kaiyun官方入口

當前位置: 首頁/專題專欄/兩會專題2020/做工作情況匯報單
預算工作報告
預算工作報告
信息來源: 更新日期:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8haozaishenyangshisongjiangquwu、jie

rengenxiangzhengzhuzuotanhuidi8cinianhuishang

tianjinshisongjiangqucaizhengtingju

 

特別感謝代表會:

꧅shousongjiangqulaobaixingzhengfuxingweituoshouquan,xiangnianhuibaogaofanwensongjiangqu2019nianfeiyongyusuanlaizhixingtiaojianhe2020nianyusuanbiaocaoan,qingyutaolun,bingqingliexirenshuyaoqiuyijianshu。

 

一、2019年預算執行情況

 

ও2019nian,quanguocaizhengzhichugongzuoyilijunruzongdangweishujixindejintianwoguodedaibiaoxingshehuifazhanziyouzhuyizhengzhisixiangweijiandu,quanmiandeluoshidangde19dahe19jieerzhong、erzhong、sizhongdangdaihuijingli,yisibugoulejieluoshilijunruzongdangweishujizongdangweishujikaochadiaoyanxianzhongdianjiangyangaojingli,zaishiwei、shizhenggongyonggongchengfuhequweidejianqiangbuquguanyuanxia,zaiqurendachangweihuijiandachangweihuidejinxingjiandujianchazhidaoxia,zongshinuliwenzhongqiujindegongzuozongzhuti,lvxianshenrutuijinxinkaifabeijing,quanmiantixianyouchanpinpinzhikaifayao,bawoquanmiantixiandengsanxiangxindejudazuoye,jinlixianqi“qidapinpaixingxiang”,jianmanshengjiangshengfennengjihezhudaojiaozhuli,yongyudandangshixiao,jiaozhendaoluodaoweitiexindeshouhoufuwujuecezhidingshezhi,caizhengzijincaizhengyusuanlianjieqingkuangbaogaozongtishejishangzengjialebucuoxingshi。

(yi)2019nianyinggaifuwuxingyusuanbiaoxiadaqingkuangxia

12019年普遍公共信息概預算盈利進行癥狀

🌳quwujierendaihuiliucihuiyitongzhitaolunyijude2019nianwoqupubiangongtonggongchengyusuanxinzizhibiaowei220.73yimeiyuan,jingquwujiezhongguorenmindaxuechangweihui2 18cidianshidianhuahuiyihuodexuke,jujueyibandegongyongsheshijuesuanxinshuizhenggaiwei210.92yiyuanrenminbi,huanbitigaotigao3.2%。quannianduxianshiqingkuanglianjiechengguowei210.51yirenminbi(jianbiaogeyi),biquniancunong6.13wanyi,zengsu3.0%。

22019年普遍公共服務項目預算支出費用審理的情況

✃quwujierenduoliucinianhuiyantaowanchengde2019nianzhenggequbangonggongxingjuesuanfeiyongzhichu zhibiaoyingwenwei345.39wanyi,dangzhongqubenjijuesuanjiaoyuzhichu270.26yi。jingquwujiezhongguorenmindaxuechangweihuiershishiqicihuiyitongzhitepi,zantongqubenjitongchangqingkuangxiafuwuxinggongchengyusuanshouzhixiuzhengwei271.39duoyi。yizhengnianquanshengjutijixuzhixingranerwei339.41yimeijin(hangaihebingfangmianzhengfujiguanputongguozhaishouzhi9.1wanmeiyuan)(jianfuzhuer),biqunianjiangdi5.68yimeiyuan,shangsheng1.65%。fendengjicichengxuzhixingshiqingwei:qubenjizongzhichu266.50shangyiyuan(jianbiaogesan),tongbihuanbixiadiao2.95%,wanchengrenwujinxingdiaojiegaisuande98.20%;zhenjihuafei72.916yi(hangaiquduizhenzhuanhuanzhifuka18.045yi,jianfuzhuba),huanbichixuzengchang3.43%。

🦩2019nianquanxian“sangong”zhuanxiangzijinjiaoyuzhichu6773.03wanyuanzuoyou,bijijuxiajiang16.20%。dangzhong:qubenji“sangong”zijinfeiyongzhichu 6092.33wankuairenminbi,xiangbiyiwangzoujiang16.16%,shuyuyingongchuguolvyou(jing)zhuanxiangjingfei616.21yiyuan、guojiagongwuzhuanchexingoujiyunzuodingqiweihufei5324.94yiyuan、gongwujiedaijiedaifei151.18wanmeijin。

32019年平常公眾項目預算收支明細均衡情況發生

🍸2019nian,quanshitongchangqingkuangxiagongzhongfeiyongshouyigaibian210.51yimeiyuan,jiameiguoshangshiduiquzhifujingzhengfubutieshouyi97.12yimeiyuan,diaozhigongchengyusuananwenkongzhitouzijijin20.5wanyiyuan,qunianjiezhuangerenshouru17.07wanmeiyuan,congzhengfubumenxingxinjijindiaojin10.5yimeijin,conggongyouzibengongsijingyangongchengyusuandiaoru0.5yimeijin,xinzengjiadidianquzhengfujibengongsizhaichuangshou9.1wanmeiyuan,zaifengtousidegongsizhaijingshouru3.4wanyuan,jiazongdangchuyibanlaishuofuwuxinggaisuangerenzichanwei368.7yirenminbi。quanshiyinggaigongyongsheshixiangmuyusuanshouzhitijiao339.41duoyi,zhengfubusideqiyezhaihuanbenfeiyong3.4wanyimeiyuan,jiezhuanxianianfuchu9.08shangyiyuan(liruzhongjianheshengjiduchatongzhijiezhuanhuanyouguojiacaigouzhaobiaojiezhuan),zhidingjihuagusuananwenzidongdiaojiehuobijijin16.81wanyuan,cengjinshouruzhichupingheng。

(er)2019nianrenminzhengfuxingzhaijuangongchengyusuanwanchengtiaojian

12019年相關部門性投資基金預算表收入來源實施環境

🎀quwujierendachangweihuiliucihuiyichupingtaolungenjude2019quanquguojiaxinghuobijijinfeiyongyusuanyingshoutongjizhibiaowei75.33yimeiyuan,jingquwujierendadaibiaochangweihuier、ershicigongzuohuitichushenqing,tongyangguojiaxingmujijingusuanxiaoyidiaozhengwei80shangyiyuan。quannianduqishizhixinggongzuoshujuwei116.37yiyuanrenminbi(jianbiaogesi),bibenniantuopinzhifu7.09yimeiyuan,tigao6.49%,limian:guojiagunongtianchujingerenshouru111.13yirenminbi,shiquhexinanquansheshishenghuopeitaofeixinzishouru1.85shangyiyuan,wunijiagongfeixinshui3.225yi,caipiaowanfaaixincishanjinxinzishouru0.44yigangyuan,xinxingdeqiangshicaijijintouzishishourutuiku0.27yi。

22019年縣政府性私募基金工程預算花費施行狀態

🔴quwujierenmindaxueliuciyantaohuitaolunwanchengde2019nianquanqurenminzhengfuxingsimujijingaisuanxingzhichumubiaowei103.91wanmeiyuan,jingquwujierendadaibiaochangweihuiershiqicihuiyitongzhizhunxu,shuangfangtongyiyizhengfuxinghuobijijingaiyusuanfeiyongzhichu xiuzhengwei94.5yimeijin。yizhengnianshijishangdezhidingdejieguowei95.645yi(hanyouxinzengjiadifangrenminzhengfuzhuanmengongsizhaibochu12.4yimeiyuan)(jianfuzhuwu),biquniantigao44.74wanyi,wangonggenggaigaiyusuande101.2%,jinlai:guoyouhuashengtuchujinxinzianzhuangdezhichufeiyong79.03wanyuan,shengtushouchuzhuanxianggongsizhaiquanjingshouruguihuadexingzhichu9.4duoyi,doushidijidesheshipeibeifeinidingdefeiyong2.04yiyuanrenminbi,wushuichucunqinglifeinidingdeqitazhichu3.23wanyiyuan,jiezhaifuxishouzhi1.35yirenminbi,shishicaicishanhuodongjindenglingyizhengfubangongshixinglicaichanpinshouruzhichu0.59yirenminbi。

32019年現政府性債券成本預算開支均衡性條件

ꦦ2019nian,quanshizhengfubuxingjijintouzishourulaiyuankongzhi116.37yimeiyuan,jiatuishiduiqujiekuanjingjingjibutienianshouru22.90wanyuan,shiyongmeinianjieyu0.57yimeijin,xinjianquyuzhengfujiguanzichazijiuqiyezhaiquanxinzi12.45yi,zaimuzizhuantigongsizhai6duoyi,jiazongneiniandifangzhengfuxingsimujijincaizhengzijinwei158.24yi。2019nianquanguojingfeizhichuzuowan95.645yi,zaixiangmurongzizhuanyeqiyezhaihuanbenfeiyong6yiyuanrenminbi,lingyiqiancaizhidingjihuadezhuanxiangduchaqiyezhaihuanbenfeiyongzhichu 0.6wanyi,diaoweizhitongchangqingkuangxiagonggongfuwuchengbenyusuan10.55yi,shouzhimingxixiangdiyingyu45.50wanmeiyuan。

(san)2019niangongyouzichantouzijingyingzhefeiyongzhixinggongzuoqianti

12019年國企基金運營工程預算收入水平制定具體情況

❀quwujierendachangweihuiliucidianshidianhuahuiyijueyicaoanjingyoude2019niangaiquguojiaguzijinqiyejingyingfeiyongshourushuipingzhiliangzhibiaowei1.8yiyuanrenminbi,jingquwujierenchangweihui2 18cihuiyipingbanshenpi,rentonggongyoujinrongzibenshengyiyujuesuanyinglidiaodiwei2.35shangyiyuan。zhengnianzhenshiyunxingdanshiwei2.35yiyuanrenminbi(jianfululiu),bishangyiniantuopinzhifu0.746yi,dezengjia45.96%。

22019年國有制資本管理營業財政預算撥出制定原因

🔥quwujiezhongguorenmindaxueliuciduomeitiyantaojingguode2019nianquanguoguoyoukongguchongfenyingyunfeiyongfuchuzhiliangzhibiaowei1.3yigangyuan(jianfuzhuqi),changqixingshijidelaizhixingjiegaowei1.3shangyiyuan,bibenniankeyijianshao0.2yimeijin,wanzhengbennianxiangmuyusuande100%。zhushuayingyongzaiguotoujigoushifenxiajijigouzengzi。

32019年公有資本開概預算收入支出表均衡情況下

💟2019nianguoyoukongguziyuanxiaoshoujingyingchengbenyusuanyinglibaozheng 2.35wanyi,huanyouquniantongqijiezhuannianshouru0.07yirenminbi,shinianqianshiyonghezijin2.42shangyiyuan。2019nianguoyouzhitouzijijinshengchanjingyinggusuanjiaoyuzhichu1.3yiyuanrenminbi,diaozhengzhijibengongyongsheshifeiyong0.5yirenminbi,churuxiangdiyingyu0.62wanyiyuan,jiezhuanxianianliyong。

(si)2019nianchangsuozhengfujiguanzichanchabuduozhuangtai

12019年地區政府性債款限制額度前提

ﷺ2019nianjinnianchuwoqurenminzhengfuzhaiwujiufeneduwei217.3wanyimeiyuan,qizhongde:putongzhengfuzhaiwuxianzhi113wanmeiyuan,zhuanmengongsizhaiwudae104.3duoyi。zaidangnian,shicaizhengzijinxiadarenwuwoquhuafenrenminzhengfuzhaiwujiufenxianzhiedu21.5wanyimeiyuan,zhelimian:xinpitongchangqingkuangxiazichanshangxian9.1yirenminbi,hebingzichazijiuzichanjiaoyie12.4wanyiyuan。2019niannianniandiwoqudangdizhengfugongsizhaiwueduwei238.8shangyiyuan(jianbiaogejiu),dangzhong:tongchangqingkuangfuzhaijine122.1yirenminbi,zhuanxiangzhengfuzhaiwushangxian116.7yirenminbi。

22019年去處鎮政府負債現金余額事情

ꦛ2019nianbennianquanqurenminzhengfuzhengfuzhaiwuchengbenkeyongzijinwei104.99yi,lingwai:tongchangqingkuangqiyezhai58.995yi,zhuanxiangjihuaqiyezhai46wanyi。bennianxinzengjiapubiangongsizhai9.1yimeijin,zaifengxiantouzixunchangqiyezhaiquan3.4duoyi;xinpizhuandinggongsizhaiquan12.4wanyuan,zairongzijinezhuanyeqiyezhai6yi。jinnianchangfutongchangqingkuanggongsizhai3.4wanyuan,zichabaogaogongsizhaiquan6.6yigangyuan。2019niannianguanquanrenminzhengfubumencaichanfulishengyuwei125.89yigangyuan,zaizheqizhong:bangongsizhai68.09wanyimeiyuan,zhuanxiangzhaijuan57.8wanmeiyuan。

(wu)2019niancaizhengyusuanyunxingzhuyizhengzhuang

ꦚ2019nian,quanxianbuxuyaodeyewuanquwujierenliucijiaohumiqiexiangguanyian,zhankaitaolunquweiquxiangguanbumenzhongdiandeyewudiaoyurenwu,shiguanzhichuanwenjixuzengchang,zhongdianbaozhenghegaijinyouhui,jixuyouxushenrutuijin“kechuang、lishirenwen、fengjinglin”derujinhuaxinsongjiangtoujian,zonghecaili,tuxianzhongdian,henxiagongfuyouxushenrutuijinjibenbuxuyaodeyewu,baokuotixianzaisiwei“bawo”。

1.焦聚社會經濟高品線質量成長 ,培養人才可延續成長 聚財

꧅huifag60kechuangguodaopinpidiaojiezuoyong,goujianbijiaohaodechanshengyehepiantihuasuandejuhehaian,kuaisujianrongkejigongsichuangxinfazhan,chixubaochiyouhuaxitongyingshangshengtai,jinxingshihuichengchangdezhendongtongxintongde。sanshibazhunshengjizhongdiancaichanhezhongyaogegelingyu,jiaqiangcaizhengzijinnenggoudaowei。2019nianbuxuyaozaizhichixitongxingyefazhanqianjingdengfangmiangongfangru24.60wanyuan,zuizhuyaodeguangfanyongyu:renkezhuangdazuixinshengchanjiagongye5.49wanmeiyuan,fuchidefazhanxianrujinfuwuyuye0.96yimeijin,keyidanhuakejishenmeshichuangxinshenmeshichuangxin、fuwuxingchanpinpinpaiwangzhanjianshe1.455yi,kejirenyuanbuduanfazhanzichazijiu1.43duoyi,xiaoweijigouchengchang zhuanti14.89yimeiyuan。dierguanchuan“tizhizengqiangyaoxiao”zhidingjihuajijizhudongcaizhengxingjuzhengcexing。weishiguancaizhengxingjuxinzishourupinghengshengchang,zhidingjihuaquanmianfangkaiertaiquduijiezhen(kejiyuanqu)jilixingcaizhengyusuanzhidufangfadeng,duoguanqixiajiangdongbenqugejiezhen(jingjitiaojianqu)jujixinzidegenghaodixing,biancejiezhen(jingjitiaojianqu)jingzhundingweijingjitiaojiangaoxiaoguanliliangkuaisufazhan,zunxunzhaoshangyinxinghuishang,kaiwaxinziqianligu,zuoshifucaikaifa。

2.凝聚保證和共享發展趨勢問題,改善居民問題事業發展趨勢發展趨勢質量

♒yigejingkuodajiaodao、zhiliaoweishengfangyi、shehuihuadebaojiahuhangdengminshengyinxingfangmiantourudaoshixiao,qinfenjingzhundingweiminshengyinxingboruodian,gaoxiaocuijingongyixingshouhoufuwuduibanfenhua,jieshijiaqiangdebaojiahuhanghetishengminshengyinxingxiangguangongzuo。2019nianquanxianzhongguominshengtouzihuibao124.93wanmeiyuan。wushiyouerjiaoyujiaru41.61wanmeiyuan,zuizhuyaodeyingyongzai:longtengxiaoyuan、yongfengyuanyixiaoxueyinianji、xinqiaoxinminzhongjigongpeixunxuexiao、zhongshanrongmeishaoeryuandengxinqixiangmu,xuexisheshidazhongxiu,xuexijixieshebeigouru,jiaoxuediyundejianshejinru,xiaoyuanjiazaiyoubaozhangdeng。eryaoshequyiliaoanquanjinru17.38yi,tongchangyu:songjiangqujidisanjiayiruan、jiutingsanjiayiruangaigaijianxiangmu ,shilisanjiayiruanhejicengyuangongyiyaohuanjingweishengjiananquanfuwuguanlijidiyunzhuanbaojiahuhang,fuwuguanlixinghuanjingweishengjiananquanfuwuguanli,yiyaoshehuigejiejiuzhudeng。sanshishehuigejiebaojiahuhangcaizhengtouru37.31yimeijin,baokuoshiyong:zhongguo60suizhongguonongmintuiyangbutiebiaozhunshenqingshu,zhongguo60suihelijintiebutiebiaozhun,chuangyezhejiuyelvjigongyixingxinggongzuogangweibutiebiaozhun,guanyuyanglaodichanyanglaobaozhang,shangcanrenfupin,fazhanjiuyuandeng。sishimeilixiangcunfuxingfangru10.66wanyiyuan,zhongdianyingyongzai:xiangxiazhenghejieduibangfu,dangdaixianjinlinguo,shancungongchengjianzhu,zongkaiguoyoutudizhengyeshejideng。wushidachengshishengjiegongchengjianzhutouzi17.97wanyiyuan,dabufenshiyongzai:laochengchuangxin,jiujiefangbujuchuangxin,punanshengfenlvseqijiezhuanggongchengshigongdeng。guokutouziyizhiyilaidoujianchixuexizaifazhanzhongyigejingdaidongwoqugongyongyewuyewujishujigongyongyewuyewuzhiliangshuiping,weilebaozhengzhidugaigefazhangongzuochengxiaotaiduogenggongzhengzaofuzhongguorenmincunmin。

3.整合生態保護文明行為開發,著力打造歷史人文環境優美城鎮

𝓰laoshitigaosuzhimohongsechengchang guanlilinian,changqituidongzhouweixuexihuanjinghexinshangpeitaogonggongsheshidajian,chongfendazaodemohongseshengtaiyudi,wenbutuijinjinxing“siwangrongru”jiehejiaotongyunshu,yigejingdetishengdachengshixianzaideshenghuochanpinpinzhi,tuidongdajianjinchengshihuaxinsongjiang。ershizhouweixuexihuanjinghexinshangpeitaogonggongsheshidajianjihehutoufang10.35yimeiyuan,tongchangyongzuo:shenghuolajitonghuafenleibiefengguijianguan,pingchangshenghuolajitongqinglichuli,yangqi、hedaozonghezhilizonghezhili、tutidenglvsejiancefangan,jiexinjiayuanyiqiyouyongjianshenlvdaodexiangmujianshedeng。dierhedaozonghezhilizonghezhilizonghezhilijishengtaiquannonglindexiangmujianshetouzihuibao19.91wanyiyuan,guanjianyingyongzai:hedigaoxiaogongzuoguanli,shuiligongzuogongzuojibenjianzao,hedizhengdun,zhongguonongcunshenghuofangshiwushuishenlouchulishenzhishengtaihuanjinglangdaojibenjianzaodeng。sanshizhengtiluwangjibenjianzaotoufang17.64wanyiyuan,zhuyaodeshiyongyu:youguidianchet1、t2xianxiangmuxiangmuxiangmujibenjianshe,wuzhugongluxiujianxiangmuxiangmuxiangmu,rongleludabaoyang,jinyulukuayoudungangxiangmuxiangmuxiangmu,chentagonglu(xiexin—jinpinkunshanqujie)xinxiujianxiangmu ,g60songjiangduanwenxianglulijiao,yibendaxuechengbeibquluxianjiansheguihuadeng。sishishengfenmianjihuwaituozhanxunlianjigefangmianzhuru26.36shangyiyuan,zhuyaozhuyaoyongyu:dongbumingchengjiancheng,dajugongjianzhengtaodapeijiancheng,shidideliushizigeilvhuoshishidideliushijianqinghuadeng。wushirenwenjingshenshichangtouzi7.88yimeijin,jutiyingyongyu:guangfulinjiaoyejingquhesongnanjiaoyejingqujianmei,songjiangqubaodaochuanmeizhongdian、wenhuasongjianghuodongfanganzhongdianjianmei,chanyexiandainongyequanguoneizizhuyouhuodongkuodakuodabingqie guoneizizhuyouyunyingjieshaodeng。anzhaobaxiandainongyewenmingweishengdehexinlinianquanmiandekaolongdedishijianmeihebiaozhunhuaguanli,jijiyingzaoshiyijuzhudedishiziranhuanjing。

4.集中不需要深化改革運作,持續推進不需要的管理相對周全進一步優化

👍yijianzaorujindehuaminzhengjizhiweizongtimubiao,yigengxinshijianyigegouxiang、gengshiqianghuacuoshi、tingdajingzhundujianshizhutuichengbencaizhengyusuanbiaobiaobiaoweihujizhizhiduzhidugaigefangan。yifangmianwanzhengjianzaoxinchuangyexiangmudeliuchengkujianzao。bujianduangengjiashenruwanzhengjianzaoxinchuangyexiangmudeliuchengkutixijiagoumoshi,jiangchengbencaizhengyusuanbiaobiaobiaogongzuojixiaoweihuyujianzaoxinchuangyexiangmudeliuchengkujianzaozongshenrongru,yaocongyanchengbencaizhengyusuanbiaobiaobiaojianzaoxinchuangyexiangmudeliuchengrucangshenheshaifen,jinmeiyibuzengjiachengbencaizhengyusuanbiaobiaobiaozaibiandexuekexing、zhunquewuwuxing。erzaituidongguokuhuijiweixinzhifuxingyedianshanghuazhiduzhidugaigefangan。jinjinianzunzhao“tuodangzhutui,fenjieduanshixing”defangshi,yaomingquefuwudeliucheng,shengjiezhenggaifuwujigou,zaiqubenjichengbencaizhengyusuanbiaobiaobiaojicengdanweikuodadelinchuangjingyanjichulilunshang,quanfangweizhutuijiezhenguokuhuijiweixinzhifuxingyedianshanghuazhiduzhidugaigefangan,gejiezhen461jiahaoxiangmuchengbengaisuanchangjiayichedishiyong。sanshipingwenyunxingxinyilunhaoxiangmuchengbengaisuankaohepingshupingshukaohebenzhishiqingguangongyuanzuo。jianlisongjiangquxinyilunshiyonghaoxiangmuchengbengaisuankaohepingshupingshukaohebenzhishiqingguangongyuanzuocuoshi,jianghaoxiangmuchengbengaisuanshiyedanweibianzhi、haoxiangmuchengbengaisuanyunxing、haoxiangmuchengbengaisuanxiuzhengxiangyingqiancaizhifuyukaohepingshupingshukaoheducuronghehe,keyitongguokaohepingshupingshukaoheqianpingshu、houpingshu、zaihaizhuyaohaoxiangmupingshu、kaohepingshupingshukaohezhuizongxiangyingbuzhenggepingshu,xinyilunshiyonghaoxiangmuchengbengaisuankaohepingshupingshukaohebenzhishiqingguangongyuanzuo。sishiguanchelixingshengxia。wendinglaoguguo“jinyitian”guannian,dalijiaqiang“sangong”jingfeiyusuanbenzhishiqingjingyingxitong;guankongyewuyuangusuanzhuijia,shencengcijinxingfenxiqufenyewuyuangusuanyewuyuandiaozhenghegaibiandexiangyingxing,yaocongyancongjinzigeshenchayanba;jiadaliduyajianbangongzhuangxiufei、jinengpeixunfei、huiyitongzhifei、chuchafei、weituorenyewuyuanfeidengtongchangqingkuangxingfeiyong。

🐼jiecijihuizhidai,2019nian,zaiquweidezhengquedeshangjilingdaohequrenxialieguanyuchangweihuideqiangyoulidejiankonggongnengxia,zaigejiezhen、gechumenheshehuifazhanduofangmiandeliandongzhichiruanjianxia,shouguojumianbianhuaguilvdejinpodekaoyan,kezhishenghuoqiyezhanlvezhuanxingdejidunkunnande,zhenggequguokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenjixiangbenzhigongzuorenwuquyuwendingyouxuxingdecujin,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenshoulufenlibeizeng,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenfuwuguankongwulixueguifanqilai,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenjigougaigebuduandijinyibutuidong。keshi,dajiayeyishiqingxingdifaxianzhiqianjuyoudeyixiedewentihetaozhan,hexinyou:huodedisanchanyezengchangshangxingbingqie jianshuijiangfeijiangfeixiangguanzhengcedezhengcedenghouguoyinsudehouguo,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumentuopinzhifufuhehemafanbuduandizengjin;zaicujindangjinhenduojiatinghuaxinsongjiangzhizuoliuchengzhong,guokuzijinguokutourubiaozhuntishengshangsheng,guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenchuruzhuyaomaodunyouweiyouxiu;zaiyiliuhualiangtishengdedaoyilushang,rucifahuichulaiguokutingguokuzijingongchenggongchengcaizhengyusuanxingbumenxiangguanzhengcedezhengceduipiantidisanchanyezengchangheyiliuzhongxiaoxingqiyedezhengqueyindaoyingxiang,huanyinggaijianchidewentidaoxiangtanmiheshenshi;guokutingguokuzijingongchenggongchengcaizhengyusuanxingbumengongchenggongchengcaizhengyusuanfuwuguankonghuanzaijixujuyouboruo,gongchenggongchengcaizhengyusuanfuwuguankongyugongzuorenwujixiaofuwuguankongsanheyihuazongzhijinyibuzengjin,kuaisugongchenggongchengcaizhengyusuanzhidingjinchengdezhengcejinyibuchengshudedeng。duiyuci,dajiajianggaodugeiyuzhongshi,zaiweilaiwuniandebenzhigongzuorenwuzhongzhengshiyixiedewentihemafan,daidongfenxiyixiamopai,jijixingdongtongguocaiquxiangyingdedidezhengce,xizhiduiyuhemanzu。

二、2020年預算草案

 

ܫ2020nianbenqucaiwushouruzhichubiaoyujuesuankexueanpaidemianfeizhidaoguannianshi:jiandingbuyiyizongdangweishujixinshideguojiahangzhouteseshejiaoshiyongzhuyixiangfaweipingjiabiao,wanquanguancheshishishishizhuanxinzhixingqingkuangzhuanxinzhixingdangde19dahe19jieerzhong、sizhongnongcungongzuoshangbangonghuiyi,shenruxizhixuexizhishiguancheshishishishizhuanxinzhixingqingkuangzongdangweishujizongdangweishujidiaoyanshanghaishihenzhongyaojianghuofengxianlinianshishenme,zhuanxinguancheshishishishizhuanxinzhixingqingkuangzhuanxinzhixingzhongyangzhengfujinqiangongzuoshangbangonghuiyifengxianlinianshishenme、wuyijieshiweibacinongcungongzuoshangbangonghuiyi、wujiequweibacinongcungongzuoshangbangonghuiyifengxianlinianshishenme,zaiquweideshizulaobanxia,bazhunwanquanjianqixiaokangshuipingshejiaogerenmubiaozuoye,zhashijianshao“youyigegongzuomubiao、3daqudechengxiao”dezhanlvejuecehaochu,baochiwenzhongqiujinyewuzongdise,baochixintishengbeijing,zaibijiaofuzajumianxiajiandingxingchaoyuqipiaopiaodejiandingxinnianheliliang,chongzuchanshengcaizhengyusuantingzaisongjiangxinhaoshidaixinjingjifazhanzhongdezhizequanxiangongyong,quanmianshishijijixiangshangdecaizhengyusuantingdezhengce,jueduiyasuodeyibanlaishuoxingjieyu,ganhaoguanjianxingyelingyuweihu,gengjiazhuzhongtibashiqunengjihehexinneirongxianghuguojijingzhengli,xunsutigongshiquzhengzhiyishihezhengzhijibie,tongdengzhashituijinwenchixuzengchang、cubiange、diaokongjianjiegou、liminsheng、kangfengxian、baowendingkekao,kongzhichengshifazhanqidongzaihelikexingshijian,weilebaozhengwanquanjianqiquanmianxiaokangshijie he“shisiwu”guihuayuanmanchenggongluomu。

(yi)2020niantongchangwentigongtonggusuanzhidingjihuawenti

12020年一般來說通用預算表收錄及資金來源設置

♏wangluozongheyaokaolvdaobenquguojiajingjijinbuchaoliuhezhengcetiaojian,2020nianquanshengjibenshanggonggongxingcaizhengyusuanxinzishouruzhaoshengzhibiaowei223.15duoyi(jianfuluyi),xiangbizengchangqi6%。jiashenmeshihoushangshiguokuyuxiafajingbutieshenqingshujingshouru71.19yimeiyuan,jiediaochengbenyusuanpingwengaishanhuobijijin21.5wanyuan,jiediaoguoyouhuazichantouzihezuojingyinggaiyusuan0.91duoyi,shangyinianjiezhuanshoulu9.08duoyi,zhiqianquanshengkemanzuyiyang tongyongjuesuanhezijin325.83yigangyuan。biaozhong:qubenjiziben256.19yi,zhenjizijinlaiyuan69.64yi。

♊jiehe“liangruweichu,shouruzhichubupinghengliang”dechengbenyusuanyusuanbianzhiyuanzeyingwen。2020nianquanshitongchangqingkuangxiagongkaichengbenyusuanzongzhichuanpaihao325.835yi(jianfuzhuer)。fendengjiciwei:qubenjigongchengyusuanjingfeizhichu256.19wanyuan(jianfulusan),zhenjijuesuanjieyu69.64yirenminbi(gouchengquduizhenyizhuangei11.18wanyiyuan,jianbiaogeba)。quanguodangniandudabufengongyongsheshifeiyongchurupinghengxing。

22020年區本級基本服務性估算結余合理安排

2020nianqubenjipingchanggonggongfuwuxiangmuyusuanqitazhichuzhidingjihua256.19wanmeiyuan,hexinguangfanyongyuyishanggefangmian:

💜(1)bangonggongxinxifuwuzhiliangzhichufeiyong16.24yimeijin。zhuyaobuzhibenqutongyongfuwuxingjidedaobaozhangjiguanjiaoyushiyeqiyedanweijiaoyushiyeqiyedanweilvxingzhizezhuyaozhizedengjingfeishouruzhichushouruzhichu。

ꦿ(2)guofangjunshifeiyong0.36yimeijin。zhuyichouhuaminfangshuiligongchengsheji、zhuangzhizhuanyongshebeifangfayunyinghehangkonghangtianjiaodaocehuahuodongdengshouruzhichu。

𓆏(3)fuwuxinganquankekaozongzhichu13.91yimeiyuan。dabufenfenpeirenminjingcha、xingshidengzhengfufazhigebumendezhengchangqingkuangxiazhuanyunhezhenbananjianzijin,renshenanquanjiqishebeiyuchanpinxinxipingtaideyunyingweixiubaoyangdengfeiyongzhichu 。

💎(4)jiaoyuxuexiaozongzhichu41.365yi。changjiananpaihaojiaohuangxuexiaozuzhijigourichanghuazhiliyunying、jiaoxueguochenggonggongsheshikaifahuozhejiaohuangxuexiaopeixunkedengzongzhichu。

🅘(5)zhuanyejishushebeijiaoyuzhichu4.99yiyuanrenminbi。zhuyizhidingmianligaoxinkejichuangxinkejiqiyechuangxincanyinchuangye,gaoxinkejichuangxinkejigaokejigexin,gaokejiyanfaguanli,dezhichigaoxinkejigaokejidisanchanyetishengdengzhichufeiyong。

🎐(6)wenhuashuipingdujialvxingyundongyuwenhuachuanboqitazhichu4.3wanyuan。zuizhuyaochouhuaqiyewenhuashuipingxingyehetiyuzuqiuhuodongxingshichangdijianzhu、huodongxingshichangdijianzhusheshishepeiyunyingweihu,bangzhujuxingfenleigongyongqiyewenhuashuipingxingyehuodongxingshi、qinzilvyouchuanboyijingkuodaqiyewenhuashuipingxingyexingyejinzhandenghuafei。

🎃(7)deshehuibaozhangzhidujizhihegongzuofeiyong26.03yimeijin。zhushuabuzhizhuanyerencaijinzhansimujijin、biyeshengjiuyejingjibutiezhengce、、fuxu、tuiyianzhi、shejiaozuixinfuli、shejiaotuanduipeizhi、shangcanrenbangkun、tudizhengyongyanglaoshenghuobutiezhengcedengzhichufeiyong。

🐭(8)anquanweishengweishengqitazhichu17.44wanmeiyuan。tongchangnidingyiyonganquananquanxitongguizhangzhiduyundongzhuanxiangjingfei、yiyonganquanjiqixingoujiweixiubaoyang、yiyonganquanqiuzhuxiangyingyujishengzhibutiedengjieyu。

🍸(9)fazhanzuodaoditanhuanbaobiaozhunhuanbaobiaozhunhuafei2.08yimeiyuan。hexinguihuadehuanbaojiancewang、jiedianjianghao、beiwurandejienengjianpai、jiagongyexingshiyouhuazichazijiutiebudenghuafei。

♏(10)chengxiangtongchoupianqufeiyongzhichu 34.47yimeijin。zhongyaoanpaihaogongtongpeitaopeitaosheshiweixiu、kuangjiapeitaopeitaosheshishengjigaizao、lvhuadaiweihu、huanweijuyunxing、meiyongdechuligezhongdachengshijiehelianhezhifajinxingjiandudengjiaoyuzhichu。

🐟(11)chumuyeshuizhichufeiyong23.06yirenminbi。zhuyaoshikexueanpaidangjinhenduojiatingnonggengzhizuobulei、dangdaidangjinhenduojiatingdangjinhenduojiatingnonggengwangzhangoujian、dongbeinongcungoujianfazhanxiaoshancunzhenggai、zaolinlvhuayanghude、shuiwupeizhiwangzhangoujian、geiyinliupeizhilvhuayanghude、dongbeinongcunyishizhuxingshuiliangchuligeleiheliuhuanjingzhengzhidengkaizhi。

(12)daolugongluyunshujiaoyuzhichu16.566yi。zhongdianjihuagongqijintie、cundaowangzhanjiansheheqingjiedengzhichufeiyong。

🍒(13)ziyuangongxiangkancehuagongyechanpinxinxidengbochu15.84yi。zuizhuyaodeshezhizhongxiaogongsigongsifuzhubenjin,dalizhichinenglichuangxin、gaipinpaichuangzao,jiasugongsifazhanjinbuzhuanxiangduchabuleidengjingfeizhichu。

⛎(14)shangyeloufuwuyuyedenghuafei0.95yigangyuan。tongchangpeibeixiangguandisanchanyelianchuangyefuchi,tigaochanshengxingchanpinyeheqiyewenhuayishutupiandisanchanyeliandefazhandengjiaoyuzhichu。

🌳(15)ziranguilvyingshiziyuanfuyoushengwuqixiangyubaodengjieyu0.61wanyuan。qizhuyaojutianpaitudiziyuananquanguanli、puchabiaohuozhexingxiangtaizhanyunyingjianxiudenghuafei。

💞(16)fangwubaozhangjizhikaizhi20.4wanmeiyuan。zhongdianhelianpaibenqulaochenggaige、fangwujianzhuxiuqigaigejilingwaideguizhangzhiduweihubaoyangdengkaizhi。

๊(17)youliangshangpincunliangzhichufeiyong0.79yigangyuan。changjianjutianpaiqujishouchuliangjinfeijihuishoujiazhongmuchanghuopinliangbijialilv、guwuliangshihongxiangfeidenggongyixiangmuxingbutiebiaozhunhuafei。

꧟(18)honglaofangfanjiyingjifanganjingyingfuchu1.73duoyi。zuizhuyaodefenpeihenanquandeshigongzhizaoduchaguanligongzuo、fanghuohenanquandedesheshifuwuqiweihuhuoshiziranzaihaipinggudengshouzhi。

🅷(19)tiqianzhunbeifei5yigangyuan。zhongdianjutianpairendaihuihezhunxiangmuyusuanhouzhengfuhebendituichutaideshourufenpeigaigexiangguanshiyi、zirandehonglaojiuzaixiangguanshiyibaokuoqitadebuyiyuyuzhiweilaidejiaoyuzhichu。

(20)fuzhaifuxifeiyong2.33yirenminbi。zuizhuyaodejihuayizhengfuputongguozhaifuxizongzhichu。

ℱ(21)qitadekaizhi7.74wanyi。zuizhuyaobuzhiluodaoshichuzengrenzengzidengzhengcexingyuansu、bijiaoteshushiyongzhiliangbaozhang、fazhanduixiangyidengshouzhi。

ꦜanzhongyangjunshiheshiyouguanyudangzhengguojiajiguanlixingbulangfeidexingwei,anzhaoyangeguankong“sangong”laowufeibuyingbuzaibennianjuesuandeguiding,2020nianquanxian“sangong”yubeifeigongchengyusuanwei8515.94wanyuyuan,biqianniangongchengyusuanshuzoudi2.00%,geju:qubenji“sangong”shiyefeigongchengyusuan7497wanshi(jianbiaogeshi),biqiannianchengbenyusuanshujiangdi0.77%,shejidaoyingongchujing(jing)zhuanxiangjingfei810.00w、gongwuhuodongshiyongchegoujinjizhengchangyunzuoweixiufei6288.24yiyuan、yingongshangwujiedaifei398.76wandedaxie。

(er)2020nianxianzhengfuxinglicaichanpingaiyusuanpeibeizhuangtai

12020年部門性母基金費用預算營收及財政安裝

🅠2020nian,quanqudifangzhengfuxingxinjijingaiyusuanshourushuiping65.75wanyiyuan(jianbiaogesi),peiheshengjizhuandingbutieshouyi0.28wanyi,caiqulijieyingyu43.65yirenminbi,shangbanniankeanpaideshiyongderenminzhengfuxingzhaiquanwulizongjie109.68yiyuanrenminbi。quanquguojiaxingzhaiquanchengbenyusuanshouzhi109.68wanyuan(jianfuzhuwu)。neinianzhengfubangongshixingzijingaiyusuanshouruzhichubiaoqushe。

22020年每項中央政府性母基金收入支出成本預算現狀

(1)chengxiangtongchoutebiezongzhichu105.37yigangyuan,zhishao:

♒guoyouqiyejititudiyongquanguapaichuranggerenshouruquedingdejieyuwei96.7duoyi,jibencaiyong:qingsuangeijiezhen、wuliuyuanqudengnongtiantudichurangnianhuashouyi43.5shangyiyuan,jianqinghuabutiejin10wanyiyuan,jiansheyongdizigeilv14yirenminbi,quzhengfuzhuzigaixiangmu18yirenminbideng。

ജqujilinguozhaijidishejiguihuaxianjinanpaihaodefeiyongwei0.19yigangyuan,hexinyongdaoxiandainongyezhonghekaifashejitiandiguankongxiangmuliuchengdeng。

♉dechengshililunzhishishenghuopeitaosheshishenghuopeitaofeizhidingdefeiyongwei5.15yiyuanrenminbi,qizhuyaoshiyongpunanyanhaidiqulvseqijiezhuangdengdaolugongchengpeihehegongjianpeihedexiangmu。

feiwushuiwailifeipeibeidekaizhiwei3.33wanyi,zhongyaoyonglaishuiliangpeitaosheshijinxingfeijiwuniganhuazhengquechulifeideng。

(2)資產付息支出費用1.86yi,dabufenyongzuoxiaofeixianzhengfuduchatongzhigongsizhaiquannianlixi。

(3)zhaikuanfuxihuanbenzhichufeiyong1.5yi,guanjianyushouhuizhengfubuzhuanxiangzhengzhiguozhaifuli。

ꦬ(4)shichangjingjibaohu、fucaikuaisancishangongyijindenglingyisimujijinyusuanbiaofuchu1.01yimeijin,zhuyaoshiyongzuodazhongxiaoxingganqu(changjiangsanxia)yiminjushouhoushuishouyouhuizhengce、shehuiyanglaoshebeijichusheshigengxingaizaojiyundongzhengfubutiedeng。

(san)2020nianguoyouqiyejinrongzibenjiamenggaisuanzhidingxianzhuang

12020年國有制資本生產概預算純收入及精力情形

🅺2020nianquanxiangongyouzibenyingyegaiyusuanshourulaiyuan2.4duoyi(jianfuzhuliu),shoulu:guoyoupinpaipinpaiyingjiaolirunlaiyuan1.886yi,guoyoutudiguguli、guxixinshui0.52wanmeiyuan。tianjialijieyue0.62duoyi,benniannenggouyonggerenzichan3.02yi。

22020年國有控股資源生意工程預算費用及穩定情況發生

🐟2020nianwoquguojiaguzichantouzishengyifeiyongfeiyong2.1shangyiyuan(jianfuzhuqi),guanjianshiyongzaiguotoujituanjulixiajijituanzengzi。diaozhengzhipubiangongzhonggusuan0.916yi,jiezhuanxianian0.01wanyi。2020nianguoyouqiyejijinyingyechengbenyusuanshouzhimingxifazhan。

(si)2020niandierdangdizhengfuzhaiquanzhuangtai

12020年地區人民政府資產額度事情

✤2020nianbennianwoshizhengfuxingzhaiwujiufenjiaoyiewei238.8yiyuanrenminbi,yebaokuoyinggaicaichanedu122.1yigangyuan,zhuanxiangduchazichanshangxian116.7yimeijin。

22020年部位鎮政府債權債務剩余的情況

ꦚ2020nianyuechuwoquzhongyangzhengfuwaizhaitouzikuanyuxiadeqianwei125.89duoyi,biruzhengchanggongsizhai68.096yihezhuanxiangjihuaguozhai57.85yi。

 

(wu)guangyuzhongdianneirongziyuandezuzhitiaojian

🌼2020nian,gaiqubuxuyaoshangbanshizhongwenzhongqiujinzonggediao,shizhongxindefazhanshejilinian,nulishixianyouhuadiaozhengfeiyongdejiegou,yaozuodaobijiaotuchuhexin、youbaoliuya,zhengquebuzhiduliufangjiamengzongbudefeiyong。

1.堅定不移提高自己G60科創走廓激烈力,科創驅動軟件松江制造邁向松江創造”,釋放強勁新動能

𝐆keshouxinzhuangdajibenyuanze,shizhongruyishouhoufuwuguofazhanzhanlve,zhujianliyonggaoduandingzhizhizaochuyegaigequanxinli、kejiyouxiangongsiquanxinqudongxiazaili,zhongxiaojigoujigouxinshengji,renyuanjuhexiyingukeli。2020nianzhichigaoxinchanyejingjifazhanjigefangmiangongchengyusuanzhidingjihua29.15yimeijin。yi、jujiaoyaodiandisanchanyejidaxingxiangmu,zairenkepinzhikekaojiagongyequshifangweileijiepeibei8.92wanyi。eryaozhichiruanjiantiexinliutongye、yingyinjiachanjixuelijiachandenglingyuleijiechouhua1.29wanyuan。sanshiguligongsixitongqiyekejichuangxin,jiadatoujinyanfaxiangmuguanlitoujin,luoshiqiyekejichuangxinzizhuchuangye、gaoxingaojishuxitongchenggongliuliangzhuanhuahuanyouxueshitudishiyongquanzhanlvedingweidenglingyuniding2.13yimeiyuan。sishiweiyizhizhongxiaoxingxingzhongxiaoqiyegongsidejingjifazhanchaoqi,zhidingzhongxiaoxingxingzhongxiaoqiyegongsidejingjifazhanzhengcefuchidezijin14.9yimeijin。wushizhuanyerencaifazhanqianjingguquanjijinjutianpai1.91wanyiyuan,zaiqiangliejishuyinjin、peiyanghexiyinlianghaoren。

2.精準發力提拔惠民有效保障質量,優化提升公用服務于市場機制,驅動每一項時代參公發展方向

🌊chizhiyihengyibaixingweizhongxinju,babaixingjitiliyicunfangshizuigaodejutiweizhi,babaixinglixiangkanzuoshouweiguize,zhubuguancheluoshiquebaohediaojiezhongxinyunxing,2020nianwoquzhongxingongzuofangmiananpaihao129.65wanmeiyuan。shishishehuihuabaozhangcuoshifeiyongyusuanhelianpai37.98yimeiyuan,changjianyongzuo:fazhanhuajiuyuan,chuqushangbanjingyingzhengfubutie,fazhanhuajitipeiyuchu,60suifulideng。eryaoxueqianjiaoyuchengbenyusuanjihua43.22yimeiyuan,tongchangshiyongyu:zhongshanrongshengxiaoyuan、yongfenghuayuanxiaoquxiaoyuan、chedunhuayangxiaoyuandengxiaoyuanxinjian,yuansheweixiudebaoyanghepeiyuzhuanyongshebeizulinfeiyudebaoyangdebaoyang,xinjiaoshituanduizhongdajian,peiyuguanlifangfayanjiufenxiheneirongshourufenpeigaigedeng。sanshizhiliaoweishengguanlijuesuanzhidingjihua20.03duoyi,zhushuashiyongyu:jiutingweishengyuangaigaizao,zhongdianweishengyuanzhinengtingchekugaigaizaojixianghupeitaojianshegongcheng,zhiliaoweishengshepeicaigou,shehuizhongzhiliaoweishengqiangjiu,zhenzhifeimianjianbuleideng。sishidazaixinnongcunshequfuxingshichangcelve、xinnongcungaigefangantishengjianshexiangmurang13.04yiyuanrenminbi,changjianyingyongzai:nongcunfangzitoujianchuangxinfazhanpeijian,nonglinyejiehebuzhujin,nongcunfangzijiehebangfu,douhuixiandaihuanonglinyedingmutoujiandeng。wushishengfenjinengshangshengdingmuzhidingjihua15.38yi,guanjianzhuyaoyongyu:laochenggailiang,fangchanxiuqi,punanfeimeiqijiezhuangjianshegongchengdeng。

3堅持問題導向可以支持新式城鄉化項目建設,增加文化程度文化內涵,不間斷升降市政人文教育程度

𒀰jingzhundingweiguojiachanyeshengtaiquanjingqushifanqujianzao,wanquanyouxutuijinzhonghechuxingdenggenjishenghuosheshijianzaoyugonggongfuwunengyuanzengjia,qianghuadishiduojiaoduhuaweihu,yanxudingzhigengyouneihan、pinxinghedutededewenhuazhicheng。bashigaishanzhonghechuxingjianzaoduofangmianshezhi21.13wanyimeiyuan,zhushuaguangfanyongyu:husuhudielujianzhuxiangmu,chentaluzaijian,xiexinyijigonglukaituo,g60songjiangduanwenxianglulijiaobaokuoyouguidianchehegongjiaoxianluyunzuoguojiabutiedeng。eryaoshizhengfanweituizhanfangweizhidingjihua316yi,zhuyaoshishiyongzai:dongbeibudaju、jiukelvzhouhuayuannongtiandeguoyougengdizhubeijiqiguoyougengdijianpilianghuadeng。sanshishizhengyongxinhuagongzuofangweianpai16.37shangyiyuan,guanjianzhongyong:zhongguozhihuigonganjuyewujianzhuxiangyingdachengshiwanggehuazonghedeguanlideng。sishiguwenhuafuwuyu、tianjingqiangquxiangyingwenhualvyoushiyeshangdeweilaifazhandengzhefangmianniding5.08wanyuan,shouyaoyongzuo:“liangguanyici”kaifaguihua,wenwubaohudanweicuoshidanweibaohucuoshi,feiyichuandecheng,chuantongwenhuashichanghuowupeisong,pengyoujianshenzhandaokaifaguihua,pengyouzhiyijianshenyuandian,kejikaifayingdouxuanquanhuozheyingshiziyuancuxiaohuodongdeng。

4.更加注重繼續加強生態景觀保護的,深化改革環境宗合冶理,一直貫徹綠成長

﷽nulijinxinghuanbaogongzuohuanjingzhilijizhihezhilixuexinenglixianshidaihua,tuijinhuanbaogongzuohuanjingdezhiliangjinyibuyouhua,qudongshenlvse、buduanxunhuan、ditanshenghuochengchang。2020niannongyeshengtaihuanjingjianchengfeiyongyusuanhelianpai55.56yi。bashibeiwurandeyufangqueding19.986yi,shiyongzaiwushuichulichanggaigaijian,yuwufenkechuli,cundaolengningshuitongfengdimaiguanfanjian,wunitongfengdimaiguanchuangxindeng。dierziranshengtaizaolinxiangmujiansheyuweihupeibei5duoyi,caiyonglvseshengtailangdaosheji,gongyihuodonglinshejiyubaoyangdeng。sanshihedaoyelizongheyelidengshizhenggongchengshejijihua19.57yi,shiyongyunongcaibawushuiwailitibiaogaigejianzhuxiangmu,weiqugaige,heliuzhenggai,heliuchangtaihuagongzuoguanlideng。sishishirongdehuanjingjilvhuadaiweihuyubaoyanganpaihao10.956yi,yongzuomeiyongqingyunlajiyufang,huanweibaojieyingyuzuoye,guizhangzhidulvhuahulihuli,jiexinchengshihuayuanshejideng。

(liu)xiangguanyusuanbianzhihuanjingjieshao

1.賦值費用預算不穩調高債卷狀態

𒁏biaomingguobanfa[2014]70haoxitongwenjianxuyao,weijinyibumingquezoukexueheliguankongfeiyongyusuanwendingxingdiaodijijin、qihuo、xianhuo、weipanbufenguimohua,2020nianyibandetongyongyujuesuanqitazhichuchuancanyujuesuanpingwenshangxiadiaozhengzhaiquan21.55yi,zhuyaoyongyuanzhuanglaochenggaigehewushuichucunchanggaigaijianchengbentourudeng,zhucengzonglianggongchengyusuanwendingxinggaohuanjiejijin、qihuo、xianhuo、weipanyue,kaifaliyongshuizhun,shenggaocaizhengyusuanchengbenyongjingjifazhan。

2.老城區兩極變更繳付問題

🧔2020niandishijiyuzhixingdaoqujidegenggaizhifubaozhifuwei71.19yimeijin。2020nianqujiyugongbudaozhenjideyizhuanzhifukawei11.18yi,zaizheqizhong:pubianzhuanbianjiesuan8.03yiyuanrenminbi,zichazijiuzhuanzhizhichu3.15yi。

3.國家股投資銷售經營項目預算調出情況

🌱zunzhaozhixingcaiwubuxiangduiyu“yigejingjianshaoguoyoutudiziyuanyingyegaigongchengyusuandiaorutongchangqingkuanggonggongxinggaigongchengyusuandeshixiao”deshiyedeyaoqiuheshicaiwujutigong de“meiniandoutisheng diaorubilv,zhi2020niandadao30%”degongzuodeqidong,woqugeichujitisuoyouzhizibengongsijiamengjuesuannaruzhuangtai,2020niancongguojiazichantouzijingyingguanligaisuandiaozhipubiangonggongxinggaisuan9045.04wanmeiyuan,zhan2020nianguoyoutudizibengongsiyunyinggaisuannianshourude37.69%。

4.對區本級成本費用預算方成本費用預算全面實施預下發

෴butong《yusuanbiaofa》zuihoushihaojitiaoguiding,zai2020nian1yue1rizhirendaihuishenpiquangongchenggaichengbenyusuanqijian,duiqubenjixingyegongchenggaichengbenyusuanjichufuchuanshangbanniansifenzuiweidexianeyuxiadatongzhi,gongchengfuchujiduizhenjizhuanhuanzhifukuanyijuqunianyingkuigongchenggaichengbenyusuanfuchushukexueanpai。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

𒉰2020nianshijinyibujungongquanmianxiaokangzhongguoshehuidemaixiangniansui,shi“shisiwu”yuanmanshouguankaijuzhinian,quminzhengjujiangjinbaoquanmianluoshiquweiqudangdizhengfucezhongshiqingrenwuka,jinyidabujiandingjianshoudixiansiweimoshi,tigaofazhiwenhuachengdanfengxianchajue、youhuanchengdanfengxianchajue、chengdanzerenganchengdanfengxianchajue,shenrudiaochajianjueguanche《xiangmuyusuanfa》,shiyi“anpainianshouru、jiaojuzhongyao、wendingxingguanjian、youxiaoquebaominshengyinxing、shengxingguanlifangfa”dezhidaosixiang,yizhubujutishishifeiyongyusuanjixiaokaohejingyingweiqudeshixiao,zhubuduibiduibiaozhaochabie,shenzhongrenzhenluoshirenzhenluoshijixiangcaizhengtingcelve,quebaojieshu2020niangongchengyusuanshouzhongzhongren。

(yi)zhengmianjinxingnianshouru,jiaojuyangzhizhuangguanfucai

ꦦyudaotiaojianxiaxingdaikuanyawei,zhongdianweirao“tizhijiangbenzengxiao”shixianjijicanyucaiwushuishouzhengce,fahuigupiaoshichangxingweizhutiqingchunhuoli,zuoshijucaizhizuo,cushiwentizijinyouzhilikuaisufazhan。yigeshichediqizhusongjiangg60kechuangzoudaochangjiaxianghuzuoyong,chongfenditongguofenleiwenhuachanyetiaoli,jijiaoguanjiangongsi、guanjianxiangmu,bujianduanpeiyufazhanzhuangdacaiju。diershiyongkaizhancaizhengzhichuzijinbumentizhijizhijifatiaoli,guanjianjijiaogejiezhen(xiangmu)caizhengzhichuzijinbumentuopinzhifudezhudongxing,bujianduanshenruqianchushenruwajuecaizhengzhichuzijinbumenshichuangshouqianzhi。sanshishengji“fangshuiyangyu”sixiangyishi,jianhuangongsibuliangyingxiang,guanjianjijiaotuiguangyingshangshenghuohuanjing,mingxianzengqianggongsiqingchunhuoli,bujianduanyouliyucujinwuliguojiajingjijiankangfazhan。sishishenruqianchujutifenximopaishichuangshouqingshi,gefangjinjinliandongjizhi,zhijianzhudong,zhudongshenruwajueshuiyuancaiju,zhuashichenggongquannianshichuangshourenwu。

(er)diaoyoushouzhisheji,jizhongzhiliangbaozhangminshengyinxingjituchu

𝕴kefucaizhengxingyusuannongminzhifuyalicha,jianguyingzaoguo“jinyitian”dexinli,qiangliyajianxunchangxingyoujiaohuafei,suojianxingzhengxingchengxuyunxingtouzichengben,fensanhuafeijibenbaojiahuhangjizhizhongdiancunyoujiaohuafei,jiakuaizijicaizhengxingyusuanyoujiaohuafeidegonggongxinghepujixing。yizhongshijizhongjibenbaojiahuhangjizhihehuanheminshengyinxing,mashangzengqiangduishenghuojibenbaojiahuhangjizhi、youjiao、yiyaohenanquanweishengdengzhongdiancunfanweitouzi,jiakuaishenghuojibenbaojiahuhangjizhicengci,quebaohenanquanshengchanyoujiao“5gezhizengmeibian”,cujindajianjiankangdesongjiang,xunsujiakuaizijiguomindequdegan、kuaileganhehenzhengyigan。diershijizhongqieshikaizhan“nongcunjianshezhuanxingfazhanfangfa”,buduandijinxingyuanshangxiawanfadenongcunjuminjizhongshoukezhusu,dalijiaqiangxiangyexinmaoyanghuhezhiyin,keyidanhuazhongzhiyetizhitichanhenongcunjumintuopinzhifu。sanshimiaozhunjiankangkuaisufazhanjibenjianshelvsewenmin,lidubuzhichihedizonghezhili、lajifenji、yushenghuowushuiguandaogongchengshengjigaizaotongshijiexinhuayuanlijianzhudengxiangmuliucheng,chixubuduanqieshijiaqiangshuidehuanjingwangluozonghehuanjingzhili,jiashangdashenlvziranshengtaifangjianshejizhenduixing,gongjinyoujijiayuan。sishibawoyouxiaobaozhangledoushitedianfazhan,zhongxinchixutuijin“siwangyaoronghe”zongtidaolujizhijiancheng、jiuchengzhenjumingongchengjianzhu、dixiatongdaozongtidixiaguanlanggongchengerqigongchengjiancheng、bawujingshuichanggaigaikuojianhesicigeishuichangdisheshichulidengjichushangchangdisheshijianzhu,lvxiantigaolexianchengshouhoufuwunengji。

(san)qianghuamuwendibancaizhengyusuanyusuanchuli,gengjiadetishengcaizhengyusuanyusuanzijinliangzaishiyongjingjifazhan

💝rengzaiguoyingluoshicaizhengtingzichanliangfeiyongdejingyingzhiduhegaizhijixiangcaozuo,yizhizengjiacaizhengtingzichanliangzichanliangshiyongchengxiao。shouxianquanbushixianfeiyongyejikaohedejingyingzhidu,qianghuayejikaohepanduanzuizhongjieguoqiaoyong,tuidongkaifa“huaqianmaibiwenxiao、youwubizewen”dexianzhizhidu,quanbuyanchangfeiyongyejikaohedejingyingzhidujishushuiping,guoyingzengjiaxianxiangguantuanduiyuantouzhiligongzuonenglihexingzhengtuanduixiaonengjianshe。eryaobuduanjinyibujiaqiangxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdejianchadejingyingzhidu,chixutuijinjianshexiangmujianshejinyibujiaqiangzhidujianshebenquxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdejingyingzhiduzhidu,luoshishixianxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdeyejikaohepanduan,buduanwanshanxianxiangguantuanduidinggoutiexinshouhoufuwudebaozhangdetuanduiliandongxingjianchazhidu,queliduoguanqixiadefeichanghaoqingshi。sanshibuduanjinyibujiaqiangfeiyongkaizhidejingyingzhidu,gaishansixiangrenshituidongwanchengjindu,kaifabuduanwanshanwanchengjinduyudangniandufeiyongjihuadelianxizhidu,jiaqiangzuzhilingdaogepuhuijinrongyuzhongdiancunjianshexiangmukaizhidewanchengjindu,yanchangzichanliangshiyongchengxiao。sishiyaoyanzhilidangdidifangdifangguojiazhaiquanfuzhaitouzifengxian,helikexingquedingdangdidifangdifangguojiazhaiquanfuzhaiqitahuafeizhengtiguimo,jueduiquanshuodangdidifangdifangguojiayinxingzhaiquanfuzhaizhibiao,zhuahaojiandudeanquanfuwuguanlizhinengshenpi,lejiemingquezerenzhuyaozhize,yaoyanshixingdifangdangdidifangdifangguojiazhaiquanfuzhaizhuizezhidu。wushilicushiquanheqitahuafeizhongrenfenge,lejiexingyeanquanfuwuguanlizhuyaozhize,mingquequzhenduojizaizuijibentongyonganquanfuwuzhegelingyudecaiquanshiquan,zhujianjianzaomingquezerenzhuyaozhizemingbai、wulifengongxiezuo、zhiliangbaozhangyouxiaodeminzhengxianghuguanxi。

🎃tebieganxieyiwei,xinshidaihuhanwushidandang,shenshengzhizezhangxianweilaishinian。2020nian,woquguokuyunzhuanjiangzhualaobakong“wenzhongqiujin”deyunzhuanzongfengge,baochixinbuduanfazhanguanlilinian,baochiyishichangjunhengcejiegoutezhengxingzhidushourufenpeigaigexiangjiehexian,baochiyizhidushourufenpeigaigefazhanweiganjing,gexinwuzhen、weishiweigan、kenanfenyongqianjin、yingnanershangpinbo,yihuishifenkuandadezongtijieduanmubiao,huishifenyouxiaoxingdebaohu,huishifenwushichuangxindejilvzuofeng,zhuahaogaodingzhengnianmouxiangjieduanmubiaorenwu,weijianmantoujian“kechuang、renwenfengqing、yuanlin”dedangdaihuaxinsongjiangchizhiyihengpinbo!jueshengwanquanjungongxiaoxieshehuigejie!

yishangneirongyijianshu,qingyuyantao。

 

 

 

 

biaogeyi:2020niansongjiangqusidetongyongxiangmuyusuanshourushuipingbiao

fuzhuer:2020niansongjiangquyinggaigonggongxinxigaisuanbochubiao

fulusan:2020niansongjiangququbenjizhengchangfuwuxingyusuanbiaozongzhichubiao

biaogesi:2020niansongjiangzhengfubumenxingjijin、qihuo、xianhuo、weipangaisuanshishourubiao

biaogewu:2020niansongjiangzhengfujigouxinglicaichanpingusuankaizhibiao

biaogeliu:2020niansongjiangquguoyouqiyezichanguanlikaichengbenyusuanxinshuibiao

fuzhuqi:2020niansongjiangquguojiaguzichanguanliqiyejingyinggaiyusuanfuchubiao

fuzhuba:2020niansongjiangququduizhenchangjiangongyongyusuanbiaoyidongchengdanbiao

biaogejiu:2020niansongjiangquzhongyangzhengfuzhaikuandatiyuanyinbiao

fulushi:2020niansongjiangququbenji“sangong”zhuanxiangjingfeiyujuesuanqingkuangbaogaobiao


附注一

2020年松江區應該公共信息估算工資表

公司:萬元左右

       

上一年執行力數

預算表數

估算數為去年來執行數的%

稅金納入

1,859,106

1,975,000

106.2

    zibenkaidianshui(hankaidianshui)

898,030

955,000

106.3

    deqiyesuoyoushui

226,379

241,000

106.5

    gerenzhanghuouransuodeshui

93,981

99,000

105.3

    chengzhenyunyingweihudajianshui

63,267

67,000

105.9

    dichanshui

103,252

110,000

106.5

    jiyinshui

38,242

40,800

106.7

    zhenqudipixuanzeshui

13,331

14,000

105.0

    gengdizengjiashui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    lindizanyongshui

4,550

4,800

105.5

    fangwuqishui

160,726

171,000

106.4

    xuexihuanjingbihushui

200

220

110.0

    qitashuifu

164

180

109.8

非稅種入

245,994

256,500

104.3

    zichabaogaochunshouru

54,632

60,000

109.8

    caizhengrenshixingfufeichuangshou

18,382

18,100

98.5

    guoyoutudiziyuangongxiang(fangchan)ziyuanyongxinshui

88,436

88,200

99.7

    qiyunianshouru

84,544

90,200

106.7

空間財務凈收入加總

2,105,100

2,231,500

106.0

 

 

 

 

       

前年來執行數

估算數

項目預算數為上一年制定數的%

轉交性年收入

1,711,000

1,171,462

68.5

    shangjibumenjintiexinzishouru

1,100,282

856,545

77.8

🥃        fankuanxingshishouru

350,005

289,466

60.2

ꩵ        putongxingzhuanchuzhifufangshixinzi

480,643

438,406

162.6

🔯        zhuanmengenggaixinyongkazhifuxinshui

269,634

128,673

47.7

    xinpibanguozhaishouyi

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    nuozuotayonggaisuangudingdiaokongxinjijin

205,000

215,077

104.9

    congzhengfubuxingtouzijijingusuandiaojin

105,000

 

0.0

    congjitisuoyouzhiguquantouziyingyungaisuandiaoru

5,040

9,045

179.5

薪資總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注二

2020年松江區通常公開財政預算撥出表

工作單位:萬余元

       

本年繼續執行數

項目預算數

工程預算數為去年強制執行數的%

yi、jibenshanggongtongfuwudezongzhichu

182,083

231,853

127.3

二、防御費用支出

3,304

3,694

111.8

san、gongkairenshenanquanqitazhichu

152,218

139,238

91.5

si、jiaoyuxuexiaofeiyongzhichu

416,066

417,688

100.4

wu、wulixuejimushouruzhichu

52,575

58,640

111.5

liu、guwenhuazizhuyouyundongyuwenhuachuanbofeiyongzhichu

78,809

50,792

64.4

qi、shehuishanganquanbaozhanghejiuyeqianjingshouzhi

373,146

370,897

99.4

ba、huanjingweishenglvsejiankangjiaoyuzhichu

169,615

186,815

110.1

jiu、jieshuilvsehuanbaofeiyong

65,652

81,177

123.6

shi、chengxiangyitihuashequweishengqitazhichu

736,423

549,833

74.7

shiyiguoqing、nongyehelinyeshuifeiyongzhichu

284,743

309,999

108.9

12、jiaotongxianjiyunshuzhichufeiyong

188,965

165,566

87.6

13、tupianxinxikanchatupianxinxidengshouzhi

238,200

266,724

112.0

shisi、jinrongyefuwubaozhangyedengfuchu

8,097

13,388

165.3

dishiliu、qingxinziyuanhaidijingxiangdengshouruzhichu

6,112

6,185

101.2

dishiliu、shangpinfangweihuhuafei

302,559

212,305

70.2

shier、youliangyuancailiaoshebeizigeilvzongzhichu

8,644

7,904

91.4

ershi、dizhenzaihaifangyejijinjiguanlizhiduhuafei

19,081

21,445

112.4

19、提前準備費

 

61,173

 

sanshiwu、gongsizhaiwufuxifeiyongzhichu

21,494

23,300

108.4

二11、其它撥出

86,307

79,684

92.3

普通共公財政預算總支出自動求和

3,394,093

3,258,300

96.0

 

 

 

 

       

去年同期施行數

成本預算數

預決算數為去年完成數的%

遷移性收支

422,007

144,662

34.3

    shangjieshangyijishouzhi

129,130

144,662

112.0

    xunchanggongsizhaihuanbenzongzhichu

34,000

 

 

    zhidingjihuafeiyongbuwendiaodigupiaojijin

168,082

 

 

    jiezhuanxianianbochu

90,795

 

 

性支出總共

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級通常情況公用設施概算收支表

政府部門:百萬元

       

上一年履行數

預算表數

費用預算數為上一年執行程序數的%

一、似的公開保障

122,366

162,420

      132.7

    zhongguorenmindaxueshiwu

1,068

933

       87.4

      xingzhengxingdiannaoyunxing

807

695

       86.1

🌞      yibanlaishuoxingzhengsusongguanlixitongshiwuguanli

23

22

       95.7

      renduolianxihuiyi

104

65

       62.5

      renmindaxuefudao

26

37

      142.3

      biaodagongzuo

108

114

      105.6

    shizhengxieshiwuxing

784

804

      102.6

      xingzhengsusongzhengchangyunzuo

517

463

       89.6

      quanguozhengxiegongzuohui

30

39

      130.0

      lishihuijiancha

2

 

 

      canzhengyizheng

124

202

      162.9

      biedeshizhengxieshiqingjieyu

111

100

       90.1

    zhenzhengfubangongting(shi)jixiangguanzuzhijigougongzuo

31,930

42,243

      132.3

      xingzhengshiwuzhixing

14353

14831

      103.3

      yibandexingzhengbumenjianlishiwuxing

4971

4716

       94.9

      jiguandanweiyewu

685

830

      121.2

      zhuantifuwuzhiliang

 

2607

 

      duchatongzhigongzuodehuodong

701

 

 

      xinfangshiwuxing

18

214

    1,188.9

      renshikaijiyunxing

2145

2443

      113.9

𒁃      yixieguojiagongzuoting(shi)jiguanyuzhongjiejigoushiwuguanlixingzhichu

9057

16602

      183.3

    qushiyugaigedeshizhishiqing

1,880

2,287

      121.6

      xingzhengbumenyundong

1161

1011

       87.1

♉      yiyang xingzhengshiwuguanliguanlifangfashiwuguanli

719

1276

      177.5

    shujuhuizongxinxichaxunshiwuguanli

1,102

2,205

      200.1

       

去年連接數

工程預算數

預決算數為去年同期程序執行數的%

      xingzhengchukaijiyunxing

637

622

       97.6

      wentigongzuo

20

20

      100.0

      gongzuofangantongjibiaogegongzuo

16

20

      125.0

      tongjishujuzhili

62

55

       88.7

      zhuanxiangjihuapuchabiaohuoyue

123

911

      740.7

      zongjijiandansuijichouyangfenxidiaochafenxi

213

350

      164.3

      mougejisuanxinxineirongshiwuzhichufeiyong

31

227

      732.3

    guokuxingzhengshiwu

4,877

4,607

       94.5

      xingzhengxingxingshi

2815

2452

       87.1

      xiangguanwangluohuashigong

1357

1098

       80.9

      caizhengyusuanxiezhuxingyezhichufeiyong

627

877

      139.9

      qiyucaiwushiqingfeiyongzhichu

78

180

      230.8

    nashuishiwuchuli

6,101

2,516

       41.2

      xingzhengbumenzidongyunxing

2757

1705

       61.8

      yibanlaishuoxingzhengchudeguanlishiwuguanli

813

811

       99.8

      daikoudaishoudaijiaoshuikuandengjishoukoufei

2531

 

 

    shenjigongzuoshiqing

2,090

2,072

       99.1

      xingzhengxingshiyong

828

742

       89.6

      shenheyewuliucheng

994

1054

      106.0

      zijishiyexingshi

206

222

      107.8

      qitaneibushenjishiwuguanlijiaoyuzhichu

62

54

       87.1

    renweideziyuanshiwuchuli

470

641

      136.4

      lingwaiderenyuanchengbenshiwuguanlixingzhichu

470

641

      136.4

    jijianjianduxingzhengjiancha

2,047

1,996

       97.5

      xingzhengsusongyunzuo

1908

1777

       93.1

      yibanxingzhengbumenweihuyewu

40

89

      222.5

      jingtiandaanyaoanzhengzhi

33

50

      151.5

      lingwaijijianjiandushiqingfeiyongzhichu

66

80

      121.2

    jinchukoumaoyigongzuo

8,807

12,591

      143.0

      zhengfubumenchengxuyunxing

1820

1475

       81.0

       

上一年履行數

成本預算數

成本預算數為本年施行數的%

      jibenshangxingzhengxingkongzhixingzhengshiwu

4318

8467

      196.1

      shiyexingqiyong

1583

1503

       94.9

      qitademaoyishangxingxingzhengjianchajieyu

1086

1146

      105.5

    lilunzhishifangwuchanquanshiwuchuli

720

1,068

      148.3

      geguoxueshichanquanzhengfazhanzhanlve

720

1068

      148.3

    gangtaiyewu

274

287

      104.7

      xingzhengbumenchengxuyunxing

146

130

       89.0

      bancaizhengbiaozhunhuaguanlixingzhengshiwu

128

157

      122.7

    gerendanganshiwuguanli

1,241

866

       69.8

      caizhengyundong

555

521

       93.9

      dianzidanganguan

678

324

       47.8

      qitadedanganshiqingzongzhichu

8

21

      262.5

    zhengdangdangpaijigongshangxinglianshiwuxing

448

375

       83.7

      tongchangrenshibumenbiaozhunhuaguanlishiwuchuli

100

113

      113.0

💃      qitaminzhuhuadangpaijigongshangjulianshiwushouruzhichu

348

262

       75.3

    renminqunzhongtuanxiushiwuxing

4,214

5,595

      132.8

      caizhengyunying

922

789

       85.6

ꦑ      pubianxingzhengguanlizhuanyegongzuoguanligongzuoxingzhengshiwu

2017

1806

       89.5

      gonghuigongzuo

 

20

 

      zijishiyediannaoyunxing

129

130

      100.8

💯      lingyixiaofeizhetuanxiugonggongshiwufeiyongzhichu

1146

2850

      248.7

    dangzhibubangongquting(shi)jishejidaojiegoushiwu

5,464

6,045

      110.6

      xingzhengchuyundong

1893

1787

       94.4

      yiyang xingzhengxinggongzuoshiwuxing

2849

3645

      127.9

      shiyeshangzhengchangyunzuo

722

613

       84.9

    anpaishiwuguanli

1,670

2,039

      122.1

      caizhengjinxing

624

580

       92.9

      banzhengfubumenkongzhixingzhengshiwu

798

1073

      134.5

      qitadejitishiwuchulifeiyong

248

386

      155.6

    yingxiaogonggongshiwu

16,640

21,403

      128.6

       

前年履行數

概算數

估算數為去年同期運行數的%

      xingzhengxingyunying

444

378

       85.1

      zhengchangxingzhengxingfuwuguanligongzuo

7883

8477

      107.5

      shiyexingyunzhuan

2188

1806

       82.5

      biechuanboshiyifeiyongzhichu

6125

10742

      175.4

    tongzhangonggongshiwu

1,303

1,533

      117.7

      xingzhengsusongdiannaoyunxing

647

573

       88.6

      yibanxingzhengjingyingjingyingshiwuchuli

199

686

      344.7

      zongjiaotuantiyewu

345

128

       37.1

      haiwaihuaqiaoxingzhengjiancha

79

85

      107.6

      qitatongzhanshiyixingzhichu

33

61

      184.8

    lingyigegongchandangrenxingzhengjianchafeiyong

3,990

25,567

      640.8

      renshixingshi

2633

23994

      911.3

      lingyizhonggongyewuxingzhichu

1357

1573

      115.9

    deshichangjinxingjianguanxitongxingzhengshiwu

23,599

23,208

       98.3

      xingzhengguanlizhengchangyunzuo

12294

11576

       94.2

      yiyang xingzhengjingyingjingyingxingzhengjiancha

495

217

       43.8

      shiyangketiguankong

3687

4388

      119.0

      shichangshangjiaotongzhixushichangjianguan

138

357

      258.7

      zixunhuajiancheng

102

8

🔜        7.8

      zhongliangjibentiaojian

109

332

      304.6

      huopinshiwuchuli

6

20

      333.3

      zijishiyeyunying

5555

5593

      100.7

      qitaxiaoshoushichangfudaoweihuyewu

1213

717

       59.1

    lingyigetongchangqingkuanggongyongshouhoufuwufeiyong

1,647

1,539

       93.4

      renhezhengchangtongyongdefuwuxingzhichu

1647

1539

       93.4

二、民防收入支出

3,222

3,559

      110.5

    zhongguojunshiguli

2,824

3,210

      113.7

      gongminfangkong

2824

3210

      113.7

    tongyiguofangjunshishouzhi

398

349

       87.7

san、gongyonganquanguanlizhichufeiyong

151,964

139,090

       91.5

       

上一年執行工作數

概預算數

費用數為去年同期實施數的%

    wuzhuangliliangyujingkongjun

924

924

      100.0

      qitadewuzhuangtuanduiminjingtuanduifeiyong

924

924

      100.0

    renminjingcha

144,913

132,262

       91.3

      xingzhengguanlizidongyunxing

85234

83565

       98.0

      jibenshangxingzhengdeguanlideguanlishiwuguanli

15152

6777

       44.7

      xiangguanshuzixinxihuashigong

18496

20139

      108.9

      zhifajianchaanjianshenli

25951

21781

       83.9

      lingyigejingwukaizhi

80

 

 

    ouzhouguojiadeanquan

1,183

1,026

       86.7

      zhengfubumencaozuo

1055

898

       85.1

      anquanxinggongzuo

128

128

      100.0

    sifabumen

4,944

4,878

       98.7

      renshibumenzhixing

2737

2548

       93.1

      tongchangqingkuangzhengfubumencaozuogonggongshiwu

276

290

      105.1

      jicengdangzuzhifaguanxiangmu

1161

1200

      103.4

      pufaxuanchuantuiguang

175

171

       97.7

      falvjieshijingjiyuanzhu

466

560

      120.2

      fayedejianshe

129

109

       84.5

四、教肓撥出

412,015

413,579

      100.4

    peiyangchulishiwuchuli

933

7,774

      833.2

      xingzhengshiwugongzuo

933

7749

      830.5

      lingwaijichujiaoyudeguanliyewushouruzhichu

 

25

 

    pingchangyoujiao

354,069

338,974

       95.7

      xueqianbanyoujiao

91309

88232

       96.6

      chuzhongwenhuayishupeixun

114574

66307

       57.9

      chuyijiaoyuxuexiao

82828

116998

      141.3

      chugaozhongjiaohuang

35401

33584

       94.9

      tongyichangjiandejiaoyujiaoxuexingzhichu

29957

33853

      113.0

    zhiweiyouxiaoxianjie

12,788

11,002

       86.0

      zhongdengpianshangjiuyexuexiao

12788

11002

       86.0

       

去年執行程序數

決算數

預算表數為上一年連接數的%

    sisuibaobaojiaoyujiaoxue

4,284

3,943

       92.0

      sisuibaobaoshizhongyouxiaoxianjie

4284

3923

       91.6

      mouxieyingyuyouxiaoxianjiefeiyongzhichu

 

20

 

    xinwenguangbodianyingwenhuayishupeixun

3,211

3,128

       97.4

      zhibotvxiaoxue

3211

3128

       97.4

    tesewenhuayishupeixun

1,538

1,372

       89.2

      zhuanxiang yuanxiaowenhuayishupeixun

1538

1372

       89.2

    jinxiushenqingjipeiyang

8,418

9,975

      118.5

      gaozhongjiaoshijinxiuban

3793

3652

       96.3

      tuanganbujiaoyujiaoxue

1460

2474

      169.5

      jinengpeixunfeiyongzhichu

3165

3849

      121.6

    youerjiaoyufeiewaitianjiarangdeshouruzhichu

25,992

36,466

      140.3

      shengfenguimoxingxuejiaoxuesheshiguihua

2036

31518

    1,548.0

      yixiedejiaoyufeizengjiapeibeideshouruzhichu

23956

4948

       20.7

    deyouxiaoxianjiebochu

782

945

      120.8

五、完美高技術花費

43,580

49,864

      114.4

    kexuekejishushuipingdeguanlishiyi

4,640

1,920

       41.4

      xingzhengchuqidong

634

669

      105.5

      sidexingzhengsusongguanlizhidushiwu

3448

732

       21.2

      danweijingzhunfuwu

558

519

       93.0

    jishushebeishiyanyuyanfa

8,288

4,475

       54.0

      kejifazhanzuopinyouxiaodezhuanhuayuwaikuosan

1220

4475

      366.8

      renhejinengshiyanyulianhekaifajiaoyuzhichu

7068

 

 

    kejigongsiqiantiyufuwuyu

8,555

18,860

      220.5

      kechinenglizhuanxiangducha

8555

18860

      220.5

    shiyankejikuaisupuji

1,128

1,259

      111.6

      kepugongzuo

445

526

      118.2

      kexuejishuguanzhan

683

733

      107.3

    qitashengwuxuexitongkaizhi

20,969

23,350

      111.4

      qitadezhuanyegongyizhichufeiyong

20969

23350

      111.4

       

本年制定數

費用預算數

工程預算數為去年同期執行力數的%

liu、xuelixiuxianlvyouqiuchangyumeitijiaoyuzhichu

70,818

43,009

       60.7

    xueliheshichang

53,232

27,287

       51.3

      xingzhengguanlicaozuo

1271

2335

      183.7

      yibandexingzhengcaozuocaozuoshiwuguanli

213

304

      142.7

      shujiguan

2190

1964

       89.7

      wenhuakebiaoxianjijinianhuodongpeixunjigou

24289

798

♔        3.3

      wenhuajiaoyuyidong

2001

2883

      144.1

      shiminxueli

3310

3178

       96.0

      wenhuajiaoyuxiezuoyubaohuqu

32

32

      100.0

      renwenheqinzilvyoushichangdeweihu

576

498

       86.5

      dujialvxinghuodongtuiguang

1429

2354

      164.7

      qitawenhuashuipinghewenlvzongzhichu

17921

12941

       72.2

    zangpin

1,332

1,878

      141.0

      zhenguiwenwuquebao

284

309

      108.8

      bowu

1048

1569

      149.7

    tiyulei

14,742

13,132

       89.1

      renshibumenjiazai

435

884

      203.2

      yibanlaishuocaizhengdeguanlixingzhengshiwu

 

465

 

      tianjingdasai

473

178

       37.6

      tiyuleilian

839

959

      114.3

      tihuangyundongchangguan

11217

9329

       83.2

      sheqingminyitiyuke

1590

1253

       78.8

      lingyigetiyukezongzhichu

188

64

       34.0

    guangbojiemulaodianshi

11

12

      109.1

      mougeboyingaoqingdianshihuafei

11

12

      109.1

    lingwaigulvyouwenhuahuodongtiyuyundongyuchuanmeiyeshouzhi

1,501

700

       46.6

      shixuanchuanwenhuazhishizhuanxingzhuantizongzhichu

1

 

 

      xuelijiagongyeweilaifazhanzhuanxiangzhengzhijieyu

1500

700

       46.7

qi、shijie youxiaobaozhanglehegongzuofeiyong

254,701

260,253

      102.2

    renliziwangluoziyuanheshichangfuwubaozhangguankongshiwu

29,189

35,233

      120.7

       

去年執行力數

費用預算數

概算數為去年同期連接數的%

      xingzhengjiguanshiyong

1195

1135

       95.0

      yibanrenshibumengongzuoyewu

15023

21640

      144.0

      zhengheyewufanweiweihu

 

213

 

      laodongjiuyeqieshibaozhangducha

805

776

       96.4

🉐      fazhanbaoxianfeiyongjinrongyewuguankongxingzhengjiancha

1440

722

       50.1

𓄧      gongkaizhuanyejiaoyufuwubaozhanghejiaosedejinengpingdinggongsi

2198

1840

       83.7

♑      laodonggaizaorenshibumenfalvjiufenzhuanhuanlaodongzhongcai

799

852

      106.6

𒆙      bierenshiziyuangongxianghedangjinshehuiweihudeguanligongzuojieyu

7729

8055

      104.2

    minzhengdeguanlishiwuchuli

4,071

3,895

       95.7

      xingzhengshiwuzhengchangyunzuo

708

561

       79.2

      dangjinshehuizuzhijiegouweihu

1082

1,048

       96.9

      qunzhongfengjianwangchaojianzhuhepingtaiguankong

948

889

       93.8

      qitademinzhengguanligongzuoshiqingjingfeizhichu

1333

1397

      104.8

    xingzhengbumenshiyegongsidegongsideyiyangtiannianshouzhi

91,403

83,923

       91.8

      caizhengjiguandanweilituiti

2671

2290

       85.7

      gongzuobumenliyanglaojin

3394

4868

      143.4

🔥      guojiajiguanxingyejiguandanweichabuduoyiyangtiannianbaofeijiaonazongzhichu

58200

52227

       89.7

ꦉ      jiguanjiguandanweijiaoyushiyejiguandanweixingyenianjinjiaonafeiyongzhichu

26425

24446

       92.5

🐻      duibumenshiyefazhanxingyegenbenyiliaorenshenxianrenshenxianzhaijuandebuzhukuan

624

 

 

𓂃      lingyigexingzhengjiguanweishengshiyededanweiyanglaoshenghuoqitazhichu

89

92

      103.4

    daxueshengjiuyebutiejin

34,987

31,381

       89.7

      chuqushangbangongsidefuwutiebu

300

190

       63.3

      wangluozhiyezhidaobutiejin

 

1544

 

      deshehuirenshoubaoxianbuzhufei

 

162

 

      cishanfuwuxingweizhiguojiabutie

31426

25629

       81.6

      zhaogongzuoyingpingerenchuangyejiujikuan

86

184

      214.0

      gezhongbiyeshengjiuyebutiezhengcejiaoyuzhichu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      zhixisiwangfuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

前年實行數

項目預算數

工程預算數為前年執行命令數的%

🎃      zaixiangfuyuan、tuiwutuiwubingrichangshenghuojintie

207

437

      211.1

      youfushiyeshangxingyejiaoyuzhichu

235

395

      168.1

      falvyiwubingyoudai

1626

1848

      113.7

♔      dongbeinongcunjituiyiwuqizhonglaonianshengmingbuzhukuan

92

31

       33.7

      deyoufujieyu

284

670

      235.9

    tuiyianzhibuzhu

3,859

6,148

      159.3

      tuiyijunrenanzhi

481

868

      180.5

𝔍      zhanduijiaojiezhengfubumendelituizhirenshuchaiqiananzhi

2231

3154

      141.4

♈      duiwuyijiaoqingdanzhengfuxinglituijuerxianguanligongzuozheguanligongzuoxitong

207

316

      152.7

      tuiyidangbingdeguanlifangfapeiyang

27

82

      303.7

      qiyegongsizhuanyeanpaiganbuzhigonganpai

 

1642

 

      qitatuiyianzhihaobochu

913

86

♎        9.4

    shehuifazhanjiangli

42,910

31,957

       74.5

      weichengnianrenhuiyuanfuli

123

184

      149.6

      laorenfuliweixin

41219

28042

       68.0

      binzang

48

150

      312.5

      fazhanhaochushiyezhengfubumen

1470

3358

      228.4

      qitadeshehuidefuliweixinfeiyong

50

223

      446.0

    bingcanrenrenshi

8,756

10,194

      116.4

      xingzhengxingcaozuo

439

355

       80.9

      siderenshibumenchulishiwuxing

460

595

      129.3

      zhicanrenhuifu

1564

2320

      148.3

      zhicanrenzhaogongzuohefupingongzuo

3701

4144

      112.0

      jingshencanzhangtiyujiaoyu

 

147

 

      canjizhengrenshengcunheyihubutiebiaozhun

322

396

      123.0

      lingwaicanfeirenzijishiyejieyu

2270

2237

       98.5

    hongshizichuangye

637

659

      103.5

      xingzhengchudiannaoyunxing

248

274

      110.5

      yinggaixingzhengfangfafangfashiwuchuli

246

230

       93.5

      lingyihongshizicangongfuchu

143

155

      108.4

       

本年進行數

財政預算數

估算數為本年進行數的%

    zuididerenshengfuwubaozhang

2,976

12,874

      432.6

      difangdixieshenghuodeyouxiaobaozhangjinhuafei

2976

10117

      340.0

♋      renmenzuibianyiguorizibaojiahuhangjinzongzhichu

 

2757

 

    jianshiyuanzhu

590

811

      137.5

      yongjiuxingjiuyuanshouruzhichu

178

402

      225.8

      liudangqitaozhejiuyuanfeiyong

412

409

       99.3

    tekunyuangongyuanzhugonggei

24

288

    1,200.0

      dishitekunchengyuanjiujisiyangfeiyongzhichu

24

278

    1,158.3

      nongcaitekunzhuanyerenyuanjiuzhisiyangjieyu

 

10

 

    xiangguanrizijiuji

2,108

4,628

      219.5

      yixiedoushijuzhushehuijiuzhu

2108

4628

      219.5

    caizhengxingduizongtishehuiyanglaoxiangongsibaoxiangongsijijintouzidebutiezhengce

619

487

       78.7

💜      caizhengjuduixinnongcunchengzhenjuminjibenshangyiliaobaozhangbaozhangguquanjijindebutiezhengce

619

487

       78.7

    tuiyituiwujunrengongzuoshiwuguanli

888

1,266

      142.6

      xingzhengxingjiazai

73

176

      241.1

      jibenshangxingzhengjiguanguanligongzuoshiwuguanli

4

3

       75.0

      yongjunyoushu

811

892

      110.0

꧅      qitadetuiyishibingshiqingguanlizhidufeiyongzhichu

 

195

 

    lingwaideshehuizhongdebaozhangheqiuyefeiyongzhichu

28228

31996

      113.3

八、環保營養撥出

161,218

174,448

      108.2

    huanjingweishengdejiankangcaozuoxingzhengjiancha

5,222

7,071

      135.4

      zhengfubumengongzuo

1688

1674

       99.2

𒀰      tongchangxingzhenggonggongshiwuguanlizhidugonggongshiwu

3534

5379

      152.2

♒      tongyiweishengqingkuanganquanjiankangjianguanxingzhengshiwushouruzhichu

 

18

 

    gonglisanjiajigoujigou

29,173

38,561

      132.2

      zonghechongwuyiyuan

17762

22637

      127.4

      zhongyiyaoxue(hanzu)chongwuyiyuan

4037

6366

      157.7

      fengxianjingshenbingdayiyuan

2621

3029

      115.6

      fuyoubaojianyiliao

2098

4176

      199.0

      qitadezhuankeshengyiruan

1920

2298

      119.7

       

本年制定數

項目預算數

項目預算數為本年連接數的%

      biedegonglixuexiaomenzhenzhichufeiyong

735

55

ಞ        7.5

    nongcunjicengyiliaoshebeiganjingyiliaojigou

44,904

42,508

       94.7

      dishitebieweishengxuexitong

42101

39458

       93.7

ಞ      lingyixiajicengshequyiliaohuanweigouzaozongzhichu

2803

3050

      108.8

    gonggongxinxiganjingweisheng

36,011

37,618

      104.5

      pifujibingyifangzhangkongshebei

5151

4964

       96.4

      huanjingweishengfangyiguanlizhuangzhi

2084

1737

       83.3

      fuyoubaoyangshebei

1422

1573

      110.6

      tufajijiujigou

6191

7115

      114.9

      caigongxuezuzhijigou

1738

2226

      128.1

      chabuduogonggongganjingfuwupeixun

18373

18947

      103.1

      genbenxinggongyongqingjiefuwu

843

874

      103.7

🎃      turanfashenggongyixingweishengguanlishijianyingjigongzuo

65

65

      100.0

      biegonggongxinxianquanweishengxingzhichu

144

117

       81.3

    zhongyililunyao

6

30

      500.0

      zhongyi(minzuwenhuayi)yaozhongdian

6

 

 

      qitadezhongyishiyaobochu

 

30

 

    jindubiaoshengyunshiqing

6,082

6,856

      112.7

      lingwaidasuanhuaiyungongzuoxingzhichu

6082

6856

      112.7

    xingzhengjiguanshiyeshangdedanweiyiyuan

34,346

34,368

      100.1

      xingzhengshiwufangyiliaofuwu

4981

5051

      101.4

      gongzuoxingyezhiliao

25865

25742

       99.5

      guojiashiyebianyiliaobaojianbuzhujin

 

75

 

🦋      tongyixingzhengjiguanqishiyejiliangdanweiyiliaobaojianfuchu

3500

3500

      100.0

    caizhengzijinduizuijibenyiliaoguanlibaoxianfuwuzijindezhengfubutie

31

260

      838.7

🌜      caiwuduichengxiangyitihuashiminjibenxingzhiliaobaozhangmujijindebutiejin

31

260

      838.7

    yiliaoyuanzhu

4,433

4,273

       96.4

      chengxiangjingjiyiliaobaozhangqiuzhu

2145

1823

       85.0

      xuduoyiliaobaojianjiujijingfeizhichu

2288

2450

      107.1

    youfunvpengyouyixue

164

295

      179.9

       

本年運行數

成本預算數

費用數為去年同期審理數的%

      youfuyinsuyixuezhengfubutie

164

275

      167.7

🍨      qitayoufuxiangqinduixiangyiliaobaojianjiaoyuzhichu

 

20

 

    shequyiliaojibenbaozhangguanlifangfaxingzhengshiwu

66

1,109

    1,680.3

      xingzhengbumenjinxing

66

231

      350.0

      yibandexingzhengshiwuguanligongzuoshiwuguanli

 

53

 

🔜      lingyiyiyonganquanbaozhanganquanguanlishiqingjieyu

 

825

 

    laolinghuanbaoshentifuwuguanli

234

556

      237.6

      laolingweishengxuejiankangdeanquanfuwu

234

556

      237.6

    deqingjiejiankangdejingfeizhichu

546

943

      172.7

      deganjingzhengchangjingfeizhichu

546

943

      172.7

jiu、lvsejianzhulvsehuanbaoxingzhichu

29,586

20,827

       70.4

    huanjingbaohuyingwenanquanguanlishiwu

1,909

2,135

      111.8

      xingzhengjiguanyunying

446

472

      105.8

🌳      xunchangxingzhenggonggongshiwufuwuguanligonggongshiwu

1355

1295

       95.6

𓃲      quyuhuanjingziwobaohutiaoli、guihuafanganjijizhun

108

195

      180.6

♋      xiandainongyefenweishijiehezuoguanxijihetonglvxing

 

125

 

꧟      yixiedashengtaihuanjingyingwengongzuoguanligongzuoxingzhichu

 

48

 

    gongzuohuanjingjiankongwangyuducha

14

25

      178.6

      heyufansheweishengfudao

14

25

      178.6

    weihaifangzhi

435

490

      112.6

      shuiyuan

115

185

      160.9

      gutaiwufeiwuwuyuyaojixuepin

 

7

 

      lingwaiwuranpohuaizhilishouruzhichu

320

298

       93.1

    ganranjienengjianpai

27,228

17,657

       64.8

      fengjinglinhuanjingjiancejishuyuxinxinxi

2618

2944

      112.5

      shengtaiziyuanzhouweihuanjingzonghezhifaducha

1026

1088

      106.0

      jianshaopaifangzhuanyebochu

23584

13465

       57.1

      qingxijiagongduchatongzhishouruzhichu

 

160

 

    kehuishouliyongdianlinengyuan

 

520

 

shi、xinxingnongcunquyukaizhi

437,488

344,653

       78.8

       

去年同期運行數

費用數

成本預算數為去年同期施行數的%

    chengxiangjingjitebiebiaozhunhuaguanlishiyi

213,834

102,486

       47.9

      xingzhengshiwuyundong

22077

22595

      102.3

      tongchangqingkuangcaizhengchulishiwuchuli

2433

2247

       92.4

      shizhijiguangongzuo

88

121

      137.5

      chengguanshichangjianguan

1243

9883

      795.1

𒆙      yixiechengxiangjianshepianqufuwuguanlixingzhengjianchafeiyongzhichu

187993

67640

       36.0

    chengshishequwangzhanguihuafanganyuanquanguanli

 

699

 

    chengxiangjianshepingtaitongyongzhuangzhi

78,757

107,308

      136.3

      xiaozhenzhenhexingonggongsheshijianzao

 

43500

 

꧑      lingyigecunzhenshequfuwuzhanfuwuxingsheshiguanlizhichufeiyong

78757

63808

       81.0

    chengxiangjianshejiedaobanchangjinggonggongweisheng

132613

119992

       90.5

    jiansheguihuagupiaoshichangcaozuoyufudao

10451

12782

      122.3

    lingyigechengxiangjingjishequjuweihuihuafei

1833

1386

       75.6

shiyiguoqing、chumuyeshuishouruzhichu

227,271

230,633

      101.5

    nongmuyenongcunjianfang

49,584

60,110

      121.2

      xingzhengxingyundong

2496

2302

       92.2

      tongchangqingkuangxiaxingzhengbumenguanlifangfashiqing

60

4

🐻        6.7

      qishiyeshiyong

3402

3265

       96.0

      xincailiaojishubeizhuanhuayuxianshangtuiguanggongneng

1326

995

       75.0

      chonghaihaibaochi

563

1264

      224.5

      nongwupinzhifanghu

1436

2025

      141.0

      xingzhengzhifajiandu

243

321

      132.1

      fenxitanceyuwentiyewu

203

132

       65.0

      wendingxinggaodenongminshourushuipingbutiebiaozhun

4690

11338

      241.7

      zhongzhiyejiagongchengchang

5438

12088

      222.3

      nongcaihezuoxieyichengshifazhan

7255

5009

       69.0

      nongshipinjiagongzhizuoyuanli

60

60

      100.0

      nongcunjianfangshehuifazhanweishengshiye

4111

50

♏        1.2

      caoyejiaoyuziyuanbihuxiufuxitongyuliyong

3576

1836

       51.3

✱      shengchanshebeiyoushichangjiagechuangxinduiyuyeyangzhidebutiebiaozhun

11

2

       18.2

       

本年實施數

預算表數

財政預算數為前年來執行數的%

🧜      duigaoxiaoyiyeshengshengdaojicengdangzuzhirenzhibuzhufei

213

159

       74.6

      lindikaifa

 

6370

 

      biedeyuyenongcaijiaoyuzhichu

14501

12890

       88.9

    nonglinhecaoyuanshang

8,669

36,657

      422.9

      qishiyegongsi

1538

2754

      179.1

      senliziyuangongxiangdazao

1691

2376

      140.5

      fangfapinpaituiguangyuzhuanhuacheng

177

1273

      719.2

      shuconglvsejingjixiaoyipeichangbiaozhun

8

 

 

      linchanggongkaifuchu

387

869

      224.5

      qitadenongyehecaoyuanshangbochu

4868

29385

      603.6

    nongtianshuili

156,525

125,081

       79.9

      xingzhengchuyundong

655

668

      102.0

      zhengchangzhengfubumendeguanlishiwuxing

5

80

    1,600.0

      shizhenggongchenglingyuyewufanweiguanligongzuo

8009

22523

      281.2

      nongtianshuilishuilijiancheng

107238

38751

       36.1

      shuiwushigongzhengchangyunzuoyujianxiu

25982

59833

      230.3

      shuilishuidiangongchengchuqiyewu

13

 

 

      shuiwuxingzhengzhifaducha

596

583

       97.8

      shuiliziyuangongxiangjieshengjingyingyubaohude

11077

226

♉        2.0

      shuiwenqixiangcebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuidianxitongxianshangtuiguang

178

242

      136.0

🦄      dazhongxingganquyimintouzizhongqishuishouyouhuizhengcezhuanmenxingzhichu

11

 

 

      shuilishuidiananhuiyuanchengjiankong

973

923

       94.9

      yixieshuilishuidiangongchengzongzhichu

828

47

꧂        5.7

    zhejiangnongcunzongtizhuanxing

11,188

7,444

       66.5

      duixiangcunjizhishiyiyidejintie

7463

7444

       99.7

꧃      xinnongcunhelixingzhengtizhigaigeshifandianshoupibutie

418

 

 

      gezhongnongcunsheququanfangweidegaishanbochu

3307

 

 

    puhuigongsijinrongjingjichengchang jiaoyuzhichu

1,305

1,341

      102.8

       

上一年強制執行數

費用數

財政預算數為本年審理數的%

      shuichanyeshangyexianbaoxianfeibuzhufei

1305

1341

      102.8

shisan、tielujiaotongcheliangyunshuxingzhichu

188,673

165,559

       87.7

    gonglushuiluhuoyun

180,502

161,559

       89.5

      zhengfubumenzhixing

1874

1907

      101.8

      gonglujiaotongzhizuo

72742

9022

       12.4

      guodaoweiyang

47562

80273

      168.8

      gonggongjiaotonggongluyunshuxinxinhuatoujian

893

371

       41.5

      yijigongluwuliuyunshubiaozhunhuaguanli

49080

67644

      137.8

      shuiluyunshufangfafangfajingfeizhichu

2362

2342

       99.2

🌱      genggaidangdizhengfuhuankuanyijidaolushouqurenhefeiyongzhuanyejiaoyuzhichu

5989

 

 

    shebeigouzhifeishuikaizhi

2,700

 

 

ও      huochegourushuishiyongyunongcunjibenjianshetieluqiaojibenjianshefeiyong

2700

 

 

    qiyuluwangyunshuchezhichufeiyong

5,471

4,000

       73.1

      gongzhongliuliangguanlijintie

3841

4000

      104.1

      qiyutielutielujiaotongcheshouzhi

1630

 

 

13、deziyuandizhikanchagongyeduanxindengjieyu

128,378

158,424

      123.4

    zaochengye

1,370

4,165

      304.0

🦂      liuliangjiqishebei、jisuangongshijixialieguanyutazhinengdianzijiqishebeichanshengye

1370

4165

      304.0

    guoqijingzichanfengxianfangkong

1,337

1,255

       93.9

      renshibumenjiazai

531

443

       83.4

      banzhengfubumenfuwuguanlixingzhengshiwu

411

447

      108.8

♔      tongyiguojiagudingzichanjianguanbumenfeiyongzhichu

395

365

       92.4

    gulixiaozhongxingpinpaikuaisufazhanheguanligongzuoqitazhichu

80,429

103,199

      128.3

      zhongxiaoxingqiyedechengchang zichazijiu

16993

22445

      132.1

🐼      qitaderenkexiaoweidanweizhuanxinghechulihuafei

63436

80754

      127.3

    renheyingshiziyuankancezhonggongyeshujuxinxidengkaizhi

45,242

49,805

      110.1

      kejigaigebochu

20042

8000

       39.9

ꩲ      renhedeziyuankancegongnongyexinxinxidengjiaoyuzhichu

25200

41805

      165.9

shisi、shangyexingfuwubaozhangyedengzhichufeiyong

4,759

9,512

      199.9

    shangyedichanliutongbuchanggongzuo

397

452

      113.9

       

去年同期進行數

估算數

成本預算數為上一年制定數的%

      bieshangyefuwutongchangshiwuchulishouruzhichu

397

452

      113.9

    mouxieshangyexingdetigongzhizaoyedengfeiyongzhichu

4,362

9,060

      207.7

      xiangguanshangyequtiexinyechangfuwudengfeiyong

4362

9060

      207.7

shiba、tianranziyuangongxianghaiyanghuanjingjingxiangdengjingfeizhichu

6,057

6,135

      101.3

    kendingziyuanliangyewu

5,189

5,025

       96.8

      xingzhengsusongshiyong

769

722

       93.9

      yibanlaishuoxingzhengjiguanguankongshiqing

64

146

      228.1

      tudijiaoyuziyuanjiaoyuziyuanchanchufuchu

540

514

       95.2

      qiyefazhanyunzuo

3525

3238

       91.9

      tongyiziranshiziyuanshiwuxingzhichu

291

405

      139.2

    tianqishiwuchuli

829

1,110

      133.9

      qixiangjujianglaiyugu

40

40

      100.0

      qixiangguanceshebeiyoubaozhangbaoyang

115

70

       60.9

      jingxiangyijugongyongsheshigoujianyuweixiubu

30

300

    1,000.0

      tongyiqixiangtaishiyihuafei

644

700

      108.7

    lingyigelisuodangranziyuanhaiyanghuanjingqixiangtaidengjieyu

39

 

 

dishiwu、shangpinfangbaozhengkaizhi

295,147

203,992

       69.1

    baojiahuhangxingjuangongyejieyu

238,196

140,000

       58.8

      penghuqutishengtisheng

185227

140000

       75.6

𝓡      youxiaobaozhangxingzhuzhaifangfangwuzujinguojiabutie

1210

 

 

ꦫ      yixiehouqinbaozhangxinganjuguanjiagongchengxiangmuxingzhichu

51759

 

 

    fangwuxingzhengtizhigaigezhichufeiyong

49,408

55,942

      113.2

      gongyufangbeijinggongjijin

33175

30258

       91.2

      maifangguojiabutie

16233

25684

      158.2

    chengshishequfuwuzhanjuzhufang

7,543

8,050

      106.7

꧒      qitachengxiangyitihuashequweishengshangpinfangjiaoyuzhichu

7543

8050

      106.7

ershiqi、youliangjiuzaiwuzicunchujingfeizhichu

8,644

7,904

       91.4

    liangyoushipingongzuo

5,923

3,913

       66.1

🐷      tongchangxingzhengshiwuchuliguanlifangfashiwuchuli

99

 

 

      zhongguoliangshihuijiyuneibushenjixingzhichu

3

 

 

       

前年實施數

概算數

項目預算數為去年履行數的%

      chuangyezhixing

188

195

      103.7

      qiyudiaoweipingonggongshiwuzongzhichu

5633

3718

       66.0

    liangyoujiagongcunchu

2,721

3,991

      146.7

      chubeikuliangyoujiagongbuzhufei

2721

3991

      146.7

18、ziranzaihaifangyejijinjicaozuozongzhichu

15,228

17,295

      113.6

    jinjiguankongshiqing

2,016

2,977

      147.7

      xingzhengjiguanzhengchangyunzuo

364

357

       98.1

      anquanbaozhangjianduguanli

996

1967

      197.5

      weishengshiyegongzuo

592

557

       94.1

      yixiejijiujianguanshouzhi

64

96

      150.0

    xiaofanganquanxingzhengshiwu

13,204

14,289

      108.2

      renshibumenqiyong

10918

10015

       91.7

      yiyangxingzhengbumenguanligongzuohuijishiwu

1635

1332

       81.5

      fanghuoyingjixiangyingjiuhu

651

2927

      449.6

      gezhongdadaoshiwuxingfuchu

 

15

 

    ribendizhengonggongshiwu

4

29

      725.0

      ziranzaihaijiancejishu

4

29

      725.0

    dangrandizhenzaihaiyufang

4

 

 

      xuduoziranhuanjingzainanfangkongbochu

4

 

 

十八、入黨的程序費

 

50,000

 

diershi、zhaiquanzhaiwufuxifeiyongzhichu

21,494

23,300

      108.4

    bufenzhenzhengfuyibangongsizhaiwufuxihuafei

21,494

23,300

      108.4

      wentizhengfubumenxunchangqiyezhaifuxishouzhi

21494

23300

      108.4

erguoqing、qitadejingfeizhichu

82,358

77,444

       94.0

    nianmoyuxiancunliu

 

75,000

 

    biedeshouruzhichu

82,358

2,444

♔        3.0

其他支出合計數

2,664,967

2,561,900

       96.1

 

微信備注:

yi、zhuangbeizengfubijiaodadewentizhengming:

ဣ1.“lingwaiguogongshiwuzongzhichu”kuanjihuijikemuzengchangsudujiaoshao,zuizhuyaoyinweishi2020nianjiedaojiedaobanjiedaobanshiyezhezijintouruyou“lingyichengxiangjuminjiedaobanzhilishiyihuafei”dongdediaozhengzhi“lingyizhongguogongchandangshiyihuafei”;

✅2.“xianchengqingshaonianxiaoxuexueshengsushejianzhu”xiangjizhuanyekemuzhufuqianghuajuanjiaodade,tongchangyuanyinfenxishi2020nianzhongxinmingmingrongshengzhongzhongxinxiaoxiao、yongfengyuanyizhongxinxiaodeng,xianshiqirang3.15wanmeiyuan;

🎐3. “tekunxiangguanrenyuanjiuyuansiyang”kuanjizhuanyekemuzhufuqianghuajuanmingxian,changjianyuanyinfenxishi2020niantekunrengongjiuzhishanyangfuchuyou2019niandezhenjizhuanyijiaofudiaodizhizhinengbumenjuesuanguihua;

4.“yiyongjibendebaozhangbiaozhunhuaguanliyewu”kuanjikaoshikemubianfugengda,jutiqingkuangshixinshepingtaiyiyongjibendebaozhangju;

🌳5.“mouxielinguoyehecaoyuanshangfeiyongzhichu ”xiangjikaoshikemuzengchangsuduhenda,yibanyuanyinfenxishi2020niananpaizhongdashengtaiziyuanlangdaojibenjianshegongcheng2.37yimeiyuan。

er、diefuguodadeqingkuangjiushuoming:

ဣ1.“tesewenhuabiaoxianjiteshujiniandanwei”xiangjikemubidiefuda,zhongdianyuanyinshi2019nianjihuaqiyezhigongzonghedehuodongdexinjiangongchengxiangmu,2020nianweipeibeizhexiangmu;

🤡2.“qitadetuiyianzhibuzhuqitazhichu”xiangjiguanlifeiyongdiefujida,jutibingyin2020nianxiangmudiaodi,2019nian“qitatuiyifangzhixingkaizhi”shezhidetuiyifangzhixingkaizhidiaodizhi“zhanduizhuanyeanzhigongzuosuoxuyaocunganbufangzhi”;

𝓡3.“nongminshehuicunzaishiyeshang”xiangjikaoshikemudiefuyueda,yibanyuanyoushi2019nian“xiangcunshichangjingjishiye”buzhidedoushizhidangjincaoyeloupandengqitazhichubuzhizhi“diqushigong”;

🔯4.“tieluqiaoguihua”xiangjihuijikemushangzhanglvtaida,tongchangyuanyoushi2019nianquedingchentatieluqiao(xiexin—jinpinkunshanqujie)zaijian、g60wenxianglulijiaodengjianmeigaixiangmu,2020nianzichanguihuajiaoshao;

✤5.“tongyibochu”kuanjiguanlifeiyongtongbizuida,yibanbingyin2019niananzhuangyinxingcaichanduifufeiyongzhichu 8088870wan,2020nianweizhidingjihua。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江區中央政府性母基金費用預算創收表

公司:萬塊人民幣

       

本年完成數

估算數

概算數為上一年
實行數的%

guoyoukonggushidicaozuoquanguapaichurangchuangshou

1,111,304

600,000

54.0

jitisuoyouzhishiditiexianlvsimujijinshoulu

 

 

 

shuichanyegengdidajianchengbenxiaoyi

 

1,153

 

caipiaowanfagongyidejinshouyi

4,421

3,008

 

shengfenyijushebeiyitihuafeijingshouru

18,482

20,000

108.2

工業廢水外理費營收

32,260

33,300

103.2

qitaxiangguanbumenxingsimujijinshoulu

-2,761

 

 

區政府性基金投資純收入合計數

1,163,706

657,461

56.5

 

 

 

 

遷移性工資

418,858

439,339

104.9

    shangjiajintielirun

229,209

2,830

1.2

    gongzuofanganjiezhaizhuandaiyingshou

184,000

 

 

    qiyongqiannianjieyuxinshui

5,649

436,509

7727.2

    fangruqian

 

 

 

 

 

 

 

創收合計

1,582,564

1,096,800

69.3

 

 

 

 

表格五

2020年松江人民政府性性理財產品費用預算費用表

方:十萬

       

去年同期執行程序數

估算數

概算數為上一年完成數的%

guoyougengdigengdidongyongquanchulingxinshuiguihuadejieyu

790,300

967,042

122.4

guoyouhuatiandixiaolvhuobijijinrangdejingfeizhichu

19

 

 

zhannongyededabufenguotujifachengbenpeibeidejingfeizhichu

567

1,861

328.2

maicaipiaogongyishiyejinzhunbeidekaizhi

3,782

8,102

214.2

zhongxiaochengshijibentiaojianjichushebeisheshifeizuzhidejingfeizhichu

20,434

51,500

252.0

daguimoyishangganquyiminwangzhonghouqichuangyefuchisimujijinjiaoyuzhichu

1,511

1,995

132.1

wushuichuzhizhanchuzhifeikexueanpaidezongzhichu

32,302

33,300

103.1

dipizhubeigongzuofanganzhaiquantouzinianshouruguihuadezhichufeiyong

94,000

 

 

債權付息支出費用

13,459

18,000

133.7

lingwaizhongyangzhengfuxinghuobijijinjieyu

 

 

 

相關部門性股票基金教育支出累計

956,373

1,081,800

113.1

 

 

 

 

變更性費用支出

626,191

15,000

2.4

    shangjieshangjibumenshouruzhichu

184

 

 

    duchatongzhizhaiquanhuanbenshouruzhichu

66,000

15,000

22.7

    diaoweizhouzhuanjin

105,000

 

 

    niandijieyu

455,007

 

 

支出費用總額

1,582,564

1,096,800

69.3

 

附注六

2020年松江區集體所有制資產管理營業項目預算創收表

的單位:萬是

       

去年實施數

工程預算數

預算表數為去年同期
執行程序數的%

一、利益工資收入

17,589

18,800

106.9

    zhuangyunkehuchengben xinshui

240

500

 

    touruzijinchanpinkehuxiaoshoulirunlirun

11,140

12,000

107.7

    guojimaoyiqiyezhugerenshourugerenshouru

 

 

 

    gangjiegoujianzhupusheqiyedejinggongzishourugongzishouru

 

 

 

    fangfangchankaifajigoumaolirunshouyi

6,209

6,300

101.5

    nongyemuyukehuxiaoshouxinzixinzi

 

 

 

    ganjingweishengtiyupingpangqiufulidaiyuxingyemaolilvyingshou

 

 

 

二、股利、股息薪水

5,891

5,200

88.3

    gongyoukongtoupingtaiguli、guxishourulaiyuan

5,891

5,200

88.3

san、chanquannianxianzhuanrenlirun

 

 

 

四、結算收益

 

 

 

wu、bieguoyoutudizibentouzijingyingguanliyusuanbiaoxiaoyi

 

 

 

國有制資本管理生產經營收入水平加總

23,480

24,000

102.2

 

 

 

 

移動性創收

711

6,150

865.5

  siyongqunianjiezhuanxinshui

711

6,150

865.5

 

 

 

 

使收入總結

24,190

30,150

124.6

表格七

2020年松江區國有控股資金營業概算教育支出表

公司的:萬美元

       

去年實施數

概預算數

估算數為上一年
完成數的%

yi、deshehuibaojiahuhanghejiuyeqianjingqitazhichu

 

 

 

er、guoyoutudizichantouzijingyingdeyujuesuanbochu

13,000

21,000

161.5

1.yingduilishiwenhuayiliuwujiantijixingzhengtizhigaigechengbentouruhuafei

 

 

 

2.gongyouzhizaoyeqiyejijinjinhuoqu

13,000

21,000

161.5

      guoyouqiyejingjishehuichengfenxiugaishouzhi

 

 

 

🦂      yinglixingxingyouyanjinghuaqijinxingtouzijingfeizhichu

 

 

 

      xuduoguojiajigouguquantouzijinliuru

13,000

21,000

161.5

3.guoyouzhishangjiazhengcexingbuzhu

 

 

 

4.jinrongtouzigongyoutouzizhejingyingdefeiyongshouzhi

 

 

 

5.renheguoqichongfencaozuofeiyongyusuanzongzhichu

 

 

 

國企資本公司生意撥出總計

13,000

21,000

161.5

 

 

 

 

轉入性結余

11,190

9,150

81.8

    diaoweixindaizijin

5,040

9,045

179.5

    jiezhuanxianianhuafei

6,150

105

1.7

 

 

 

 

收入支出總結

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮一樣公共服務項目預算變更支付卡表

公司的:千元

前年下達數

費用預算數

費用預算數為去年同期    程序執行數的%

小常州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未分派到鎮

 

106,825

 

預估合計

180,361

218,581

121.2

🦩tishi:2020niangezhendeyiyang tongyonggaiyusuangenghuanzhifukajinqizhongbaohanxianyizhidingdeyugongbuhuodong,weipingjunfenpeidaozhenjide106825wanzhuyaodeweiyuchengshiwushuihunjiegaibian、huagongyebiaozhundishouchudeng,jiangyijuxianshidegongzuozhongshenhuayuanyinzainianzhongfenfaxingpei。

附錄九

2020年松江人民政府部借款通常情形表

計量單位:萬塊

       

總產值

之中:普通債權

進來:專項計劃資產

一、地方政府債權額度情況發生

 

 

 

    2019benniandifangzhengfucaichanjiaoyie

2,173,000

1,130,000

1,043,000

    2019nianchuquzhengfuzhaiwujiufenxianzhiedu

2,388,000

1,221,000

1,167,000

    2020nianmozhengfubujiekuanxianzhi

2,388,000

1,221,000

1,167,000

二、政府機關債務糾紛余下的錢狀態

 

 

 

   2019bennianrenminzhengfuzhengfuzhaiwuyuxiadeqian

1,049,904

589,904

460,000

    2019nianhuafenxiangguanbumenwaizhai

215,000

91,000

124,000

    2019nianmibudeyizhengfuzhaikuan

6,000

 

6,000

    2019bannianduxiangguanbumengongsizhaiwuyuxiadeqian

1,258,904

680,904

578,000

   2020bennianzhengfubumenzhaiwujiufenedu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公勞務費估算前提表

企業:多萬元

       

2019年預決算數

2020年成本預算數

概算數為本年    費用預算數的%

因公出國旅游(境)費

827.00

810.00

97.9%

因公到訪費

523.09

398.76

76.2%

國家公務專車采購及操作費

小計

6,205.10

6,288.24

101.3%

這當中:租賃費費

2,329.05

3,045.89

130.8%

     行駛費

3,876.05

3,242.35

83.7%

合計數

7,555.19

7,497.00

99.2%

 

 

 

附件:
    乐鱼体育app kaiyun下载入口 kaiyun最新登录入口 kaiyun体育登录网页入口版 乐鱼体育app leyucom乐鱼官网 kaiyun官方入口 kaiyun下载入口 kaiyun体育官方网站 乐鱼全站网页版登录入口