojian
1.2019年相關部門性投資基金預算表收入來源實施環境
🎀quwujierendachangweihuiliucihuiyichupingtaolungenjude2019quanquguojiaxinghuobijijinfeiyongyusuanyingshoutongjizhibiaowei75.33yimeiyuan,jingquwujierendadaibiaochangweihuier、ershicigongzuohuitichushenqing,tongyangguojiaxingmujijingusuanxiaoyidiaozhengwei80shangyiyuan。quannianduqishizhixinggongzuoshujuwei116.37yiyuanrenminbi(jianbiaogesi),bibenniantuopinzhifu7.09yimeiyuan,tigao6.49%,limian:guojiagunongtianchujingerenshouru111.13yirenminbi,shiquhexinanquansheshishenghuopeitaofeixinzishouru1.85shangyiyuan,wunijiagongfeixinshui3.225yi,caipiaowanfaaixincishanjinxinzishouru0.44yigangyuan,xinxingdeqiangshicaijijintouzishishourutuiku0.27yi。
2.2019年縣政府性私募基金工程預算花費施行狀態
🔴quwujierenmindaxueliuciyantaohuitaolunwanchengde2019nianquanqurenminzhengfuxingsimujijingaisuanxingzhichumubiaowei103.91wanmeiyuan,jingquwujierendadaibiaochangweihuiershiqicihuiyitongzhizhunxu,shuangfangtongyiyizhengfuxinghuobijijingaiyusuanfeiyongzhichu xiuzhengwei94.5yimeijin。yizhengnianshijishangdezhidingdejieguowei95.645yi(hanyouxinzengjiadifangrenminzhengfuzhuanmengongsizhaibochu12.4yimeiyuan)(jianfuzhuwu),biquniantigao44.74wanyi,wangonggenggaigaiyusuande101.2%,jinlai:guoyouhuashengtuchujinxinzianzhuangdezhichufeiyong79.03wanyuan,shengtushouchuzhuanxianggongsizhaiquanjingshouruguihuadexingzhichu9.4duoyi,doushidijidesheshipeibeifeinidingdefeiyong2.04yiyuanrenminbi,wushuichucunqinglifeinidingdeqitazhichu3.23wanyiyuan,jiezhaifuxishouzhi1.35yirenminbi,shishicaicishanhuodongjindenglingyizhengfubangongshixinglicaichanpinshouruzhichu0.59yirenminbi。
3.2019年現政府性債券成本預算開支均衡性條件
ꦦ2019nian,quanshizhengfubuxingjijintouzishourulaiyuankongzhi116.37yimeiyuan,jiatuishiduiqujiekuanjingjingjibutienianshouru22.90wanyuan,shiyongmeinianjieyu0.57yimeijin,xinjianquyuzhengfujiguanzichazijiuqiyezhaiquanxinzi12.45yi,zaimuzizhuantigongsizhai6duoyi,jiazongneiniandifangzhengfuxingsimujijincaizhengzijinwei158.24yi。2019nianquanguojingfeizhichuzuowan95.645yi,zaixiangmurongzizhuanyeqiyezhaihuanbenfeiyong6yiyuanrenminbi,lingyiqiancaizhidingjihuadezhuanxiangduchaqiyezhaihuanbenfeiyongzhichu 0.6wanyi,diaoweizhitongchangqingkuangxiagonggongfuwuchengbenyusuan10.55yi,shouzhimingxixiangdiyingyu45.50wanmeiyuan。
(san)2019niangongyouzichantouzijingyingzhefeiyongzhixinggongzuoqianti
1.2019年國企基金運營工程預算收入水平制定具體情況
❀quwujierendachangweihuiliucidianshidianhuahuiyijueyicaoanjingyoude2019niangaiquguojiaguzijinqiyejingyingfeiyongshourushuipingzhiliangzhibiaowei1.8yiyuanrenminbi,jingquwujierenchangweihui2 18cihuiyipingbanshenpi,rentonggongyoujinrongzibenshengyiyujuesuanyinglidiaodiwei2.35shangyiyuan。zhengnianzhenshiyunxingdanshiwei2.35yiyuanrenminbi(jianfululiu),bishangyiniantuopinzhifu0.746yi,dezengjia45.96%。
2.2019年國有制資本管理營業財政預算撥出制定原因
🔥quwujiezhongguorenmindaxueliuciduomeitiyantaojingguode2019nianquanguoguoyoukongguchongfenyingyunfeiyongfuchuzhiliangzhibiaowei1.3yigangyuan(jianfuzhuqi),changqixingshijidelaizhixingjiegaowei1.3shangyiyuan,bibenniankeyijianshao0.2yimeijin,wanzhengbennianxiangmuyusuande100%。zhushuayingyongzaiguotoujigoushifenxiajijigouzengzi。
3.2019年公有資本開概預算收入支出表均衡情況下
💟2019nianguoyoukongguziyuanxiaoshoujingyingchengbenyusuanyinglibaozheng 2.35wanyi,huanyouquniantongqijiezhuannianshouru0.07yirenminbi,shinianqianshiyonghezijin2.42shangyiyuan。2019nianguoyouzhitouzijijinshengchanjingyinggusuanjiaoyuzhichu1.3yiyuanrenminbi,diaozhengzhijibengongyongsheshifeiyong0.5yirenminbi,churuxiangdiyingyu0.62wanyiyuan,jiezhuanxianianliyong。
(si)2019nianchangsuozhengfujiguanzichanchabuduozhuangtai
1.2019年地區政府性債款限制額度前提
ﷺ2019nianjinnianchuwoqurenminzhengfuzhaiwujiufeneduwei217.3wanyimeiyuan,qizhongde:putongzhengfuzhaiwuxianzhi113wanmeiyuan,zhuanmengongsizhaiwudae104.3duoyi。zaidangnian,shicaizhengzijinxiadarenwuwoquhuafenrenminzhengfuzhaiwujiufenxianzhiedu21.5wanyimeiyuan,zhelimian:xinpitongchangqingkuangxiazichanshangxian9.1yirenminbi,hebingzichazijiuzichanjiaoyie12.4wanyiyuan。2019niannianniandiwoqudangdizhengfugongsizhaiwueduwei238.8shangyiyuan(jianbiaogejiu),dangzhong:tongchangqingkuangfuzhaijine122.1yirenminbi,zhuanxiangzhengfuzhaiwushangxian116.7yirenminbi。
2.2019年去處鎮政府負債現金余額事情
ꦛ2019nianbennianquanqurenminzhengfuzhengfuzhaiwuchengbenkeyongzijinwei104.99yi,lingwai:tongchangqingkuangqiyezhai58.995yi,zhuanxiangjihuaqiyezhai46wanyi。bennianxinzengjiapubiangongsizhai9.1yimeijin,zaifengxiantouzixunchangqiyezhaiquan3.4duoyi;xinpizhuandinggongsizhaiquan12.4wanyuan,zairongzijinezhuanyeqiyezhai6yi。jinnianchangfutongchangqingkuanggongsizhai3.4wanyuan,zichabaogaogongsizhaiquan6.6yigangyuan。2019niannianguanquanrenminzhengfubumencaichanfulishengyuwei125.89yigangyuan,zaizheqizhong:bangongsizhai68.09wanyimeiyuan,zhuanxiangzhaijuan57.8wanmeiyuan。
(wu)2019niancaizhengyusuanyunxingzhuyizhengzhuang
ꦚ2019nian,quanxianbuxuyaodeyewuanquwujierenliucijiaohumiqiexiangguanyian,zhankaitaolunquweiquxiangguanbumenzhongdiandeyewudiaoyurenwu,shiguanzhichuanwenjixuzengchang,zhongdianbaozhenghegaijinyouhui,jixuyouxushenrutuijin“kechuang、lishirenwen、fengjinglin”derujinhuaxinsongjiangtoujian,zonghecaili,tuxianzhongdian,henxiagongfuyouxushenrutuijinjibenbuxuyaodeyewu,baokuotixianzaisiwei“bawo”。
1.焦聚社會經濟高品線質量成長 ,培養人才可延續成長 聚財
꧅huifag60kechuangguodaopinpidiaojiezuoyong,goujianbijiaohaodechanshengyehepiantihuasuandejuhehaian,kuaisujianrongkejigongsichuangxinfazhan,chixubaochiyouhuaxitongyingshangshengtai,jinxingshihuichengchangdezhendongtongxintongde。sanshibazhunshengjizhongdiancaichanhezhongyaogegelingyu,jiaqiangcaizhengzijinnenggoudaowei。2019nianbuxuyaozaizhichixitongxingyefazhanqianjingdengfangmiangongfangru24.60wanyuan,zuizhuyaodeguangfanyongyu:renkezhuangdazuixinshengchanjiagongye5.49wanmeiyuan,fuchidefazhanxianrujinfuwuyuye0.96yimeijin,keyidanhuakejishenmeshichuangxinshenmeshichuangxin、fuwuxingchanpinpinpaiwangzhanjianshe1.455yi,kejirenyuanbuduanfazhanzichazijiu1.43duoyi,xiaoweijigouchengchang zhuanti14.89yimeiyuan。dierguanchuan“tizhizengqiangyaoxiao”zhidingjihuajijizhudongcaizhengxingjuzhengcexing。weishiguancaizhengxingjuxinzishourupinghengshengchang,zhidingjihuaquanmianfangkaiertaiquduijiezhen(kejiyuanqu)jilixingcaizhengyusuanzhidufangfadeng,duoguanqixiajiangdongbenqugejiezhen(jingjitiaojianqu)jujixinzidegenghaodixing,biancejiezhen(jingjitiaojianqu)jingzhundingweijingjitiaojiangaoxiaoguanliliangkuaisufazhan,zunxunzhaoshangyinxinghuishang,kaiwaxinziqianligu,zuoshifucaikaifa。
2.凝聚保證和共享發展趨勢問題,改善居民問題事業發展趨勢發展趨勢質量
♒yigejingkuodajiaodao、zhiliaoweishengfangyi、shehuihuadebaojiahuhangdengminshengyinxingfangmiantourudaoshixiao,qinfenjingzhundingweiminshengyinxingboruodian,gaoxiaocuijingongyixingshouhoufuwuduibanfenhua,jieshijiaqiangdebaojiahuhanghetishengminshengyinxingxiangguangongzuo。2019nianquanxianzhongguominshengtouzihuibao124.93wanmeiyuan。wushiyouerjiaoyujiaru41.61wanmeiyuan,zuizhuyaodeyingyongzai:longtengxiaoyuan、yongfengyuanyixiaoxueyinianji、xinqiaoxinminzhongjigongpeixunxuexiao、zhongshanrongmeishaoeryuandengxinqixiangmu,xuexisheshidazhongxiu,xuexijixieshebeigouru,jiaoxuediyundejianshejinru,xiaoyuanjiazaiyoubaozhangdeng。eryaoshequyiliaoanquanjinru17.38yi,tongchangyu:songjiangqujidisanjiayiruan、jiutingsanjiayiruangaigaijianxiangmu ,shilisanjiayiruanhejicengyuangongyiyaohuanjingweishengjiananquanfuwuguanlijidiyunzhuanbaojiahuhang,fuwuguanlixinghuanjingweishengjiananquanfuwuguanli,yiyaoshehuigejiejiuzhudeng。sanshishehuigejiebaojiahuhangcaizhengtouru37.31yimeijin,baokuoshiyong:zhongguo60suizhongguonongmintuiyangbutiebiaozhunshenqingshu,zhongguo60suihelijintiebutiebiaozhun,chuangyezhejiuyelvjigongyixingxinggongzuogangweibutiebiaozhun,guanyuyanglaodichanyanglaobaozhang,shangcanrenfupin,fazhanjiuyuandeng。sishimeilixiangcunfuxingfangru10.66wanyiyuan,zhongdianyingyongzai:xiangxiazhenghejieduibangfu,dangdaixianjinlinguo,shancungongchengjianzhu,zongkaiguoyoutudizhengyeshejideng。wushidachengshishengjiegongchengjianzhutouzi17.97wanyiyuan,dabufenshiyongzai:laochengchuangxin,jiujiefangbujuchuangxin,punanshengfenlvseqijiezhuanggongchengshigongdeng。guokutouziyizhiyilaidoujianchixuexizaifazhanzhongyigejingdaidongwoqugongyongyewuyewujishujigongyongyewuyewuzhiliangshuiping,weilebaozhengzhidugaigefazhangongzuochengxiaotaiduogenggongzhengzaofuzhongguorenmincunmin。
3.整合生態保護文明行為開發,著力打造歷史人文環境優美城鎮
𝓰laoshitigaosuzhimohongsechengchang guanlilinian,changqituidongzhouweixuexihuanjinghexinshangpeitaogonggongsheshidajian,chongfendazaodemohongseshengtaiyudi,wenbutuijinjinxing“siwangrongru”jiehejiaotongyunshu,yigejingdetishengdachengshixianzaideshenghuochanpinpinzhi,tuidongdajianjinchengshihuaxinsongjiang。ershizhouweixuexihuanjinghexinshangpeitaogonggongsheshidajianjihehutoufang10.35yimeiyuan,tongchangyongzuo:shenghuolajitonghuafenleibiefengguijianguan,pingchangshenghuolajitongqinglichuli,yangqi、hedaozonghezhilizonghezhili、tutidenglvsejiancefangan,jiexinjiayuanyiqiyouyongjianshenlvdaodexiangmujianshedeng。dierhedaozonghezhilizonghezhilizonghezhilijishengtaiquannonglindexiangmujianshetouzihuibao19.91wanyiyuan,guanjianyingyongzai:hedigaoxiaogongzuoguanli,shuiligongzuogongzuojibenjianzao,hedizhengdun,zhongguonongcunshenghuofangshiwushuishenlouchulishenzhishengtaihuanjinglangdaojibenjianzaodeng。sanshizhengtiluwangjibenjianzaotoufang17.64wanyiyuan,zhuyaodeshiyongyu:youguidianchet1、t2xianxiangmuxiangmuxiangmujibenjianshe,wuzhugongluxiujianxiangmuxiangmuxiangmu,rongleludabaoyang,jinyulukuayoudungangxiangmuxiangmuxiangmu,chentagonglu(xiexin—jinpinkunshanqujie)xinxiujianxiangmu ,g60songjiangduanwenxianglulijiao,yibendaxuechengbeibquluxianjiansheguihuadeng。sishishengfenmianjihuwaituozhanxunlianjigefangmianzhuru26.36shangyiyuan,zhuyaozhuyaoyongyu:dongbumingchengjiancheng,dajugongjianzhengtaodapeijiancheng,shidideliushizigeilvhuoshishidideliushijianqinghuadeng。wushirenwenjingshenshichangtouzi7.88yimeijin,jutiyingyongyu:guangfulinjiaoyejingquhesongnanjiaoyejingqujianmei,songjiangqubaodaochuanmeizhongdian、wenhuasongjianghuodongfanganzhongdianjianmei,chanyexiandainongyequanguoneizizhuyouhuodongkuodakuodabingqie guoneizizhuyouyunyingjieshaodeng。anzhaobaxiandainongyewenmingweishengdehexinlinianquanmiandekaolongdedishijianmeihebiaozhunhuaguanli,jijiyingzaoshiyijuzhudedishiziranhuanjing。
4.集中不需要深化改革運作,持續推進不需要的管理相對周全進一步優化
👍yijianzaorujindehuaminzhengjizhiweizongtimubiao,yigengxinshijianyigegouxiang、gengshiqianghuacuoshi、tingdajingzhundujianshizhutuichengbencaizhengyusuanbiaobiaobiaoweihujizhizhiduzhidugaigefangan。yifangmianwanzhengjianzaoxinchuangyexiangmudeliuchengkujianzao。bujianduangengjiashenruwanzhengjianzaoxinchuangyexiangmudeliuchengkutixijiagoumoshi,jiangchengbencaizhengyusuanbiaobiaobiaogongzuojixiaoweihuyujianzaoxinchuangyexiangmudeliuchengkujianzaozongshenrongru,yaocongyanchengbencaizhengyusuanbiaobiaobiaojianzaoxinchuangyexiangmudeliuchengrucangshenheshaifen,jinmeiyibuzengjiachengbencaizhengyusuanbiaobiaobiaozaibiandexuekexing、zhunquewuwuxing。erzaituidongguokuhuijiweixinzhifuxingyedianshanghuazhiduzhidugaigefangan。jinjinianzunzhao“tuodangzhutui,fenjieduanshixing”defangshi,yaomingquefuwudeliucheng,shengjiezhenggaifuwujigou,zaiqubenjichengbencaizhengyusuanbiaobiaobiaojicengdanweikuodadelinchuangjingyanjichulilunshang,quanfangweizhutuijiezhenguokuhuijiweixinzhifuxingyedianshanghuazhiduzhidugaigefangan,gejiezhen461jiahaoxiangmuchengbengaisuanchangjiayichedishiyong。sanshipingwenyunxingxinyilunhaoxiangmuchengbengaisuankaohepingshupingshukaohebenzhishiqingguangongyuanzuo。jianlisongjiangquxinyilunshiyonghaoxiangmuchengbengaisuankaohepingshupingshukaohebenzhishiqingguangongyuanzuocuoshi,jianghaoxiangmuchengbengaisuanshiyedanweibianzhi、haoxiangmuchengbengaisuanyunxing、haoxiangmuchengbengaisuanxiuzhengxiangyingqiancaizhifuyukaohepingshupingshukaoheducuronghehe,keyitongguokaohepingshupingshukaoheqianpingshu、houpingshu、zaihaizhuyaohaoxiangmupingshu、kaohepingshupingshukaohezhuizongxiangyingbuzhenggepingshu,xinyilunshiyonghaoxiangmuchengbengaisuankaohepingshupingshukaohebenzhishiqingguangongyuanzuo。sishiguanchelixingshengxia。wendinglaoguguo“jinyitian”guannian,dalijiaqiang“sangong”jingfeiyusuanbenzhishiqingjingyingxitong;guankongyewuyuangusuanzhuijia,shencengcijinxingfenxiqufenyewuyuangusuanyewuyuandiaozhenghegaibiandexiangyingxing,yaocongyancongjinzigeshenchayanba;jiadaliduyajianbangongzhuangxiufei、jinengpeixunfei、huiyitongzhifei、chuchafei、weituorenyewuyuanfeidengtongchangqingkuangxingfeiyong。
🐼jiecijihuizhidai,2019nian,zaiquweidezhengquedeshangjilingdaohequrenxialieguanyuchangweihuideqiangyoulidejiankonggongnengxia,zaigejiezhen、gechumenheshehuifazhanduofangmiandeliandongzhichiruanjianxia,shouguojumianbianhuaguilvdejinpodekaoyan,kezhishenghuoqiyezhanlvezhuanxingdejidunkunnande,zhenggequguokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenjixiangbenzhigongzuorenwuquyuwendingyouxuxingdecujin,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenshoulufenlibeizeng,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenfuwuguankongwulixueguifanqilai,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenjigougaigebuduandijinyibutuidong。keshi,dajiayeyishiqingxingdifaxianzhiqianjuyoudeyixiedewentihetaozhan,hexinyou:huodedisanchanyezengchangshangxingbingqie jianshuijiangfeijiangfeixiangguanzhengcedezhengcedenghouguoyinsudehouguo,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumentuopinzhifufuhehemafanbuduandizengjin;zaicujindangjinhenduojiatinghuaxinsongjiangzhizuoliuchengzhong,guokuzijinguokutourubiaozhuntishengshangsheng,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenchuruzhuyaomaodunyouweiyouxiu;zaiyiliuhualiangtishengdedaoyilushang,rucifahuichulaiguokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenxiangguanzhengcedezhengceduipiantidisanchanyezengchangheyiliuzhongxiaoxingqiyedezhengqueyindaoyingxiang,huanyinggaijianchidewentidaoxiangtanmiheshenshi;guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumengongchenggongchengcaizhengyusuanfuwuguankonghuanzaijixujuyouboruo,gongchenggongchengcaizhengyusuanfuwuguankongyugongzuorenwujixiaofuwuguankongsanheyihuazongzhijinyibuzengjin,kuaisugongchenggongchengcaizhengyusuanzhidingjinchengdezhengcejinyibuchengshudedeng。duiyuci,dajiajianggaodugeiyuzhongshi,zaiweilaiwuniandebenzhigongzuorenwuzhongzhengshiyixiedewentihemafan,daidongfenxiyixiamopai,jijixingdongtongguocaiquxiangyingdedidezhengce,xizhiduiyuhemanzu。
二、2020年預算草案
ܫ2020nianbenqucaiwushouruzhichubiaoyujuesuankexueanpaidemianfeizhidaoguannianshi:jiandingbuyiyizongdangweishujixinshideguojiahangzhouteseshejiaoshiyongzhuyixiangfaweipingjiabiao,wanquanguancheshishishishizhuanxinzhixingqingkuangzhuanxinzhixingdangde19dahe19jieerzhong、sizhongnongcungongzuoshangbangonghuiyi,shenruxizhixuexizhishiguancheshishishishizhuanxinzhixingqingkuangzongdangweishujizongdangweishujidiaoyanshanghaishihenzhongyaojianghuofengxianlinianshishenme,zhuanxinguancheshishishishizhuanxinzhixingqingkuangzhuanxinzhixingzhongyangzhengfujinqiangongzuoshangbangonghuiyifengxianlinianshishenme、wuyijieshiweibacinongcungongzuoshangbangonghuiyi、wujiequweibacinongcungongzuoshangbangonghuiyifengxianlinianshishenme,zaiquweideshizulaobanxia,bazhunwanquanjianqixiaokangshuipingshejiaogerenmubiaozuoye,zhashijianshao“youyigegongzuomubiao、3daqudechengxiao”dezhanlvejuecehaochu,baochiwenzhongqiujinyewuzongdise,baochixintishengbeijing,zaibijiaofuzajumianxiajiandingxingchaoyuqipiaopiaodejiandingxinnianheliliang,chongzuchanshengcaizhengyusuantingzaisongjiangxinhaoshidaixinjingjifazhanzhongdezhizequanxiangongyong,quanmianshishijijixiangshangdecaizhengyusuantingdezhengce,jueduiyasuodeyibanlaishuoxingjieyu,ganhaoguanjianxingyelingyuweihu,gengjiazhuzhongtibashiqunengjihehexinneirongxianghuguojijingzhengli,xunsutigongshiquzhengzhiyishihezhengzhijibie,tongdengzhashituijinwenchixuzengchang、cubiange、diaokongjianjiegou、liminsheng、kangfengxian、baowendingkekao,kongzhichengshifazhanqidongzaihelikexingshijian,weilebaozhengwanquanjianqiquanmianxiaokangshijie he“shisiwu”guihuayuanmanchenggongluomu。
(yi)2020niantongchangwentigongtonggusuanzhidingjihuawenti
1.2020年一般來說通用預算表收錄及資金來源設置
♏wangluozongheyaokaolvdaobenquguojiajingjijinbuchaoliuhezhengcetiaojian,2020nianquanshengjibenshanggonggongxingcaizhengyusuanxinzishouruzhaoshengzhibiaowei223.15duoyi(jianfuluyi),xiangbizengchangqi6%。jiashenmeshihoushangshiguokuyuxiafajingbutieshenqingshujingshouru71.19yimeiyuan,jiediaochengbenyusuanpingwengaishanhuobijijin21.5wanyuan,jiediaoguoyouhuazichantouzihezuojingyinggaiyusuan0.91duoyi,shangyinianjiezhuanshoulu9.08duoyi,zhiqianquanshengkemanzuyiyang tongyongjuesuanhezijin325.83yigangyuan。biaozhong:qubenjiziben256.19yi,zhenjizijinlaiyuan69.64yi。
♊jiehe“liangruweichu,shouruzhichubupinghengliang”dechengbenyusuanyusuanbianzhiyuanzeyingwen。2020nianquanshitongchangqingkuangxiagongkaichengbenyusuanzongzhichuanpaihao325.835yi(jianfuzhuer)。fendengjiciwei:qubenjigongchengyusuanjingfeizhichu256.19wanyuan(jianfulusan),zhenjijuesuanjieyu69.64yirenminbi(gouchengquduizhenyizhuangei11.18wanyiyuan,jianbiaogeba)。quanguodangniandudabufengongyongsheshifeiyongchurupinghengxing。
2.2020年區本級基本服務性估算結余合理安排
2020nianqubenjipingchanggonggongfuwuxiangmuyusuanqitazhichuzhidingjihua256.19wanmeiyuan,hexinguangfanyongyuyishanggefangmian:
💜(1)bangonggongxinxifuwuzhiliangzhichufeiyong16.24yimeijin。zhuyaobuzhibenqutongyongfuwuxingjidedaobaozhangjiguanjiaoyushiyeqiyedanweijiaoyushiyeqiyedanweilvxingzhizezhuyaozhizedengjingfeishouruzhichushouruzhichu。
ꦿ(2)guofangjunshifeiyong0.36yimeijin。zhuyichouhuaminfangshuiligongchengsheji、zhuangzhizhuanyongshebeifangfayunyinghehangkonghangtianjiaodaocehuahuodongdengshouruzhichu。
𓆏(3)fuwuxinganquankekaozongzhichu13.91yimeiyuan。dabufenfenpeirenminjingcha、xingshidengzhengfufazhigebumendezhengchangqingkuangxiazhuanyunhezhenbananjianzijin,renshenanquanjiqishebeiyuchanpinxinxipingtaideyunyingweixiubaoyangdengfeiyongzhichu 。
💎(4)jiaoyuxuexiaozongzhichu41.365yi。changjiananpaihaojiaohuangxuexiaozuzhijigourichanghuazhiliyunying、jiaoxueguochenggonggongsheshikaifahuozhejiaohuangxuexiaopeixunkedengzongzhichu。
🅘(5)zhuanyejishushebeijiaoyuzhichu4.99yiyuanrenminbi。zhuyizhidingmianligaoxinkejichuangxinkejiqiyechuangxincanyinchuangye,gaoxinkejichuangxinkejigaokejigexin,gaokejiyanfaguanli,dezhichigaoxinkejigaokejidisanchanyetishengdengzhichufeiyong。
🎐(6)wenhuashuipingdujialvxingyundongyuwenhuachuanboqitazhichu4.3wanyuan。zuizhuyaochouhuaqiyewenhuashuipingxingyehetiyuzuqiuhuodongxingshichangdijianzhu、huodongxingshichangdijianzhusheshishepeiyunyingweihu,bangzhujuxingfenleigongyongqiyewenhuashuipingxingyehuodongxingshi、qinzilvyouchuanboyijingkuodaqiyewenhuashuipingxingyexingyejinzhandenghuafei。
🎃(7)deshehuibaozhangzhidujizhihegongzuofeiyong26.03yimeijin。zhushuabuzhizhuanyerencaijinzhansimujijin、biyeshengjiuyejingjibutiezhengce、、fuxu、tuiyianzhi、shejiaozuixinfuli、shejiaotuanduipeizhi、shangcanrenbangkun、tudizhengyongyanglaoshenghuobutiezhengcedengzhichufeiyong。
🐭(8)anquanweishengweishengqitazhichu17.44wanmeiyuan。tongchangnidingyiyonganquananquanxitongguizhangzhiduyundongzhuanxiangjingfei、yiyonganquanjiqixingoujiweixiubaoyang、yiyonganquanqiuzhuxiangyingyujishengzhibutiedengjieyu。
🍸(9)fazhanzuodaoditanhuanbaobiaozhunhuanbaobiaozhunhuafei2.08yimeiyuan。hexinguihuadehuanbaojiancewang、jiedianjianghao、beiwurandejienengjianpai、jiagongyexingshiyouhuazichazijiutiebudenghuafei。
♏(10)chengxiangtongchoupianqufeiyongzhichu 34.47yimeijin。zhongyaoanpaihaogongtongpeitaopeitaosheshiweixiu、kuangjiapeitaopeitaosheshishengjigaizao、lvhuadaiweihu、huanweijuyunxing、meiyongdechuligezhongdachengshijiehelianhezhifajinxingjiandudengjiaoyuzhichu。
🐟(11)chumuyeshuizhichufeiyong23.06yirenminbi。zhuyaoshikexueanpaidangjinhenduojiatingnonggengzhizuobulei、dangdaidangjinhenduojiatingdangjinhenduojiatingnonggengwangzhangoujian、dongbeinongcungoujianfazhanxiaoshancunzhenggai、zaolinlvhuayanghude、shuiwupeizhiwangzhangoujian、geiyinliupeizhilvhuayanghude、dongbeinongcunyishizhuxingshuiliangchuligeleiheliuhuanjingzhengzhidengkaizhi。
(12)daolugongluyunshujiaoyuzhichu16.566yi。zhongdianjihuagongqijintie、cundaowangzhanjiansheheqingjiedengzhichufeiyong。
🍒(13)ziyuangongxiangkancehuagongyechanpinxinxidengbochu15.84yi。zuizhuyaodeshezhizhongxiaogongsigongsifuzhubenjin,dalizhichinenglichuangxin、gaipinpaichuangzao,jiasugongsifazhanjinbuzhuanxiangduchabuleidengjingfeizhichu。
⛎(14)shangyeloufuwuyuyedenghuafei0.95yigangyuan。tongchangpeibeixiangguandisanchanyelianchuangyefuchi,tigaochanshengxingchanpinyeheqiyewenhuayishutupiandisanchanyeliandefazhandengjiaoyuzhichu。
🌳(15)ziranguilvyingshiziyuanfuyoushengwuqixiangyubaodengjieyu0.61wanyuan。qizhuyaojutianpaitudiziyuananquanguanli、puchabiaohuozhexingxiangtaizhanyunyingjianxiudenghuafei。
💞(16)fangwubaozhangjizhikaizhi20.4wanmeiyuan。zhongdianhelianpaibenqulaochenggaige、fangwujianzhuxiuqigaigejilingwaideguizhangzhiduweihubaoyangdengkaizhi。
๊(17)youliangshangpincunliangzhichufeiyong0.79yigangyuan。changjianjutianpaiqujishouchuliangjinfeijihuishoujiazhongmuchanghuopinliangbijialilv、guwuliangshihongxiangfeidenggongyixiangmuxingbutiebiaozhunhuafei。
꧟(18)honglaofangfanjiyingjifanganjingyingfuchu1.73duoyi。zuizhuyaodefenpeihenanquandeshigongzhizaoduchaguanligongzuo、fanghuohenanquandedesheshifuwuqiweihuhuoshiziranzaihaipinggudengshouzhi。
🅷(19)tiqianzhunbeifei5yigangyuan。zhongdianjutianpairendaihuihezhunxiangmuyusuanhouzhengfuhebendituichutaideshourufenpeigaigexiangguanshiyi、zirandehonglaojiuzaixiangguanshiyibaokuoqitadebuyiyuyuzhiweilaidejiaoyuzhichu。
(20)fuzhaifuxifeiyong2.33yirenminbi。zuizhuyaodejihuayizhengfuputongguozhaifuxizongzhichu。
ℱ(21)qitadekaizhi7.74wanyi。zuizhuyaobuzhiluodaoshichuzengrenzengzidengzhengcexingyuansu、bijiaoteshushiyongzhiliangbaozhang、fazhanduixiangyidengshouzhi。
ꦜanzhongyangjunshiheshiyouguanyudangzhengguojiajiguanlixingbulangfeidexingwei,anzhaoyangeguankong“sangong”laowufeibuyingbuzaibennianjuesuandeguiding,2020nianquanxian“sangong”yubeifeigongchengyusuanwei8515.94wanyuyuan,biqianniangongchengyusuanshuzoudi2.00%,geju:qubenji“sangong”shiyefeigongchengyusuan7497wanshi(jianbiaogeshi),biqiannianchengbenyusuanshujiangdi0.77%,shejidaoyingongchujing(jing)zhuanxiangjingfei810.00w、gongwuhuodongshiyongchegoujinjizhengchangyunzuoweixiufei6288.24yiyuan、yingongshangwujiedaifei398.76wandedaxie。
(er)2020nianxianzhengfuxinglicaichanpingaiyusuanpeibeizhuangtai
1.2020年部門性母基金費用預算營收及財政安裝
🅠2020nian,quanqudifangzhengfuxingxinjijingaiyusuanshourushuiping65.75wanyiyuan(jianbiaogesi),peiheshengjizhuandingbutieshouyi0.28wanyi,caiqulijieyingyu43.65yirenminbi,shangbanniankeanpaideshiyongderenminzhengfuxingzhaiquanwulizongjie109.68yiyuanrenminbi。quanquguojiaxingzhaiquanchengbenyusuanshouzhi109.68wanyuan(jianfuzhuwu)。neinianzhengfubangongshixingzijingaiyusuanshouruzhichubiaoqushe。
2.2020年每項中央政府性母基金收入支出成本預算現狀
(1)chengxiangtongchoutebiezongzhichu105.37yigangyuan,zhishao:
♒guoyouqiyejititudiyongquanguapaichuranggerenshouruquedingdejieyuwei96.7duoyi,jibencaiyong:qingsuangeijiezhen、wuliuyuanqudengnongtiantudichurangnianhuashouyi43.5shangyiyuan,jianqinghuabutiejin10wanyiyuan,jiansheyongdizigeilv14yirenminbi,quzhengfuzhuzigaixiangmu18yirenminbideng。
ജqujilinguozhaijidishejiguihuaxianjinanpaihaodefeiyongwei0.19yigangyuan,hexinyongdaoxiandainongyezhonghekaifashejitiandiguankongxiangmuliuchengdeng。
♉dechengshililunzhishishenghuopeitaosheshishenghuopeitaofeizhidingdefeiyongwei5.15yiyuanrenminbi,qizhuyaoshiyongpunanyanhaidiqulvseqijiezhuangdengdaolugongchengpeihehegongjianpeihedexiangmu。
feiwushuiwailifeipeibeidekaizhiwei3.33wanyi,zhongyaoyonglaishuiliangpeitaosheshijinxingfeijiwuniganhuazhengquechulifeideng。
(2)資產付息支出費用1.86yi,dabufenyongzuoxiaofeixianzhengfuduchatongzhigongsizhaiquannianlixi。
(3)zhaikuanfuxihuanbenzhichufeiyong1.5yi,guanjianyushouhuizhengfubuzhuanxiangzhengzhiguozhaifuli。
ꦬ(4)shichangjingjibaohu、fucaikuaisancishangongyijindenglingyisimujijinyusuanbiaofuchu1.01yimeijin,zhuyaoshiyongzuodazhongxiaoxingganqu(changjiangsanxia)yiminjushouhoushuishouyouhuizhengce、shehuiyanglaoshebeijichusheshigengxingaizaojiyundongzhengfubutiedeng。
(san)2020nianguoyouqiyejinrongzibenjiamenggaisuanzhidingxianzhuang
1.2020年國有制資本生產概預算純收入及精力情形
🅺2020nianquanxiangongyouzibenyingyegaiyusuanshourulaiyuan2.4duoyi(jianfuzhuliu),shoulu:guoyoupinpaipinpaiyingjiaolirunlaiyuan1.886yi,guoyoutudiguguli、guxixinshui0.52wanmeiyuan。tianjialijieyue0.62duoyi,benniannenggouyonggerenzichan3.02yi。
2.2020年國有控股資源生意工程預算費用及穩定情況發生
🐟2020nianwoquguojiaguzichantouzishengyifeiyongfeiyong2.1shangyiyuan(jianfuzhuqi),guanjianshiyongzaiguotoujituanjulixiajijituanzengzi。diaozhengzhipubiangongzhonggusuan0.916yi,jiezhuanxianian0.01wanyi。2020nianguoyouqiyejijinyingyechengbenyusuanshouzhimingxifazhan。
(si)2020niandierdangdizhengfuzhaiquanzhuangtai
1.2020年地區人民政府資產額度事情
✤2020nianbennianwoshizhengfuxingzhaiwujiufenjiaoyiewei238.8yiyuanrenminbi,yebaokuoyinggaicaichanedu122.1yigangyuan,zhuanxiangduchazichanshangxian116.7yimeijin。
2.2020年部位鎮政府債權債務剩余的情況
ꦚ2020nianyuechuwoquzhongyangzhengfuwaizhaitouzikuanyuxiadeqianwei125.89duoyi,biruzhengchanggongsizhai68.096yihezhuanxiangjihuaguozhai57.85yi。
(wu)guangyuzhongdianneirongziyuandezuzhitiaojian
🌼2020nian,gaiqubuxuyaoshangbanshizhongwenzhongqiujinzonggediao,shizhongxindefazhanshejilinian,nulishixianyouhuadiaozhengfeiyongdejiegou,yaozuodaobijiaotuchuhexin、youbaoliuya,zhengquebuzhiduliufangjiamengzongbudefeiyong。
1.堅定不移提高自己G60科創走廓激烈力,科創驅動軟件“松江制造”邁向“松江創造”,釋放強勁新動能
𝐆keshouxinzhuangdajibenyuanze,shizhongruyishouhoufuwuguofazhanzhanlve,zhujianliyonggaoduandingzhizhizaochuyegaigequanxinli、kejiyouxiangongsiquanxinqudongxiazaili,zhongxiaojigoujigouxinshengji,renyuanjuhexiyingukeli。2020nianzhichigaoxinchanyejingjifazhanjigefangmiangongchengyusuanzhidingjihua29.15yimeijin。yi、jujiaoyaodiandisanchanyejidaxingxiangmu,zairenkepinzhikekaojiagongyequshifangweileijiepeibei8.92wanyi。eryaozhichiruanjiantiexinliutongye、yingyinjiachanjixuelijiachandenglingyuleijiechouhua1.29wanyuan。sanshiguligongsixitongqiyekejichuangxin,jiadatoujinyanfaxiangmuguanlitoujin,luoshiqiyekejichuangxinzizhuchuangye、gaoxingaojishuxitongchenggongliuliangzhuanhuahuanyouxueshitudishiyongquanzhanlvedingweidenglingyuniding2.13yimeiyuan。sishiweiyizhizhongxiaoxingxingzhongxiaoqiyegongsidejingjifazhanchaoqi,zhidingzhongxiaoxingxingzhongxiaoqiyegongsidejingjifazhanzhengcefuchidezijin14.9yimeijin。wushizhuanyerencaifazhanqianjingguquanjijinjutianpai1.91wanyiyuan,zaiqiangliejishuyinjin、peiyanghexiyinlianghaoren。
2.精準發力提拔惠民有效保障質量,優化提升公用服務于市場機制,驅動每一項時代參公發展方向
🌊chizhiyihengyibaixingweizhongxinju,babaixingjitiliyicunfangshizuigaodejutiweizhi,babaixinglixiangkanzuoshouweiguize,zhubuguancheluoshiquebaohediaojiezhongxinyunxing,2020nianwoquzhongxingongzuofangmiananpaihao129.65wanmeiyuan。shishishehuihuabaozhangcuoshifeiyongyusuanhelianpai37.98yimeiyuan,changjianyongzuo:fazhanhuajiuyuan,chuqushangbanjingyingzhengfubutie,fazhanhuajitipeiyuchu,60suifulideng。eryaoxueqianjiaoyuchengbenyusuanjihua43.22yimeiyuan,tongchangshiyongyu:zhongshanrongshengxiaoyuan、yongfenghuayuanxiaoquxiaoyuan、chedunhuayangxiaoyuandengxiaoyuanxinjian,yuansheweixiudebaoyanghepeiyuzhuanyongshebeizulinfeiyudebaoyangdebaoyang,xinjiaoshituanduizhongdajian,peiyuguanlifangfayanjiufenxiheneirongshourufenpeigaigedeng。sanshizhiliaoweishengguanlijuesuanzhidingjihua20.03duoyi,zhushuashiyongyu:jiutingweishengyuangaigaizao,zhongdianweishengyuanzhinengtingchekugaigaizaojixianghupeitaojianshegongcheng,zhiliaoweishengshepeicaigou,shehuizhongzhiliaoweishengqiangjiu,zhenzhifeimianjianbuleideng。sishidazaixinnongcunshequfuxingshichangcelve、xinnongcungaigefangantishengjianshexiangmurang13.04yiyuanrenminbi,changjianyingyongzai:nongcunfangzitoujianchuangxinfazhanpeijian,nonglinyejiehebuzhujin,nongcunfangzijiehebangfu,douhuixiandaihuanonglinyedingmutoujiandeng。wushishengfenjinengshangshengdingmuzhidingjihua15.38yi,guanjianzhuyaoyongyu:laochenggailiang,fangchanxiuqi,punanfeimeiqijiezhuangjianshegongchengdeng。
3.堅持問題導向可以支持新式城鄉化項目建設,增加文化程度文化內涵,不間斷升降市政人文教育程度
𒀰jingzhundingweiguojiachanyeshengtaiquanjingqushifanqujianzao,wanquanyouxutuijinzhonghechuxingdenggenjishenghuosheshijianzaoyugonggongfuwunengyuanzengjia,qianghuadishiduojiaoduhuaweihu,yanxudingzhigengyouneihan、pinxinghedutededewenhuazhicheng。bashigaishanzhonghechuxingjianzaoduofangmianshezhi21.13wanyimeiyuan,zhushuaguangfanyongyu:husuhudielujianzhuxiangmu,chentaluzaijian,xiexinyijigonglukaituo,g60songjiangduanwenxianglulijiaobaokuoyouguidianchehegongjiaoxianluyunzuoguojiabutiedeng。eryaoshizhengfanweituizhanfangweizhidingjihua316yi,zhuyaoshishiyongzai:dongbeibudaju、jiukelvzhouhuayuannongtiandeguoyougengdizhubeijiqiguoyougengdijianpilianghuadeng。sanshishizhengyongxinhuagongzuofangweianpai16.37shangyiyuan,guanjianzhongyong:zhongguozhihuigonganjuyewujianzhuxiangyingdachengshiwanggehuazonghedeguanlideng。sishiguwenhuafuwuyu、tianjingqiangquxiangyingwenhualvyoushiyeshangdeweilaifazhandengzhefangmianniding5.08wanyuan,shouyaoyongzuo:“liangguanyici”kaifaguihua,wenwubaohudanweicuoshidanweibaohucuoshi,feiyichuandecheng,chuantongwenhuashichanghuowupeisong,pengyoujianshenzhandaokaifaguihua,pengyouzhiyijianshenyuandian,kejikaifayingdouxuanquanhuozheyingshiziyuancuxiaohuodongdeng。
4.更加注重繼續加強生態景觀保護的,深化改革環境宗合冶理,一直貫徹綠成長
﷽nulijinxinghuanbaogongzuohuanjingzhilijizhihezhilixuexinenglixianshidaihua,tuijinhuanbaogongzuohuanjingdezhiliangjinyibuyouhua,qudongshenlvse、buduanxunhuan、ditanshenghuochengchang。2020niannongyeshengtaihuanjingjianchengfeiyongyusuanhelianpai55.56yi。bashibeiwurandeyufangqueding19.986yi,shiyongzaiwushuichulichanggaigaijian,yuwufenkechuli,cundaolengningshuitongfengdimaiguanfanjian,wunitongfengdimaiguanchuangxindeng。dierziranshengtaizaolinxiangmujiansheyuweihupeibei5duoyi,caiyonglvseshengtailangdaosheji,gongyihuodonglinshejiyubaoyangdeng。sanshihedaoyelizongheyelidengshizhenggongchengshejijihua19.57yi,shiyongyunongcaibawushuiwailitibiaogaigejianzhuxiangmu,weiqugaige,heliuzhenggai,heliuchangtaihuagongzuoguanlideng。sishishirongdehuanjingjilvhuadaiweihuyubaoyanganpaihao10.956yi,yongzuomeiyongqingyunlajiyufang,huanweibaojieyingyuzuoye,guizhangzhidulvhuahulihuli,jiexinchengshihuayuanshejideng。
(liu)xiangguanyusuanbianzhihuanjingjieshao
1.賦值費用預算不穩調高債卷狀態
𒁏biaomingguobanfa[2014]70haoxitongwenjianxuyao,weijinyibumingquezoukexueheliguankongfeiyongyusuanwendingxingdiaodijijin、qihuo、xianhuo、weipanbufenguimohua,2020nianyibandetongyongyujuesuanqitazhichuchuancanyujuesuanpingwenshangxiadiaozhengzhaiquan21.55yi,zhuyaoyongyuanzhuanglaochenggaigehewushuichucunchanggaigaijianchengbentourudeng,zhucengzonglianggongchengyusuanwendingxinggaohuanjiejijin、qihuo、xianhuo、weipanyue,kaifaliyongshuizhun,shenggaocaizhengyusuanchengbenyongjingjifazhan。
2.老城區兩極變更繳付問題
🧔2020niandishijiyuzhixingdaoqujidegenggaizhifubaozhifuwei71.19yimeijin。2020nianqujiyugongbudaozhenjideyizhuanzhifukawei11.18yi,zaizheqizhong:pubianzhuanbianjiesuan8.03yiyuanrenminbi,zichazijiuzhuanzhizhichu3.15yi。
3.國家股投資銷售經營項目預算調出情況
🌱zunzhaozhixingcaiwubuxiangduiyu“yigejingjianshaoguoyoutudiziyuanyingyegaigongchengyusuandiaorutongchangqingkuanggonggongxinggaigongchengyusuandeshixiao”deshiyedeyaoqiuheshicaiwujutigong de“meiniandoutisheng diaorubilv,zhi2020niandadao30%”degongzuodeqidong,woqugeichujitisuoyouzhizibengongsijiamengjuesuannaruzhuangtai,2020niancongguojiazichantouzijingyingguanligaisuandiaozhipubiangonggongxinggaisuan9045.04wanmeiyuan,zhan2020nianguoyoutudizibengongsiyunyinggaisuannianshourude37.69%。
4.對區本級成本費用預算方成本費用預算全面實施預下發
෴butong《yusuanbiaofa》zuihoushihaojitiaoguiding,zai2020nian1yue1rizhirendaihuishenpiquangongchenggaichengbenyusuanqijian,duiqubenjixingyegongchenggaichengbenyusuanjichufuchuanshangbanniansifenzuiweidexianeyuxiadatongzhi,gongchengfuchujiduizhenjizhuanhuanzhifukuanyijuqunianyingkuigongchenggaichengbenyusuanfuchushukexueanpai。
三、齊心協力、克難奮進,確保完成2020年預算任務
𒉰2020nianshijinyibujungongquanmianxiaokangzhongguoshehuidemaixiangniansui,shi“shisiwu”yuanmanshouguankaijuzhinian,quminzhengjujiangjinbaoquanmianluoshiquweiqudangdizhengfucezhongshiqingrenwuka,jinyidabujiandingjianshoudixiansiweimoshi,tigaofazhiwenhuachengdanfengxianchajue、youhuanchengdanfengxianchajue、chengdanzerenganchengdanfengxianchajue,shenrudiaochajianjueguanche《xiangmuyusuanfa》,shiyi“anpainianshouru、jiaojuzhongyao、wendingxingguanjian、youxiaoquebaominshengyinxing、shengxingguanlifangfa”dezhidaosixiang,yizhubujutishishifeiyongyusuanjixiaokaohejingyingweiqudeshixiao,zhubuduibiduibiaozhaochabie,shenzhongrenzhenluoshirenzhenluoshijixiangcaizhengtingcelve,quebaojieshu2020niangongchengyusuanshouzhongzhongren。
(yi)zhengmianjinxingnianshouru,jiaojuyangzhizhuangguanfucai
ꦦyudaotiaojianxiaxingdaikuanyawei,zhongdianweirao“tizhijiangbenzengxiao”shixianjijicanyucaiwushuishouzhengce,fahuigupiaoshichangxingweizhutiqingchunhuoli,zuoshijucaizhizuo,cushiwentizijinyouzhilikuaisufazhan。yigeshichediqizhusongjiangg60kechuangzoudaochangjiaxianghuzuoyong,chongfenditongguofenleiwenhuachanyetiaoli,jijiaoguanjiangongsi、guanjianxiangmu,bujianduanpeiyufazhanzhuangdacaiju。diershiyongkaizhancaizhengzhichuzijinbumentizhijizhijifatiaoli,guanjianjijiaogejiezhen(xiangmu)caizhengzhichuzijinbumentuopinzhifudezhudongxing,bujianduanshenruqianchushenruwajuecaizhengzhichuzijinbumenshichuangshouqianzhi。sanshishengji“fangshuiyangyu”sixiangyishi,jianhuangongsibuliangyingxiang,guanjianjijiaotuiguangyingshangshenghuohuanjing,mingxianzengqianggongsiqingchunhuoli,bujianduanyouliyucujinwuliguojiajingjijiankangfazhan。sishishenruqianchujutifenximopaishichuangshouqingshi,gefangjinjinliandongjizhi,zhijianzhudong,zhudongshenruwajueshuiyuancaiju,zhuashichenggongquannianshichuangshourenwu。
(er)diaoyoushouzhisheji,jizhongzhiliangbaozhangminshengyinxingjituchu
𝕴kefucaizhengxingyusuannongminzhifuyalicha,jianguyingzaoguo“jinyitian”dexinli,qiangliyajianxunchangxingyoujiaohuafei,suojianxingzhengxingchengxuyunxingtouzichengben,fensanhuafeijibenbaojiahuhangjizhizhongdiancunyoujiaohuafei,jiakuaizijicaizhengxingyusuanyoujiaohuafeidegonggongxinghepujixing。yizhongshijizhongjibenbaojiahuhangjizhihehuanheminshengyinxing,mashangzengqiangduishenghuojibenbaojiahuhangjizhi、youjiao、yiyaohenanquanweishengdengzhongdiancunfanweitouzi,jiakuaishenghuojibenbaojiahuhangjizhicengci,quebaohenanquanshengchanyoujiao“5gezhizengmeibian”,cujindajianjiankangdesongjiang,xunsujiakuaizijiguomindequdegan、kuaileganhehenzhengyigan。diershijizhongqieshikaizhan“nongcunjianshezhuanxingfazhanfangfa”,buduandijinxingyuanshangxiawanfadenongcunjuminjizhongshoukezhusu,dalijiaqiangxiangyexinmaoyanghuhezhiyin,keyidanhuazhongzhiyetizhitichanhenongcunjumintuopinzhifu。sanshimiaozhunjiankangkuaisufazhanjibenjianshelvsewenmin,lidubuzhichihedizonghezhili、lajifenji、yushenghuowushuiguandaogongchengshengjigaizaotongshijiexinhuayuanlijianzhudengxiangmuliucheng,chixubuduanqieshijiaqiangshuidehuanjingwangluozonghehuanjingzhili,jiashangdashenlvziranshengtaifangjianshejizhenduixing,gongjinyoujijiayuan。sishibawoyouxiaobaozhangledoushitedianfazhan,zhongxinchixutuijin“siwangyaoronghe”zongtidaolujizhijiancheng、jiuchengzhenjumingongchengjianzhu、dixiatongdaozongtidixiaguanlanggongchengerqigongchengjiancheng、bawujingshuichanggaigaikuojianhesicigeishuichangdisheshichulidengjichushangchangdisheshijianzhu,lvxiantigaolexianchengshouhoufuwunengji。
(san)qianghuamuwendibancaizhengyusuanyusuanchuli,gengjiadetishengcaizhengyusuanyusuanzijinliangzaishiyongjingjifazhan
💝rengzaiguoyingluoshicaizhengtingzichanliangfeiyongdejingyingzhiduhegaizhijixiangcaozuo,yizhizengjiacaizhengtingzichanliangzichanliangshiyongchengxiao。shouxianquanbushixianfeiyongyejikaohedejingyingzhidu,qianghuayejikaohepanduanzuizhongjieguoqiaoyong,tuidongkaifa“huaqianmaibiwenxiao、youwubizewen”dexianzhizhidu,quanbuyanchangfeiyongyejikaohedejingyingzhidujishushuiping,guoyingzengjiaxianxiangguantuanduiyuantouzhiligongzuonenglihexingzhengtuanduixiaonengjianshe。eryaobuduanjinyibujiaqiangxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdejianchadejingyingzhidu,chixutuijinjianshexiangmujianshejinyibujiaqiangzhidujianshebenquxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdejingyingzhiduzhidu,luoshishixianxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdeyejikaohepanduan,buduanwanshanxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdetuanduiliandongxingjianchazhidu,queliduoguanqixiadefeichanghaoqingshi。sanshibuduanjinyibujiaqiangfeiyongkaizhidejingyingzhidu,gaishansixiangrenshituidongwanchengjindu,kaifabuduanwanshanwanchengjinduyudangniandufeiyongjihuadelianxizhidu,jiaqiangzuzhilingdaogepuhuijinrongyuzhongdiancunjianshexiangmukaizhidewanchengjindu,yanchangzichanliangshiyongchengxiao。sishiyaoyanzhilidangdidifangdifangguojiazhaiquanfuzhaitouzifengxian,helikexingquedingdangdidifangdifangguojiazhaiquanfuzhaiqitahuafeizhengtiguimo,jueduiquanshuodangdidifangdifangguojiayinxingzhaiquanfuzhaizhibiao,zhuahaojiandudeanquanfuwuguanlizhinengshenpi,lejiemingquezerenzhuyaozhize,yaoyanshixingdifangdangdidifangdifangguojiazhaiquanfuzhaizhuizezhidu。wushilicushiquanheqitahuafeizhongrenfenge,lejiexingyeanquanfuwuguanlizhuyaozhize,mingquequzhenduojizaizuijibentongyonganquanfuwuzhegelingyudecaiquanshiquan,zhujianjianzaomingquezerenzhuyaozhizemingbai、wulifengongxiezuo、zhiliangbaozhangyouxiaodeminzhengxianghuguanxi。
🎃tebieganxieyiwei,xinshidaihuhanwushidandang,shenshengzhizezhangxianweilaishinian。2020nian,woquguokuyunzhuanjiangzhualaobakong“wenzhongqiujin”deyunzhuanzongfengge,baochixinbuduanfazhanguanlilinian,baochiyishichangjunhengcejiegoutezhengxingzhidushourufenpeigaigexiangjiehexian,baochiyizhidushourufenpeigaigefazhanweiganjing,gexinwuzhen、weishiweigan、kenanfenyongqianjin、yingnanershangpinbo,yihuishifenkuandadezongtijieduanmubiao,huishifenyouxiaoxingdebaohu,huishifenwushichuangxindejilvzuofeng,zhuahaogaodingzhengnianmouxiangjieduanmubiaorenwu,weijianmantoujian“kechuang、renwenfengqing、yuanlin”dedangdaihuaxinsongjiangchizhiyihengpinbo!jueshengwanquanjungongxiaoxieshehuigejie!
yishangneirongyijianshu,qingyuyantao。
biaogeyi:2020niansongjiangqusidetongyongxiangmuyusuanshourushuipingbiao
fuzhuer:2020niansongjiangquyinggaigonggongxinxigaisuanbochubiao
fulusan:2020niansongjiangququbenjizhengchangfuwuxingyusuanbiaozongzhichubiao
biaogesi:2020niansongjiangzhengfubumenxingjijin、qihuo、xianhuo、weipangaisuanshishourubiao
biaogewu:2020niansongjiangzhengfujigouxinglicaichanpingusuankaizhibiao
biaogeliu:2020niansongjiangquguoyouqiyezichanguanlikaichengbenyusuanxinshuibiao
fuzhuqi:2020niansongjiangquguojiaguzichanguanliqiyejingyinggaiyusuanfuchubiao
fuzhuba:2020niansongjiangququduizhenchangjiangongyongyusuanbiaoyidongchengdanbiao
biaogejiu:2020niansongjiangquzhongyangzhengfuzhaikuandatiyuanyinbiao
fulushi:2020niansongjiangququbenji“sangong”zhuanxiangjingfeiyujuesuanqingkuangbaogaobiao
附注一
2020年松江區應該公共信息估算工資表
公司:萬元左右
項 目 |
上一年執行力數 |
預算表數 |
估算數為去年來執行數的% |
稅金納入 |
1,859,106 |
1,975,000 |
106.2 |
zibenkaidianshui(hankaidianshui) |
898,030 |
955,000 |
106.3 |
deqiyesuoyoushui |
226,379 |
241,000 |
106.5 |
gerenzhanghuouransuodeshui |
93,981 |
99,000 |
105.3 |
chengzhenyunyingweihudajianshui |
63,267 |
67,000 |
105.9 |
dichanshui |
103,252 |
110,000 |
106.5 |
jiyinshui |
38,242 |
40,800 |
106.7 |
zhenqudipixuanzeshui |
13,331 |
14,000 |
105.0 |
gengdizengjiashui |
247,059 |
262,000 |
106.0 |
chechuanshui |
9,925 |
10,000 |
100.8 |
lindizanyongshui |
4,550 |
4,800 |
105.5 |
fangwuqishui |
160,726 |
171,000 |
106.4 |
xuexihuanjingbihushui |
200 |
220 |
110.0 |
qitashuifu |
164 |
180 |
109.8 |
非稅種入 |
245,994 |
256,500 |
104.3 |
zichabaogaochunshouru |
54,632 |
60,000 |
109.8 |
caizhengrenshixingfufeichuangshou |
18,382 |
18,100 |
98.5 |
guoyoutudiziyuangongxiang(fangchan)ziyuanyongxinshui |
88,436 |
88,200 |
99.7 |
qiyunianshouru |
84,544 |
90,200 |
106.7 |
空間財務凈收入加總 |
2,105,100 |
2,231,500 |
106.0 |
|
|
|
|
項 目 |
前年來執行數 |
估算數 |
項目預算數為上一年制定數的% |
轉交性年收入 |
1,711,000 |
1,171,462 |
68.5 |
shangjibumenjintiexinzishouru |
1,100,282 |
856,545 |
77.8 |
🥃 fankuanxingshishouru |
350,005 |
289,466 |
60.2 |
ꩵ putongxingzhuanchuzhifufangshixinzi |
480,643 |
438,406 |
162.6 |
🔯 zhuanmengenggaixinyongkazhifuxinshui |
269,634 |
128,673 |
47.7 |
xinpibanguozhaishouyi |
125,000 |
|
0.0 |
qiannianjiezhuan |
170,678 |
90,795 |
53.2 |
nuozuotayonggaisuangudingdiaokongxinjijin |
205,000 |
215,077 |
104.9 |
congzhengfubuxingtouzijijingusuandiaojin |
105,000 |
|
0.0 |
congjitisuoyouzhiguquantouziyingyungaisuandiaoru |
5,040 |
9,045 |
179.5 |
薪資總額 |
3,816,100 |
3,402,962 |
89.2 |
附注二
2020年松江區通常公開財政預算撥出表
工作單位:萬余元
項 目 |
本年繼續執行數 |
項目預算數 |
工程預算數為去年強制執行數的% |
yi、jibenshanggongtongfuwudezongzhichu |
182,083 |
231,853 |
127.3 |
二、防御費用支出 |
3,304 |
3,694 |
111.8 |
san、gongkairenshenanquanqitazhichu |
152,218 |
139,238 |
91.5 |
si、jiaoyuxuexiaofeiyongzhichu |
416,066 |
417,688 |
100.4 |
wu、wulixuejimushouruzhichu |
52,575 |
58,640 |
111.5 |
liu、guwenhuazizhuyouyundongyuwenhuachuanbofeiyongzhichu |
78,809 |
50,792 |
64.4 |
qi、shehuishanganquanbaozhanghejiuyeqianjingshouzhi |
373,146 |
370,897 |
99.4 |
ba、huanjingweishenglvsejiankangjiaoyuzhichu |
169,615 |
186,815 |
110.1 |
jiu、jieshuilvsehuanbaofeiyong |
65,652 |
81,177 |
123.6 |
shi、chengxiangyitihuashequweishengqitazhichu |
736,423 |
549,833 |
74.7 |
shiyiguoqing、nongyehelinyeshuifeiyongzhichu |
284,743 |
309,999 |
108.9 |
12、jiaotongxianjiyunshuzhichufeiyong |
188,965 |
165,566 |
87.6 |
13、tupianxinxikanchatupianxinxidengshouzhi |
238,200 |
266,724 |
112.0 |
shisi、jinrongyefuwubaozhangyedengfuchu |
8,097 |
13,388 |
165.3 |
dishiliu、qingxinziyuanhaidijingxiangdengshouruzhichu |
6,112 |
6,185 |
101.2 |
dishiliu、shangpinfangweihuhuafei |
302,559 |
212,305 |
70.2 |
shier、youliangyuancailiaoshebeizigeilvzongzhichu |
8,644 |
7,904 |
91.4 |
ershi、dizhenzaihaifangyejijinjiguanlizhiduhuafei |
19,081 |
21,445 |
112.4 |
19、提前準備費 |
|
61,173 |
|
sanshiwu、gongsizhaiwufuxifeiyongzhichu |
21,494 |
23,300 |
108.4 |
二11、其它撥出 |
86,307 |
79,684 |
92.3 |
普通共公財政預算總支出自動求和 |
3,394,093 |
3,258,300 |
96.0 |
|
|
|
|
項 目 |
去年同期施行數 |
成本預算數 |
預決算數為去年完成數的% |
遷移性收支 |
422,007 |
144,662 |
34.3 |
shangjieshangyijishouzhi |
129,130 |
144,662 |
112.0 |
xunchanggongsizhaihuanbenzongzhichu |
34,000 |
|
|
zhidingjihuafeiyongbuwendiaodigupiaojijin |
168,082 |
|
|
jiezhuanxianianbochu |
90,795 |
|
|
性支出總共 |
3,816,100 |
3,402,962 |
89.2 |
附錄三
2020年松江區區本級通常情況公用設施概算收支表
政府部門:百萬元
項 目 |
上一年履行數 |
預算表數 |
費用預算數為上一年執行程序數的% |
一、似的公開保障 |
122,366 |
162,420 |
132.7 |
zhongguorenmindaxueshiwu |
1,068 |
933 |
87.4 |
xingzhengxingdiannaoyunxing |
807 |
695 |
86.1 |
🌞 yibanlaishuoxingzhengsusongguanlixitongshiwuguanli |
23 |
22 |
95.7 |
renduolianxihuiyi |
104 |
65 |
62.5 |
renmindaxuefudao |
26 |
37 |
142.3 |
biaodagongzuo |
108 |
114 |
105.6 |
shizhengxieshiwuxing |
784 |
804 |
102.6 |
xingzhengsusongzhengchangyunzuo |
517 |
463 |
89.6 |
quanguozhengxiegongzuohui |
30 |
39 |
130.0 |
lishihuijiancha |
2 |
|
|
canzhengyizheng |
124 |
202 |
162.9 |
biedeshizhengxieshiqingjieyu |
111 |
100 |
90.1 |
zhenzhengfubangongting(shi)jixiangguanzuzhijigougongzuo |
31,930 |
42,243 |
132.3 |
xingzhengshiwuzhixing |
14353 |
14831 |
103.3 |
yibandexingzhengbumenjianlishiwuxing |
4971 |
4716 |
94.9 |
jiguandanweiyewu |
685 |
830 |
121.2 |
zhuantifuwuzhiliang |
|
2607 |
|
duchatongzhigongzuodehuodong |
701 |
|
|
xinfangshiwuxing |
18 |
214 |
1,188.9 |
renshikaijiyunxing |
2145 |
2443 |
113.9 |
𒁃 yixieguojiagongzuoting(shi)jiguanyuzhongjiejigoushiwuguanlixingzhichu |
9057 |
16602 |
183.3 |
qushiyugaigedeshizhishiqing |
1,880 |
2,287 |
121.6 |
xingzhengbumenyundong |
1161 |
1011 |
87.1 |
♉ yiyang xingzhengshiwuguanliguanlifangfashiwuguanli |
719 |
1276 |
177.5 |
shujuhuizongxinxichaxunshiwuguanli |
1,102 |
2,205 |
200.1 |
項 目 |
去年連接數 |
工程預算數 |
預決算數為去年同期程序執行數的% |
xingzhengchukaijiyunxing |
637 |
622 |
97.6 |
wentigongzuo |
20 |
20 |
100.0 |
gongzuofangantongjibiaogegongzuo |
16 |
20 |
125.0 |
tongjishujuzhili |
62 |
55 |
88.7 |
zhuanxiangjihuapuchabiaohuoyue |
123 |
911 |
740.7 |
zongjijiandansuijichouyangfenxidiaochafenxi |
213 |
350 |
164.3 |
mougejisuanxinxineirongshiwuzhichufeiyong |
31 |
227 |
732.3 |
guokuxingzhengshiwu |
4,877 |
4,607 |
94.5 |
xingzhengxingxingshi |
2815 |
2452 |
87.1 |
xiangguanwangluohuashigong |
1357 |
1098 |
80.9 |
caizhengyusuanxiezhuxingyezhichufeiyong |
627 |
877 |
139.9 |
qiyucaiwushiqingfeiyongzhichu |
78 |
180 |
230.8 |
nashuishiwuchuli |
6,101 |
2,516 |
41.2 |
xingzhengbumenzidongyunxing |
2757 |
1705 |
61.8 |
yibanlaishuoxingzhengchudeguanlishiwuguanli |
813 |
811 |
99.8 |
daikoudaishoudaijiaoshuikuandengjishoukoufei |
2531 |
|
|
shenjigongzuoshiqing |
2,090 |
2,072 |
99.1 |
xingzhengxingshiyong |
828 |
742 |
89.6 |
shenheyewuliucheng |
994 |
1054 |
106.0 |
zijishiyexingshi |
206 |
222 |
107.8 |
qitaneibushenjishiwuguanlijiaoyuzhichu |
62 |
54 |
87.1 |
renweideziyuanshiwuchuli |
470 |
641 |
136.4 |
lingwaiderenyuanchengbenshiwuguanlixingzhichu |
470 |
641 |
136.4 |
jijianjianduxingzhengjiancha |
2,047 |
1,996 |
97.5 |
xingzhengsusongyunzuo |
1908 |
1777 |
93.1 |
yibanxingzhengbumenweihuyewu |
40 |
89 |
222.5 |
jingtiandaanyaoanzhengzhi |
33 |
50 |
151.5 |
lingwaijijianjiandushiqingfeiyongzhichu |
66 |
80 |
121.2 |
jinchukoumaoyigongzuo |
8,807 |
12,591 |
143.0 |
zhengfubumenchengxuyunxing |
1820 |
1475 |
81.0 |
項 目 |
上一年履行數 |
成本預算數 |
成本預算數為本年施行數的% |
jibenshangxingzhengxingkongzhixingzhengshiwu |
4318 |
8467 |
196.1 |
shiyexingqiyong |
1583 |
1503 |
94.9 |
qitademaoyishangxingxingzhengjianchajieyu |
1086 |
1146 |
105.5 |
lilunzhishifangwuchanquanshiwuchuli |
720 |
1,068 |
148.3 |
geguoxueshichanquanzhengfazhanzhanlve |
720 |
1068 |
148.3 |
gangtaiyewu |
274 |
287 |
104.7 |
xingzhengbumenchengxuyunxing |
146 |
130 |
89.0 |
bancaizhengbiaozhunhuaguanlixingzhengshiwu |
128 |
157 |
122.7 |
gerendanganshiwuguanli |
1,241 |
866 |
69.8 |
caizhengyundong |
555 |
521 |
93.9 |
dianzidanganguan |
678 |
324 |
47.8 |
qitadedanganshiqingzongzhichu |
8 |
21 |
262.5 |
zhengdangdangpaijigongshangxinglianshiwuxing |
448 |
375 |
83.7 |
tongchangrenshibumenbiaozhunhuaguanlishiwuchuli |
100 |
113 |
113.0 |
💃 qitaminzhuhuadangpaijigongshangjulianshiwushouruzhichu |
348 |
262 |
75.3 |
renminqunzhongtuanxiushiwuxing |
4,214 |
5,595 |
132.8 |
caizhengyunying |
922 |
789 |
85.6 |
ꦑ pubianxingzhengguanlizhuanyegongzuoguanligongzuoxingzhengshiwu |
2017 |
1806 |
89.5 |
gonghuigongzuo |
|
20 |
|
zijishiyediannaoyunxing |
129 |
130 |
100.8 |
💯 lingyixiaofeizhetuanxiugonggongshiwufeiyongzhichu |
1146 |
2850 |
248.7 |
dangzhibubangongquting(shi)jishejidaojiegoushiwu |
5,464 |
6,045 |
110.6 |
xingzhengchuyundong |
1893 |
1787 |
94.4 |
yiyang xingzhengxinggongzuoshiwuxing |
2849 |
3645 |
127.9 |
shiyeshangzhengchangyunzuo |
722 |
613 |
84.9 |
anpaishiwuguanli |
1,670 |
2,039 |
122.1 |
caizhengjinxing |
624 |
580 |
92.9 |
banzhengfubumenkongzhixingzhengshiwu |
798 |
1073 |
134.5 |
qitadejitishiwuchulifeiyong |
248 |
386 |
155.6 |
yingxiaogonggongshiwu |
16,640 |
21,403 |
128.6 |
項 目 |
前年履行數 |
概算數 |
估算數為去年同期運行數的% |
xingzhengxingyunying |
444 |
378 |
85.1 |
zhengchangxingzhengxingfuwuguanligongzuo |
7883 |
8477 |
107.5 |
shiyexingyunzhuan |
2188 |
1806 |
82.5 |
biechuanboshiyifeiyongzhichu |
6125 |
10742 |
175.4 |
tongzhangonggongshiwu |
1,303 |
1,533 |
117.7 |
xingzhengsusongdiannaoyunxing |
647 |
573 |
88.6 |
yibanxingzhengjingyingjingyingshiwuchuli |
199 |
686 |
344.7 |
zongjiaotuantiyewu |
345 |
128 |
37.1 |
haiwaihuaqiaoxingzhengjiancha |
79 |
85 |
107.6 |
qitatongzhanshiyixingzhichu |
33 |
61 |
184.8 |
lingyigegongchandangrenxingzhengjianchafeiyong |
3,990 |
25,567 |
640.8 |
renshixingshi |
2633 |
23994 |
911.3 |
lingyizhonggongyewuxingzhichu |
1357 |
1573 |
115.9 |
deshichangjinxingjianguanxitongxingzhengshiwu |
23,599 |
23,208 |
98.3 |
xingzhengguanlizhengchangyunzuo |
12294 |
11576 |
94.2 |
yiyang xingzhengjingyingjingyingxingzhengjiancha |
495 |
217 |
43.8 |
shiyangketiguankong |
3687 |
4388 |
119.0 |
shichangshangjiaotongzhixushichangjianguan |
138 |
357 |
258.7 |
zixunhuajiancheng |
102 |
8 |
🔜 7.8 |
zhongliangjibentiaojian |
109 |
332 |
304.6 |
huopinshiwuchuli |
6 |
20 |
333.3 |
zijishiyeyunying |
5555 |
5593 |
100.7 |
qitaxiaoshoushichangfudaoweihuyewu |
1213 |
717 |
59.1 |
lingyigetongchangqingkuanggongyongshouhoufuwufeiyong |
1,647 |
1,539 |
93.4 |
renhezhengchangtongyongdefuwuxingzhichu |
1647 |
1539 |
93.4 |
二、民防收入支出 |
3,222 |
3,559 |
110.5 |
zhongguojunshiguli |
2,824 |
3,210 |
113.7 |
gongminfangkong |
2824 |
3210 |
113.7 |
tongyiguofangjunshishouzhi |
398 |
349 |
87.7 |
san、gongyonganquanguanlizhichufeiyong |
151,964 |
139,090 |
91.5 |
項 目 |
上一年執行工作數 |
概預算數 |
費用數為去年同期實施數的% |
wuzhuangliliangyujingkongjun |
924 |
924 |
100.0 |
qitadewuzhuangtuanduiminjingtuanduifeiyong |
924 |
924 |
100.0 |
renminjingcha |
144,913 |
132,262 |
91.3 |
xingzhengguanlizidongyunxing |
85234 |
83565 |
98.0 |
jibenshangxingzhengdeguanlideguanlishiwuguanli |
15152 |
6777 |
44.7 |
xiangguanshuzixinxihuashigong |
18496 |
20139 |
108.9 |
zhifajianchaanjianshenli |
25951 |
21781 |
83.9 |
lingyigejingwukaizhi |
80 |
|
|
ouzhouguojiadeanquan |
1,183 |
1,026 |
86.7 |
zhengfubumencaozuo |
1055 |
898 |
85.1 |
anquanxinggongzuo |
128 |
128 |
100.0 |
sifabumen |
4,944 |
4,878 |
98.7 |
renshibumenzhixing |
2737 |
2548 |
93.1 |
tongchangqingkuangzhengfubumencaozuogonggongshiwu |
276 |
290 |
105.1 |
jicengdangzuzhifaguanxiangmu |
1161 |
1200 |
103.4 |
pufaxuanchuantuiguang |
175 |
171 |
97.7 |
falvjieshijingjiyuanzhu |
466 |
560 |
120.2 |
fayedejianshe |
129 |
109 |
84.5 |
四、教肓撥出 |
412,015 |
413,579 |
100.4 |
peiyangchulishiwuchuli |
933 |
7,774 |
833.2 |
xingzhengshiwugongzuo |
933 |
7749 |
830.5 |
lingwaijichujiaoyudeguanliyewushouruzhichu |
|
25 |
|
pingchangyoujiao |
354,069 |
338,974 |
95.7 |
xueqianbanyoujiao |
91309 |
88232 |
96.6 |
chuzhongwenhuayishupeixun |
114574 |
66307 |
57.9 |
chuyijiaoyuxuexiao |
82828 |
116998 |
141.3 |
chugaozhongjiaohuang |
35401 |
33584 |
94.9 |
tongyichangjiandejiaoyujiaoxuexingzhichu |
29957 |
33853 |
113.0 |
zhiweiyouxiaoxianjie |
12,788 |
11,002 |
86.0 |
zhongdengpianshangjiuyexuexiao |
12788 |
11002 |
86.0 |
項 目 |
去年執行程序數 |
決算數 |
預算表數為上一年連接數的% |
sisuibaobaojiaoyujiaoxue |
4,284 |
3,943 |
92.0 |
sisuibaobaoshizhongyouxiaoxianjie |
4284 |
3923 |
91.6 |
mouxieyingyuyouxiaoxianjiefeiyongzhichu |
|
20 |
|
xinwenguangbodianyingwenhuayishupeixun |
3,211 |
3,128 |
97.4 |
zhibotvxiaoxue |
3211 |
3128 |
97.4 |
tesewenhuayishupeixun |
1,538 |
1,372 |
89.2 |
zhuanxiang yuanxiaowenhuayishupeixun |
1538 |
1372 |
89.2 |
jinxiushenqingjipeiyang |
8,418 |
9,975 |
118.5 |
gaozhongjiaoshijinxiuban |
3793 |
3652 |
96.3 |
tuanganbujiaoyujiaoxue |
1460 |
2474 |
169.5 |
jinengpeixunfeiyongzhichu |
3165 |
3849 |
121.6 |
youerjiaoyufeiewaitianjiarangdeshouruzhichu |
25,992 |
36,466 |
140.3 |
shengfenguimoxingxuejiaoxuesheshiguihua |
2036 |
31518 |
1,548.0 |
yixiedejiaoyufeizengjiapeibeideshouruzhichu |
23956 |
4948 |
20.7 |
deyouxiaoxianjiebochu |
782 |
945 |
120.8 |
五、完美高技術花費 |
43,580 |
49,864 |
114.4 |
kexuekejishushuipingdeguanlishiyi |
4,640 |
1,920 |
41.4 |
xingzhengchuqidong |
634 |
669 |
105.5 |
sidexingzhengsusongguanlizhidushiwu |
3448 |
732 |
21.2 |
danweijingzhunfuwu |
558 |
519 |
93.0 |
jishushebeishiyanyuyanfa |
8,288 |
4,475 |
54.0 |
kejifazhanzuopinyouxiaodezhuanhuayuwaikuosan |
1220 |
4475 |
366.8 |
renhejinengshiyanyulianhekaifajiaoyuzhichu |
7068 |
|
|
kejigongsiqiantiyufuwuyu |
8,555 |
18,860 |
220.5 |
kechinenglizhuanxiangducha |
8555 |
18860 |
220.5 |
shiyankejikuaisupuji |
1,128 |
1,259 |
111.6 |
kepugongzuo |
445 |
526 |
118.2 |
kexuejishuguanzhan |
683 |
733 |
107.3 |
qitashengwuxuexitongkaizhi |
20,969 |
23,350 |
111.4 |
qitadezhuanyegongyizhichufeiyong |
20969 |
23350 |
111.4 |
項 目 |
本年制定數 |
費用預算數 |
工程預算數為去年同期執行力數的% |
liu、xuelixiuxianlvyouqiuchangyumeitijiaoyuzhichu |
70,818 |
43,009 |
60.7 |
xueliheshichang |
53,232 |
27,287 |
51.3 |
xingzhengguanlicaozuo |
1271 |
2335 |
183.7 |
yibandexingzhengcaozuocaozuoshiwuguanli |
213 |
304 |
142.7 |
shujiguan |
2190 |
1964 |
89.7 |
wenhuakebiaoxianjijinianhuodongpeixunjigou |
24289 |
798 |
♔ 3.3 |
wenhuajiaoyuyidong |
2001 |
2883 |
144.1 |
shiminxueli |
3310 |
3178 |
96.0 |
wenhuajiaoyuxiezuoyubaohuqu |
32 |
32 |
100.0 |
renwenheqinzilvyoushichangdeweihu |
576 |
498 |
86.5 |
dujialvxinghuodongtuiguang |
1429 |
2354 |
164.7 |
qitawenhuashuipinghewenlvzongzhichu |
17921 |
12941 |
72.2 |
zangpin |
1,332 |
1,878 |
141.0 |
zhenguiwenwuquebao |
284 |
309 |
108.8 |
bowu |
1048 |
1569 |
149.7 |
tiyulei |
14,742 |
13,132 |
89.1 |
renshibumenjiazai |
435 |
884 |
203.2 |
yibanlaishuocaizhengdeguanlixingzhengshiwu |
|
465 |
|
tianjingdasai |
473 |
178 |
37.6 |
tiyuleilian |
839 |
959 |
114.3 |
tihuangyundongchangguan |
11217 |
9329 |
83.2 |
sheqingminyitiyuke |
1590 |
1253 |
78.8 |
lingyigetiyukezongzhichu |
188 |
64 |
34.0 |
guangbojiemulaodianshi |
11 |
12 |
109.1 |
mougeboyingaoqingdianshihuafei |
11 |
12 |
109.1 |
lingwaigulvyouwenhuahuodongtiyuyundongyuchuanmeiyeshouzhi |
1,501 |
700 |
46.6 |
shixuanchuanwenhuazhishizhuanxingzhuantizongzhichu |
1 |
|
|
xuelijiagongyeweilaifazhanzhuanxiangzhengzhijieyu |
1500 |
700 |
46.7 |
qi、shijie youxiaobaozhanglehegongzuofeiyong |
254,701 |
260,253 |
102.2 |
renliziwangluoziyuanheshichangfuwubaozhangguankongshiwu |
29,189 |
35,233 |
120.7 |
項 目 |
去年執行力數 |
費用預算數 |
概算數為去年同期連接數的% |
xingzhengjiguanshiyong |
1195 |
1135 |
95.0 |
yibanrenshibumengongzuoyewu |
15023 |
21640 |
144.0 |
zhengheyewufanweiweihu |
|
213 |
|
laodongjiuyeqieshibaozhangducha |
805 |
776 |
96.4 |
🉐 fazhanbaoxianfeiyongjinrongyewuguankongxingzhengjiancha |
1440 |
722 |
50.1 |
𓄧 gongkaizhuanyejiaoyufuwubaozhanghejiaosedejinengpingdinggongsi |
2198 |
1840 |
83.7 |
♑ laodonggaizaorenshibumenfalvjiufenzhuanhuanlaodongzhongcai |
799 |
852 |
106.6 |
𒆙 bierenshiziyuangongxianghedangjinshehuiweihudeguanligongzuojieyu |
7729 |
8055 |
104.2 |
minzhengdeguanlishiwuchuli |
4,071 |
3,895 |
95.7 |
xingzhengshiwuzhengchangyunzuo |
708 |
561 |
79.2 |
dangjinshehuizuzhijiegouweihu |
1082 |
1,048 |
96.9 |
qunzhongfengjianwangchaojianzhuhepingtaiguankong |
948 |
889 |
93.8 |
qitademinzhengguanligongzuoshiqingjingfeizhichu |
1333 |
1397 |
104.8 |
xingzhengbumenshiyegongsidegongsideyiyangtiannianshouzhi |
91,403 |
83,923 |
91.8 |
caizhengjiguandanweilituiti |
2671 |
2290 |
85.7 |
gongzuobumenliyanglaojin |
3394 |
4868 |
143.4 |
🔥 guojiajiguanxingyejiguandanweichabuduoyiyangtiannianbaofeijiaonazongzhichu |
58200 |
52227 |
89.7 |
ꦉ jiguanjiguandanweijiaoyushiyejiguandanweixingyenianjinjiaonafeiyongzhichu |
26425 |
24446 |
92.5 |
🐻 duibumenshiyefazhanxingyegenbenyiliaorenshenxianrenshenxianzhaijuandebuzhukuan |
624 |
|
|
𓂃 lingyigexingzhengjiguanweishengshiyededanweiyanglaoshenghuoqitazhichu |
89 |
92 |
103.4 |
daxueshengjiuyebutiejin |
34,987 |
31,381 |
89.7 |
chuqushangbangongsidefuwutiebu |
300 |
190 |
63.3 |
wangluozhiyezhidaobutiejin |
|
1544 |
|
deshehuirenshoubaoxianbuzhufei |
|
162 |
|
cishanfuwuxingweizhiguojiabutie |
31426 |
25629 |
81.6 |
zhaogongzuoyingpingerenchuangyejiujikuan |
86 |
184 |
214.0 |
gezhongbiyeshengjiuyebutiezhengcejiaoyuzhichu |
3175 |
3672 |
115.7 |
fuxu |
3,456 |
4,513 |
130.6 |
zhixisiwangfuxu |
465 |
542 |
116.6 |
shangcanrenyuanfuxu |
547 |
590 |
107.9 |
項 目 |
前年實行數 |
項目預算數 |
工程預算數為前年執行命令數的% |
🎃 zaixiangfuyuan、tuiwutuiwubingrichangshenghuojintie |
207 |
437 |
211.1 |
youfushiyeshangxingyejiaoyuzhichu |
235 |
395 |
168.1 |
falvyiwubingyoudai |
1626 |
1848 |
113.7 |
♔ dongbeinongcunjituiyiwuqizhonglaonianshengmingbuzhukuan |
92 |
31 |
33.7 |
deyoufujieyu |
284 |
670 |
235.9 |
tuiyianzhibuzhu |
3,859 |
6,148 |
159.3 |
tuiyijunrenanzhi |
481 |
868 |
180.5 |
𝔍 zhanduijiaojiezhengfubumendelituizhirenshuchaiqiananzhi |
2231 |
3154 |
141.4 |
♈ duiwuyijiaoqingdanzhengfuxinglituijuerxianguanligongzuozheguanligongzuoxitong |
207 |
316 |
152.7 |
tuiyidangbingdeguanlifangfapeiyang |
27 |
82 |
303.7 |
qiyegongsizhuanyeanpaiganbuzhigonganpai |
|
1642 |
|
qitatuiyianzhihaobochu |
913 |
86 |
♎ 9.4 |
shehuifazhanjiangli |
42,910 |
31,957 |
74.5 |
weichengnianrenhuiyuanfuli |
123 |
184 |
149.6 |
laorenfuliweixin |
41219 |
28042 |
68.0 |
binzang |
48 |
150 |
312.5 |
fazhanhaochushiyezhengfubumen |
1470 |
3358 |
228.4 |
qitadeshehuidefuliweixinfeiyong |
50 |
223 |
446.0 |
bingcanrenrenshi |
8,756 |
10,194 |
116.4 |
xingzhengxingcaozuo |
439 |
355 |
80.9 |
siderenshibumenchulishiwuxing |
460 |
595 |
129.3 |
zhicanrenhuifu |
1564 |
2320 |
148.3 |
zhicanrenzhaogongzuohefupingongzuo |
3701 |
4144 |
112.0 |
jingshencanzhangtiyujiaoyu |
|
147 |
|
canjizhengrenshengcunheyihubutiebiaozhun |
322 |
396 |
123.0 |
lingwaicanfeirenzijishiyejieyu |
2270 |
2237 |
98.5 |
hongshizichuangye |
637 |
659 |
103.5 |
xingzhengchudiannaoyunxing |
248 |
274 |
110.5 |
yinggaixingzhengfangfafangfashiwuchuli |
246 |
230 |
93.5 |
lingyihongshizicangongfuchu |
143 |
155 |
108.4 |
項 目 |
本年進行數 |
財政預算數 |
估算數為本年進行數的% |
zuididerenshengfuwubaozhang |
2,976 |
12,874 |
432.6 |
difangdixieshenghuodeyouxiaobaozhangjinhuafei |
2976 |
10117 |
340.0 |
♋ renmenzuibianyiguorizibaojiahuhangjinzongzhichu |
|
2757 |
|
jianshiyuanzhu |
590 |
811 |
137.5 |
yongjiuxingjiuyuanshouruzhichu |
178 |
402 |
225.8 |
liudangqitaozhejiuyuanfeiyong |
412 |
409 |
99.3 |
tekunyuangongyuanzhugonggei |
24 |
288 |
1,200.0 |
dishitekunchengyuanjiujisiyangfeiyongzhichu |
24 |
278 |
1,158.3 |
nongcaitekunzhuanyerenyuanjiuzhisiyangjieyu |
|
10 |
|
xiangguanrizijiuji |
2,108 |
4,628 |
219.5 |
yixiedoushijuzhushehuijiuzhu |
2108 |
4628 |
219.5 |
caizhengxingduizongtishehuiyanglaoxiangongsibaoxiangongsijijintouzidebutiezhengce |
619 |
487 |
78.7 |
💜 caizhengjuduixinnongcunchengzhenjuminjibenshangyiliaobaozhangbaozhangguquanjijindebutiezhengce |
619 |
487 |
78.7 |
tuiyituiwujunrengongzuoshiwuguanli |
888 |
1,266 |
142.6 |
xingzhengxingjiazai |
73 |
176 |
241.1 |
jibenshangxingzhengjiguanguanligongzuoshiwuguanli |
4 |
3 |
75.0 |
yongjunyoushu |
811 |
892 |
110.0 |
꧅ qitadetuiyishibingshiqingguanlizhidufeiyongzhichu |
|
195 |
|
lingwaideshehuizhongdebaozhangheqiuyefeiyongzhichu |
28228 |
31996 |
113.3 |
八、環保營養撥出 |
161,218 |
174,448 |
108.2 |
huanjingweishengdejiankangcaozuoxingzhengjiancha |
5,222 |
7,071 |
135.4 |
zhengfubumengongzuo |
1688 |
1674 |
99.2 |
𒀰 tongchangxingzhenggonggongshiwuguanlizhidugonggongshiwu |
3534 |
5379 |
152.2 |
♒ tongyiweishengqingkuanganquanjiankangjianguanxingzhengshiwushouruzhichu |
|
18 |
|
gonglisanjiajigoujigou |
29,173 |
38,561 |
132.2 |
zonghechongwuyiyuan |
17762 |
22637 |
127.4 |
zhongyiyaoxue(hanzu)chongwuyiyuan |
4037 |
6366 |
157.7 |
fengxianjingshenbingdayiyuan |
2621 |
3029 |
115.6 |
fuyoubaojianyiliao |
2098 |
4176 |
199.0 |
qitadezhuankeshengyiruan |
1920 |
2298 |
119.7 |
項 目 |
本年制定數 |
項目預算數 |
項目預算數為本年連接數的% |
biedegonglixuexiaomenzhenzhichufeiyong |
735 |
55 |
ಞ 7.5 |
nongcunjicengyiliaoshebeiganjingyiliaojigou |
44,904 |
42,508 |
94.7 |
dishitebieweishengxuexitong |
42101 |
39458 |
93.7 |
ಞ lingyixiajicengshequyiliaohuanweigouzaozongzhichu |
2803 |
3050 |
108.8 |
gonggongxinxiganjingweisheng |
36,011 |
37,618 |
104.5 |
pifujibingyifangzhangkongshebei |
5151 |
4964 |
96.4 |
huanjingweishengfangyiguanlizhuangzhi |
2084 |
1737 |
83.3 |
fuyoubaoyangshebei |
1422 |
1573 |
110.6 |
tufajijiujigou |
6191 |
7115 |
114.9 |
caigongxuezuzhijigou |
1738 |
2226 |
128.1 |
chabuduogonggongganjingfuwupeixun |
18373 |
18947 |
103.1 |
genbenxinggongyongqingjiefuwu |
843 |
874 |
103.7 |
🎃 turanfashenggongyixingweishengguanlishijianyingjigongzuo |
65 |
65 |
100.0 |
biegonggongxinxianquanweishengxingzhichu |
144 |
117 |
81.3 |
zhongyililunyao |
6 |
30 |
500.0 |
zhongyi(minzuwenhuayi)yaozhongdian |
6 |
|
|
qitadezhongyishiyaobochu |
|
30 |
|
jindubiaoshengyunshiqing |
6,082 |
6,856 |
112.7 |
lingwaidasuanhuaiyungongzuoxingzhichu |
6082 |
6856 |
112.7 |
xingzhengjiguanshiyeshangdedanweiyiyuan |
34,346 |
34,368 |
100.1 |
xingzhengshiwufangyiliaofuwu |
4981 |
5051 |
101.4 |
gongzuoxingyezhiliao |
25865 |
25742 |
99.5 |
guojiashiyebianyiliaobaojianbuzhujin |
|
75 |
|
🦋 tongyixingzhengjiguanqishiyejiliangdanweiyiliaobaojianfuchu |
3500 |
3500 |
100.0 |
caizhengzijinduizuijibenyiliaoguanlibaoxianfuwuzijindezhengfubutie |
31 |
260 |
838.7 |
🌜 caiwuduichengxiangyitihuashiminjibenxingzhiliaobaozhangmujijindebutiejin |
31 |
260 |
838.7 |
yiliaoyuanzhu |
4,433 |
4,273 |
96.4 |
chengxiangjingjiyiliaobaozhangqiuzhu |
2145 |
1823 |
85.0 |
xuduoyiliaobaojianjiujijingfeizhichu |
2288 |
2450 |
107.1 |
youfunvpengyouyixue |
164 |
295 |
179.9 |
項 目 |
本年運行數 |
成本預算數 |
費用數為去年同期審理數的% |
youfuyinsuyixuezhengfubutie |
164 |
275 |
167.7 |
🍨 qitayoufuxiangqinduixiangyiliaobaojianjiaoyuzhichu |
|
20 |
|
shequyiliaojibenbaozhangguanlifangfaxingzhengshiwu |
66 |
1,109 |
1,680.3 |
xingzhengbumenjinxing |
66 |
231 |
350.0 |
yibandexingzhengshiwuguanligongzuoshiwuguanli |
|
53 |
|
🔜 lingyiyiyonganquanbaozhanganquanguanlishiqingjieyu |
|
825 |
|
laolinghuanbaoshentifuwuguanli |
234 |
556 |
237.6 |
laolingweishengxuejiankangdeanquanfuwu |
234 |
556 |
237.6 |
deqingjiejiankangdejingfeizhichu |
546 |
943 |
172.7 |
deganjingzhengchangjingfeizhichu |
546 |
943 |
172.7 |
jiu、lvsejianzhulvsehuanbaoxingzhichu |
29,586 |
20,827 |
70.4 |
huanjingbaohuyingwenanquanguanlishiwu |
1,909 |
2,135 |
111.8 |
xingzhengjiguanyunying |
446 |
472 |
105.8 |
🌳 xunchangxingzhenggonggongshiwufuwuguanligonggongshiwu |
1355 |
1295 |
95.6 |
𓃲 quyuhuanjingziwobaohutiaoli、guihuafanganjijizhun |
108 |
195 |
180.6 |
♋ xiandainongyefenweishijiehezuoguanxijihetonglvxing |
|
125 |
|
꧟ yixiedashengtaihuanjingyingwengongzuoguanligongzuoxingzhichu |
|
48 |
|
gongzuohuanjingjiankongwangyuducha |
14 |
25 |
178.6 |
heyufansheweishengfudao |
14 |
25 |
178.6 |
weihaifangzhi |
435 |
490 |
112.6 |
shuiyuan |
115 |
185 |
160.9 |
gutaiwufeiwuwuyuyaojixuepin |
|
7 |
|
lingwaiwuranpohuaizhilishouruzhichu |
320 |
298 |
93.1 |
ganranjienengjianpai |
27,228 |
17,657 |
64.8 |
fengjinglinhuanjingjiancejishuyuxinxinxi |
2618 |
2944 |
112.5 |
shengtaiziyuanzhouweihuanjingzonghezhifaducha |
1026 |
1088 |
106.0 |
jianshaopaifangzhuanyebochu |
23584 |
13465 |
57.1 |
qingxijiagongduchatongzhishouruzhichu |
|
160 |
|
kehuishouliyongdianlinengyuan |
|
520 |
|
shi、xinxingnongcunquyukaizhi |
437,488 |
344,653 |
78.8 |
項 目 |
去年同期運行數 |
費用數 |
成本預算數為去年同期施行數的% |
chengxiangjingjitebiebiaozhunhuaguanlishiyi |
213,834 |
102,486 |
47.9 |
xingzhengshiwuyundong |
22077 |
22595 |
102.3 |
tongchangqingkuangcaizhengchulishiwuchuli |
2433 |
2247 |
92.4 |
shizhijiguangongzuo |
88 |
121 |
137.5 |
chengguanshichangjianguan |
1243 |
9883 |
795.1 |
𒆙 yixiechengxiangjianshepianqufuwuguanlixingzhengjianchafeiyongzhichu |
187993 |
67640 |
36.0 |
chengshishequwangzhanguihuafanganyuanquanguanli |
|
699 |
|
chengxiangjianshepingtaitongyongzhuangzhi |
78,757 |
107,308 |
136.3 |
xiaozhenzhenhexingonggongsheshijianzao |
|
43500 |
|
꧑ lingyigecunzhenshequfuwuzhanfuwuxingsheshiguanlizhichufeiyong |
78757 |
63808 |
81.0 |
chengxiangjianshejiedaobanchangjinggonggongweisheng |
132613 |
119992 |
90.5 |
jiansheguihuagupiaoshichangcaozuoyufudao |
10451 |
12782 |
122.3 |
lingyigechengxiangjingjishequjuweihuihuafei |
1833 |
1386 |
75.6 |
shiyiguoqing、chumuyeshuishouruzhichu |
227,271 |
230,633 |
101.5 |
nongmuyenongcunjianfang |
49,584 |
60,110 |
121.2 |
xingzhengxingyundong |
2496 |
2302 |
92.2 |
tongchangqingkuangxiaxingzhengbumenguanlifangfashiqing |
60 |
4 |
🐻 6.7 |
qishiyeshiyong |
3402 |
3265 |
96.0 |
xincailiaojishubeizhuanhuayuxianshangtuiguanggongneng |
1326 |
995 |
75.0 |
chonghaihaibaochi |
563 |
1264 |
224.5 |
nongwupinzhifanghu |
1436 |
2025 |
141.0 |
xingzhengzhifajiandu |
243 |
321 |
132.1 |
fenxitanceyuwentiyewu |
203 |
132 |
65.0 |
wendingxinggaodenongminshourushuipingbutiebiaozhun |
4690 |
11338 |
241.7 |
zhongzhiyejiagongchengchang |
5438 |
12088 |
222.3 |
nongcaihezuoxieyichengshifazhan |
7255 |
5009 |
69.0 |
nongshipinjiagongzhizuoyuanli |
60 |
60 |
100.0 |
nongcunjianfangshehuifazhanweishengshiye |
4111 |
50 |
♏ 1.2 |
caoyejiaoyuziyuanbihuxiufuxitongyuliyong |
3576 |
1836 |
51.3 |
✱ shengchanshebeiyoushichangjiagechuangxinduiyuyeyangzhidebutiebiaozhun |
11 |
2 |
18.2 |
項 目 |
本年實施數 |
預算表數 |
財政預算數為前年來執行數的% |
🧜 duigaoxiaoyiyeshengshengdaojicengdangzuzhirenzhibuzhufei |
213 |
159 |
74.6 |
lindikaifa |
|
6370 |
|
biedeyuyenongcaijiaoyuzhichu |
14501 |
12890 |
88.9 |
nonglinhecaoyuanshang |
8,669 |
36,657 |
422.9 |
qishiyegongsi |
1538 |
2754 |
179.1 |
senliziyuangongxiangdazao |
1691 |
2376 |
140.5 |
fangfapinpaituiguangyuzhuanhuacheng |
177 |
1273 |
719.2 |
shuconglvsejingjixiaoyipeichangbiaozhun |
8 |
|
|
linchanggongkaifuchu |
387 |
869 |
224.5 |
qitadenongyehecaoyuanshangbochu |
4868 |
29385 |
603.6 |
nongtianshuili |
156,525 |
125,081 |
79.9 |
xingzhengchuyundong |
655 |
668 |
102.0 |
zhengchangzhengfubumendeguanlishiwuxing |
5 |
80 |
1,600.0 |
shizhenggongchenglingyuyewufanweiguanligongzuo |
8009 |
22523 |
281.2 |
nongtianshuilishuilijiancheng |
107238 |
38751 |
36.1 |
shuiwushigongzhengchangyunzuoyujianxiu |
25982 |
59833 |
230.3 |
shuilishuidiangongchengchuqiyewu |
13 |
|
|
shuiwuxingzhengzhifaducha |
596 |
583 |
97.8 |
shuiliziyuangongxiangjieshengjingyingyubaohude |
11077 |
226 |
♉ 2.0 |
shuiwenqixiangcebao |
813 |
749 |
92.1 |
fangxun |
147 |
456 |
310.2 |
shuilishuidianxitongxianshangtuiguang |
178 |
242 |
136.0 |
🦄 dazhongxingganquyimintouzizhongqishuishouyouhuizhengcezhuanmenxingzhichu |
11 |
|
|
shuilishuidiananhuiyuanchengjiankong |
973 |
923 |
94.9 |
yixieshuilishuidiangongchengzongzhichu |
828 |
47 |
꧂ 5.7 |
zhejiangnongcunzongtizhuanxing |
11,188 |
7,444 |
66.5 |
duixiangcunjizhishiyiyidejintie |
7463 |
7444 |
99.7 |
꧃ xinnongcunhelixingzhengtizhigaigeshifandianshoupibutie |
418 |
|
|
gezhongnongcunsheququanfangweidegaishanbochu |
3307 |
|
|
puhuigongsijinrongjingjichengchang jiaoyuzhichu |
1,305 |
1,341 |
102.8 |
項 目 |
上一年強制執行數 |
費用數 |
財政預算數為本年審理數的% |
shuichanyeshangyexianbaoxianfeibuzhufei |
1305 |
1341 |
102.8 |
shisan、tielujiaotongcheliangyunshuxingzhichu |
188,673 |
165,559 |
87.7 |
gonglushuiluhuoyun |
180,502 |
161,559 |
89.5 |
zhengfubumenzhixing |
1874 |
1907 |
101.8 |
gonglujiaotongzhizuo |
72742 |
9022 |
12.4 |
guodaoweiyang |
47562 |
80273 |
168.8 |
gonggongjiaotonggongluyunshuxinxinhuatoujian |
893 |
371 |
41.5 |
yijigongluwuliuyunshubiaozhunhuaguanli |
49080 |
67644 |
137.8 |
shuiluyunshufangfafangfajingfeizhichu |
2362 |
2342 |
99.2 |
🌱 genggaidangdizhengfuhuankuanyijidaolushouqurenhefeiyongzhuanyejiaoyuzhichu |
5989 |
|
|
shebeigouzhifeishuikaizhi |
2,700 |
|
|
ও huochegourushuishiyongyunongcunjibenjianshetieluqiaojibenjianshefeiyong |
2700 |
|
|
qiyuluwangyunshuchezhichufeiyong |
5,471 |
4,000 |
73.1 |
gongzhongliuliangguanlijintie |
3841 |
4000 |
104.1 |
qiyutielutielujiaotongcheshouzhi |
1630 |
|
|
13、deziyuandizhikanchagongyeduanxindengjieyu |
128,378 |
158,424 |
123.4 |
zaochengye |
1,370 |
4,165 |
304.0 |
🦂 liuliangjiqishebei、jisuangongshijixialieguanyutazhinengdianzijiqishebeichanshengye |
1370 |
4165 |
304.0 |
guoqijingzichanfengxianfangkong |
1,337 |
1,255 |
93.9 |
renshibumenjiazai |
531 |
443 |
83.4 |
banzhengfubumenfuwuguanlixingzhengshiwu |
411 |
447 |
108.8 |
♔ tongyiguojiagudingzichanjianguanbumenfeiyongzhichu |
395 |
365 |
92.4 |
gulixiaozhongxingpinpaikuaisufazhanheguanligongzuoqitazhichu |
80,429 |
103,199 |
128.3 |
zhongxiaoxingqiyedechengchang zichazijiu |
16993 |
22445 |
132.1 |
🐼 qitaderenkexiaoweidanweizhuanxinghechulihuafei |
63436 |
80754 |
127.3 |
renheyingshiziyuankancezhonggongyeshujuxinxidengkaizhi |
45,242 |
49,805 |
110.1 |
kejigaigebochu |
20042 |
8000 |
39.9 |
ꩲ renhedeziyuankancegongnongyexinxinxidengjiaoyuzhichu |
25200 |
41805 |
165.9 |
shisi、shangyexingfuwubaozhangyedengzhichufeiyong |
4,759 |
9,512 |
199.9 |
shangyedichanliutongbuchanggongzuo |
397 |
452 |
113.9 |
項 目 |
去年同期進行數 |
估算數 |
成本預算數為上一年制定數的% |
bieshangyefuwutongchangshiwuchulishouruzhichu |
397 |
452 |
113.9 |
mouxieshangyexingdetigongzhizaoyedengfeiyongzhichu |
4,362 |
9,060 |
207.7 |
xiangguanshangyequtiexinyechangfuwudengfeiyong |
4362 |
9060 |
207.7 |
shiba、tianranziyuangongxianghaiyanghuanjingjingxiangdengjingfeizhichu |
6,057 |
6,135 |
101.3 |
kendingziyuanliangyewu |
5,189 |
5,025 |
96.8 |
xingzhengsusongshiyong |
769 |
722 |
93.9 |
yibanlaishuoxingzhengjiguanguankongshiqing |
64 |
146 |
228.1 |
tudijiaoyuziyuanjiaoyuziyuanchanchufuchu |
540 |
514 |
95.2 |
qiyefazhanyunzuo |
3525 |
3238 |
91.9 |
tongyiziranshiziyuanshiwuxingzhichu |
291 |
405 |
139.2 |
tianqishiwuchuli |
829 |
1,110 |
133.9 |
qixiangjujianglaiyugu |
40 |
40 |
100.0 |
qixiangguanceshebeiyoubaozhangbaoyang |
115 |
70 |
60.9 |
jingxiangyijugongyongsheshigoujianyuweixiubu |
30 |
300 |
1,000.0 |
tongyiqixiangtaishiyihuafei |
644 |
700 |
108.7 |
lingyigelisuodangranziyuanhaiyanghuanjingqixiangtaidengjieyu |
39 |
|
|
dishiwu、shangpinfangbaozhengkaizhi |
295,147 |
203,992 |
69.1 |
baojiahuhangxingjuangongyejieyu |
238,196 |
140,000 |
58.8 |
penghuqutishengtisheng |
185227 |
140000 |
75.6 |
𝓡 youxiaobaozhangxingzhuzhaifangfangwuzujinguojiabutie |
1210 |
|
|
ꦫ yixiehouqinbaozhangxinganjuguanjiagongchengxiangmuxingzhichu |
51759 |
|
|
fangwuxingzhengtizhigaigezhichufeiyong |
49,408 |
55,942 |
113.2 |
gongyufangbeijinggongjijin |
33175 |
30258 |
91.2 |
maifangguojiabutie |
16233 |
25684 |
158.2 |
chengshishequfuwuzhanjuzhufang |
7,543 |
8,050 |
106.7 |
꧒ qitachengxiangyitihuashequweishengshangpinfangjiaoyuzhichu |
7543 |
8050 |
106.7 |
ershiqi、youliangjiuzaiwuzicunchujingfeizhichu |
8,644 |
7,904 |
91.4 |
liangyoushipingongzuo |
5,923 |
3,913 |
66.1 |
🐷 tongchangxingzhengshiwuchuliguanlifangfashiwuchuli |
99 |
|
|
zhongguoliangshihuijiyuneibushenjixingzhichu |
3 |
|
|
項 目 |
前年實施數 |
概算數 |
項目預算數為去年履行數的% |
chuangyezhixing |
188 |
195 |
103.7 |
qiyudiaoweipingonggongshiwuzongzhichu |
5633 |
3718 |
66.0 |
liangyoujiagongcunchu |
2,721 |
3,991 |
146.7 |
chubeikuliangyoujiagongbuzhufei |
2721 |
3991 |
146.7 |
18、ziranzaihaifangyejijinjicaozuozongzhichu |
15,228 |
17,295 |
113.6 |
jinjiguankongshiqing |
2,016 |
2,977 |
147.7 |
xingzhengjiguanzhengchangyunzuo |
364 |
357 |
98.1 |
anquanbaozhangjianduguanli |
996 |
1967 |
197.5 |
weishengshiyegongzuo |
592 |
557 |
94.1 |
yixiejijiujianguanshouzhi |
64 |
96 |
150.0 |
xiaofanganquanxingzhengshiwu |
13,204 |
14,289 |
108.2 |
renshibumenqiyong |
10918 |
10015 |
91.7 |
yiyangxingzhengbumenguanligongzuohuijishiwu |
1635 |
1332 |
81.5 |
fanghuoyingjixiangyingjiuhu |
651 |
2927 |
449.6 |
gezhongdadaoshiwuxingfuchu |
|
15 |
|
ribendizhengonggongshiwu |
4 |
29 |
725.0 |
ziranzaihaijiancejishu |
4 |
29 |
725.0 |
dangrandizhenzaihaiyufang |
4 |
|
|
xuduoziranhuanjingzainanfangkongbochu |
4 |
|
|
十八、入黨的程序費 |
|
50,000 |
|
diershi、zhaiquanzhaiwufuxifeiyongzhichu |
21,494 |
23,300 |
108.4 |
bufenzhenzhengfuyibangongsizhaiwufuxihuafei |
21,494 |
23,300 |
108.4 |
wentizhengfubumenxunchangqiyezhaifuxishouzhi |
21494 |
23300 |
108.4 |
erguoqing、qitadejingfeizhichu |
82,358 |
77,444 |
94.0 |
nianmoyuxiancunliu |
|
75,000 |
|
biedeshouruzhichu |
82,358 |
2,444 |
♔ 3.0 |
其他支出合計數 |
2,664,967 |
2,561,900 |
96.1 |
微信備注:
yi、zhuangbeizengfubijiaodadewentizhengming:
ဣ1.“lingwaiguogongshiwuzongzhichu”kuanjihuijikemuzengchangsudujiaoshao,zuizhuyaoyinweishi2020nianjiedaojiedaobanjiedaobanshiyezhezijintouruyou“lingyichengxiangjuminjiedaobanzhilishiyihuafei”dongdediaozhengzhi“lingyizhongguogongchandangshiyihuafei”;
✅2.“xianchengqingshaonianxiaoxuexueshengsushejianzhu”xiangjizhuanyekemuzhufuqianghuajuanjiaodade,tongchangyuanyinfenxishi2020nianzhongxinmingmingrongshengzhongzhongxinxiaoxiao、yongfengyuanyizhongxinxiaodeng,xianshiqirang3.15wanmeiyuan;
🎐3. “tekunxiangguanrenyuanjiuyuansiyang”kuanjizhuanyekemuzhufuqianghuajuanmingxian,changjianyuanyinfenxishi2020niantekunrengongjiuzhishanyangfuchuyou2019niandezhenjizhuanyijiaofudiaodizhizhinengbumenjuesuanguihua;
4.“yiyongjibendebaozhangbiaozhunhuaguanliyewu”kuanjikaoshikemubianfugengda,jutiqingkuangshixinshepingtaiyiyongjibendebaozhangju;
🌳5.“mouxielinguoyehecaoyuanshangfeiyongzhichu ”xiangjikaoshikemuzengchangsuduhenda,yibanyuanyinfenxishi2020niananpaizhongdashengtaiziyuanlangdaojibenjianshegongcheng2.37yimeiyuan。
er、diefuguodadeqingkuangjiushuoming:
ဣ1.“tesewenhuabiaoxianjiteshujiniandanwei”xiangjikemubidiefuda,zhongdianyuanyinshi2019nianjihuaqiyezhigongzonghedehuodongdexinjiangongchengxiangmu,2020nianweipeibeizhexiangmu;
🤡2.“qitadetuiyianzhibuzhuqitazhichu”xiangjiguanlifeiyongdiefujida,jutibingyin2020nianxiangmudiaodi,2019nian“qitatuiyifangzhixingkaizhi”shezhidetuiyifangzhixingkaizhidiaodizhi“zhanduizhuanyeanzhigongzuosuoxuyaocunganbufangzhi”;
𝓡3.“nongminshehuicunzaishiyeshang”xiangjikaoshikemudiefuyueda,yibanyuanyoushi2019nian“xiangcunshichangjingjishiye”buzhidedoushizhidangjincaoyeloupandengqitazhichubuzhizhi“diqushigong”;
🔯4.“tieluqiaoguihua”xiangjihuijikemushangzhanglvtaida,tongchangyuanyoushi2019nianquedingchentatieluqiao(xiexin—jinpinkunshanqujie)zaijian、g60wenxianglulijiaodengjianmeigaixiangmu,2020nianzichanguihuajiaoshao;
✤5.“tongyibochu”kuanjiguanlifeiyongtongbizuida,yibanbingyin2019niananzhuangyinxingcaichanduifufeiyongzhichu 8088870wan,2020nianweizhidingjihua。
附錄四
2020年松江區中央政府性母基金費用預算創收表
公司:萬塊人民幣
項 目 |
本年完成數 |
估算數 |
概算數為上一年 |
guoyoukonggushidicaozuoquanguapaichurangchuangshou |
1,111,304 |
600,000 |
54.0 |
jitisuoyouzhishiditiexianlvsimujijinshoulu |
|
|
|
shuichanyegengdidajianchengbenxiaoyi |
|
1,153 |
|
caipiaowanfagongyidejinshouyi |
4,421 |
3,008 |
|
shengfenyijushebeiyitihuafeijingshouru |
18,482 |
20,000 |
108.2 |
工業廢水外理費營收 |
32,260 |
33,300 |
103.2 |
qitaxiangguanbumenxingsimujijinshoulu |
-2,761 |
|
|
區政府性基金投資純收入合計數 |
1,163,706 |
657,461 |
56.5 |
|
|
|
|
遷移性工資 |
418,858 |
439,339 |
104.9 |
shangjiajintielirun |
229,209 |
2,830 |
1.2 |
gongzuofanganjiezhaizhuandaiyingshou |
184,000 |
|
|
qiyongqiannianjieyuxinshui |
5,649 |
436,509 |
7727.2 |
fangruqian |
|
|
|
|
|
|
|
創收合計 |
1,582,564 |
1,096,800 |
69.3 |
表格五
2020年松江人民政府性性理財產品費用預算費用表
方:十萬
項 目 |
去年同期執行程序數 |
估算數 |
概算數為上一年完成數的% |
guoyougengdigengdidongyongquanchulingxinshuiguihuadejieyu |
790,300 |
967,042 |
122.4 |
guoyouhuatiandixiaolvhuobijijinrangdejingfeizhichu |
19 |
|
|
zhannongyededabufenguotujifachengbenpeibeidejingfeizhichu |
567 |
1,861 |
328.2 |
maicaipiaogongyishiyejinzhunbeidekaizhi |
3,782 |
8,102 |
214.2 |
zhongxiaochengshijibentiaojianjichushebeisheshifeizuzhidejingfeizhichu |
20,434 |
51,500 |
252.0 |
daguimoyishangganquyiminwangzhonghouqichuangyefuchisimujijinjiaoyuzhichu |
1,511 |
1,995 |
132.1 |
wushuichuzhizhanchuzhifeikexueanpaidezongzhichu |
32,302 |
33,300 |
103.1 |
dipizhubeigongzuofanganzhaiquantouzinianshouruguihuadezhichufeiyong |
94,000 |
|
|
債權付息支出費用 |
13,459 |
18,000 |
133.7 |
lingwaizhongyangzhengfuxinghuobijijinjieyu |
|
|
|
相關部門性股票基金教育支出累計 |
956,373 |
1,081,800 |
113.1 |
|
|
|
|
變更性費用支出 |
626,191 |
15,000 |
2.4 |
shangjieshangjibumenshouruzhichu |
184 |
|
|
duchatongzhizhaiquanhuanbenshouruzhichu |
66,000 |
15,000 |
22.7 |
diaoweizhouzhuanjin |
105,000 |
|
|
niandijieyu |
455,007 |
|
|
支出費用總額 |
1,582,564 |
1,096,800 |
69.3 |
附注六
2020年松江區集體所有制資產管理營業項目預算創收表
的單位:萬是
項 目 |
去年實施數 |
工程預算數 |
預算表數為去年同期 |
一、利益工資收入 |
17,589 |
18,800 |
106.9 |
zhuangyunkehuchengben xinshui |
240 |
500 |
|
touruzijinchanpinkehuxiaoshoulirunlirun |
11,140 |
12,000 |
107.7 |
guojimaoyiqiyezhugerenshourugerenshouru |
|
|
|
gangjiegoujianzhupusheqiyedejinggongzishourugongzishouru |
|
|
|
fangfangchankaifajigoumaolirunshouyi |
6,209 |
6,300 |
101.5 |
nongyemuyukehuxiaoshouxinzixinzi |
|
|
|
ganjingweishengtiyupingpangqiufulidaiyuxingyemaolilvyingshou |
|
|
|
二、股利、股息薪水 |
5,891 |
5,200 |
88.3 |
gongyoukongtoupingtaiguli、guxishourulaiyuan |
5,891 |
5,200 |
88.3 |
san、chanquannianxianzhuanrenlirun |
|
|
|
四、結算收益 |
|
|
|
wu、bieguoyoutudizibentouzijingyingguanliyusuanbiaoxiaoyi |
|
|
|
國有制資本管理生產經營收入水平加總 |
23,480 |
24,000 |
102.2 |
|
|
|
|
移動性創收 |
711 |
6,150 |
865.5 |
siyongqunianjiezhuanxinshui |
711 |
6,150 |
865.5 |
|
|
|
|
使收入總結 |
24,190 |
30,150 |
124.6 |
表格七
2020年松江區國有控股資金營業概算教育支出表
公司的:萬美元
項 目 |
去年實施數 |
概預算數 |
估算數為上一年 |
yi、deshehuibaojiahuhanghejiuyeqianjingqitazhichu |
|
|
|
er、guoyoutudizichantouzijingyingdeyujuesuanbochu |
13,000 |
21,000 |
161.5 |
1.yingduilishiwenhuayiliuwujiantijixingzhengtizhigaigechengbentouruhuafei |
|
|
|
2.gongyouzhizaoyeqiyejijinjinhuoqu |
13,000 |
21,000 |
161.5 |
guoyouqiyejingjishehuichengfenxiugaishouzhi |
|
|
|
🦂 yinglixingxingyouyanjinghuaqijinxingtouzijingfeizhichu |
|
|
|
xuduoguojiajigouguquantouzijinliuru |
13,000 |
21,000 |
161.5 |
3.guoyouzhishangjiazhengcexingbuzhu |
|
|
|
4.jinrongtouzigongyoutouzizhejingyingdefeiyongshouzhi |
|
|
|
5.renheguoqichongfencaozuofeiyongyusuanzongzhichu |
|
|
|
國企資本公司生意撥出總計 |
13,000 |
21,000 |
161.5 |
|
|
|
|
轉入性結余 |
11,190 |
9,150 |
81.8 |
diaoweixindaizijin |
5,040 |
9,045 |
179.5 |
jiezhuanxianianhuafei |
6,150 |
105 |
1.7 |
|
|
|
|
收入支出總結 |
24,190 |
30,150 |
124.6 |
表格八
2020年松江區區對鎮一樣公共服務項目預算變更支付卡表
公司的:千元
鎮 |
前年下達數 |
費用預算數 |
費用預算數為去年同期 程序執行數的% |
小常州鎮 |
12,088 |
8,419 |
69.6 |
石湖蕩鎮 |
23,137 |
9,289 |
40.2 |
新 浜 鎮 |
13,837 |
9,394 |
67.9 |
泖 港 鎮 |
32,713 |
12,411 |
37.9 |
葉 榭 鎮 |
24,964 |
17,291 |
69.3 |
車 墩 鎮 |
17,621 |
13,838 |
78.5 |
新 橋 鎮 |
13,325 |
9,083 |
68.2 |
洞 涇 鎮 |
6,361 |
4,782 |
75.2 |
九 亭 鎮 |
12,329 |
9,067 |
73.5 |
佘 山 鎮 |
9,990 |
7,500 |
75.1 |
泗 涇 鎮 |
13,998 |
10,681 |
76.3 |
未分派到鎮 |
|
106,825 |
|
預估合計 |
180,361 |
218,581 |
121.2 |
🦩tishi:2020niangezhendeyiyang tongyonggaiyusuangenghuanzhifukajinqizhongbaohanxianyizhidingdeyugongbuhuodong,weipingjunfenpeidaozhenjide106825wanzhuyaodeweiyuchengshiwushuihunjiegaibian、huagongyebiaozhundishouchudeng,jiangyijuxianshidegongzuozhongshenhuayuanyinzainianzhongfenfaxingpei。
附錄九
2020年松江人民政府部借款通常情形表
計量單位:萬塊
項 目 |
總產值 |
之中:普通債權 |
進來:專項計劃資產 |
一、地方政府債權額度情況發生 |
|
|
|
2019benniandifangzhengfucaichanjiaoyie |
2,173,000 |
1,130,000 |
1,043,000 |
2019nianchuquzhengfuzhaiwujiufenxianzhiedu |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianmozhengfubujiekuanxianzhi |
2,388,000 |
1,221,000 |
1,167,000 |
二、政府機關債務糾紛余下的錢狀態 |
|
|
|
2019bennianrenminzhengfuzhengfuzhaiwuyuxiadeqian |
1,049,904 |
589,904 |
460,000 |
2019nianhuafenxiangguanbumenwaizhai |
215,000 |
91,000 |
124,000 |
2019nianmibudeyizhengfuzhaikuan |
6,000 |
|
6,000 |
2019bannianduxiangguanbumengongsizhaiwuyuxiadeqian |
1,258,904 |
680,904 |
578,000 |
2020bennianzhengfubumenzhaiwujiufenedu |
1,258,904 |
680,904 |
578,000 |
附注十
2020年松江區區本級“三公”勞務費估算前提表
企業:多萬元
項 目 |
2019年預決算數 |
2020年成本預算數 |
概算數為本年 費用預算數的% | |
因公出國旅游(境)費 |
827.00 |
810.00 |
97.9% | |
因公到訪費 |
523.09 |
398.76 |
76.2% | |
國家公務專車采購及操作費 |
小計 |
6,205.10 |
6,288.24 |
101.3% |
這當中:租賃費費 |
2,329.05 |
3,045.89 |
130.8% | |
行駛費 |
3,876.05 |
3,242.35 |
83.7% | |
合計數 |
7,555.19 |
7,497.00 |
99.2% |