kaiyun官方入口

當前位置: 首頁/兩會專題2021/工作上情況匯報
預算工作報告
信息來源: 短信時刻:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyoushanghaishisongjiangqudijiujie

minzhongxiangzhengzhuluntanhuijiucishangwuhuiyishang

shenyangshisongjiangqucaizhengxingju

 

每個代表性:

🅰shousongjiangquguominzhengfuweipai,xiangqiatanhuitongzhidansongjiangqu2020nianxiangmuyusuanlaizhixingshiqinghe2021nianyusuanbiaocaoan,qingyuyishi,bingqingliexigongrenqiangdiaojianyi。

 

一、2020年預算執行情況

 

𓆏2020nian,zhenggequminzhengyunzuoyixizhuxixinshijianzhongguoguojiayidateseshijie nulisixiangfangmianweizhidaoxing,quanfangmianguancheluodaoshichuluodaoshichudangdedangdeshibazhonghedangdeshibajieerzhong、erzhong、sizhong、wuzhongdangdaihuijingli,zaishiwei、daolugongchengfuhequweideyaojianqiangshangjilingdaoxia,zaiqurendaihuijibenchangweihuidecanyudezhidaoxia,fengxingxinjingjizhongguoshehuifazhanzongzhi,tongchouguihuatuixingchuanranbingyingjibiaozhunhuaguanlihejingjizhongguoshehuizhongguoshehuijingjizhongguoshehuifazhan,baozheng“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,jianchiwentidaoxiangzai“jishideguokubumenfanganyaoyuelaiyuejishiyou”he“guokubumenzichanyaozhixingxiangxigusuanyejikaohebiaozhunhuaguanli”liangzhongfangweixiawugong,laogugaohao“liuwen”gongzuomubiao,xiangxiyangezhixing“liubao”mubiao,weisunanxingg60kechuangzoukuoxiujianhegaiqushenghuoshehuizhongpingwenxinggongzuojichengxiangxiujianjiasuzhashituijinzhashituijinzhanshi wengudezijinhouqinbaozhang,nianducaizhengtinggongchengyusuanshixingqingkuangxiazongtibujushangbaochizhulezuihaojingjixingshi。

(yi)2020nianyiyang gonggongxinxiyusuanbiaolianjiezhuangtai

1.常見公用設施概預算創收下達情況報告

ౠquwujierendaihuibacihuiyipingbanyantaoyijude2020nianquanshitongchanggongzhonggusuanshouyizhibiaoyingwenwei223.156yi,jingquwujierendadaibiaochangweihui3、shibacihuiyipingbanbaopi,pizhunzhengchanggongtongfeiyongyusuanlirunyouhuawei220.62shangyiyuan,bitigao4.8%。changqixingshixingzuihouwei220.62wanyi(jianbiaogeyi),bishangyinianchuangshou10.11yi,chixuzengchang4.8%。

2.通常具體情況下服務性決算結余執行程序具體情況

🃏quwujierenduobacihuiyipingbanyishijingyoude2020nianquanxianyibandegongtongfeiyongyusuankaizhidezhibiaowei325.83wanyimeiyuan,zhishaoqubenjicaizhengyusuanfuchu256.19wanyi。jingquwujierendadaibiaochangweihui3ershiqicibangonghuiyitichushenqing,tongyishuqubenjipubiangongyongsheshixiangmuyusuanjingfeizhichudiaozhengwei250.60yigangyuan。2020nianzhenggequchengxuzhixingbijingwei319.01yimeiyuan(hangaijiangxinzengpingtaiquzhengfuyiyangguozhaijingfeizhichu26yi)(jianfuzhuer),biqunianjianqing20.4yimeijin,xiadie6.0%,xiahuaxianxiangzhuyaoshirenminzhengfutongchangtiaojianqiyezhaijinexuejianjiyajiantongchangtiaojianxingfuchudeng。fenjizhiducishenlitiaojianwei:qubenjifuchu250.6yigangyuan(jianbiaogesan),quniantongqishangsheng6%,shixiandiaojiefeiyongde100%;zhenjijiaoyuzhichu68.41wanmeiyuan(daiyouquduizhenzhuandaozhichu16.65duoyi,jianbiaogeba),bijiantui6.2%。

🥀2020nianquanxian“sangong”zijinshouruzhichu5868.29wanmeiyuan,tongbizengsuxiadie13.4%。danqizhong:qubenji“sangong”zhuanxiangzijinhuafei5194.96wandedaxie,tongbizengchanglvdejiangdi14.7%,shejiyingongchuguolvyou(jing)laowufei28.01yuwanyuan、gongwuhuodongcheliangshiyongzhibanjiyunzuobaohufei5064.95duowanyuan、gongwuyingsongyingsongfei102yuwanyuan。

3.基本上公共性項目預算收入支出表靜態平衡情形

෴2020nian,zhenggequtongchangqingkuangfuwuxingjuesuanlirunbianxian220.62yimeiyuan,jiashenmeshihoushangshiduiqufukuanjingbutiechunshouru96.02duoyi,diaochuyusuanbiaokekaodediaojiejijintouzi21.56yi,qiannianjiezhuanshishouru9.08duoyi,congrenminzhengfuxingxinjijinjiaru15yi,congguoyouzhizibenguanliyunzuogaiyusuandiaoru0.91wanyiyuan,zengjiandifangxiangguanbumensidegongsizhaichunshouru2wanyiyuan,zaiguquanrongzijibenshangzhaijuanyingli8.6duoyi,yuguhejijinniansidegonggongxingjuesuangongzishouruxuqiuliangwei373.73wanyiyuan。quanshengyinggaifuwuxingxiangmuyusuanzhichufeiyongchenggongwancheng319.015yi,zhengfujiguanyiyangzhaiquantouzihuanbenjiaoyuzhichu8.7yimeijin,jiezhuanxianiankaizhi1.97yirenminbi(lirudangzhongyangheshilizhuantijiezhuan),shezhifeiyongyusuanbijiaowendingdiaozhunzhaiquan44.05wanyimeiyuan,jinnianshouruzhichubiaopingheng。

(er)2020nianbumenxingtouzijijingaiyusuanzhidingxianzhuang

1.人民政府性股票基金費用年收入下達條件

😼quwujiezhongguorenmindaxuebacinianhuiyiancaiyongde2020quanshizhengfubuxingzijingongchengyusuanshourulaiyuanzhibiaowei65.75wanyimeiyuan,jingquwujiezhengxiechangweihuidisandianshiercikaihuishenpi,rentongzhongyangzhengfuxingsimujijingongchengyusuanyingshoudiaojiewei72.33yi。quannianduxianshidejinxingzuihouwei71.36wanyi(jianfuzhusi),biqiannianjianshou45.01duoyi,huanbizengchanglvbiandi38.7%,zaizheqizhong:guoyouqiyetianditudichurangjinjingshouru64.42shangyiyuan,shizhengyijusheshishebeipeihefeiyingshou3.65yimeiyuan,wushuishenloujiagongfeixinzi3.05wanyiyuan,caipiaowangzhangongyicishanjindengyingli0.245yi。

2.政府部性股票基金概算支出費用執行程序現狀

༺quwujierenmindaxuebacihuiyichupingjueyicaoanshixiande2020nianquanzhengfubuxingzhaiquanfeiyongyusuanzongzhichuzhibiaotuwei108.18yi,jingquwujierenchangweihuidierershiqicishangwuhuiyipifu,qianzidangdizhengfuxinggupiaojijingusuanxingzhichudiaojiewei148.9shangyiyuan。quanniandushijidejixuzhixingranerwei148.16wanmeiyuan(hantianjialefangmianzhongyangzhengfuzhuanxiangzhengzhigongsizhaiquanjikangyiyouweiguozhaibochu28.8yiyuan)(jianfuluwu),bishangyiniantianjia52.52yirenminbi,dadaodiaodicaizhengyusuande99.5%,zheqizhong:guojiajitituditudichurangjinchunshouruzhidingdejiaoyuzhichu112.14yi,wunijiagongfeipeibeidezongzhichu23.07yimeijin,kangyixiangdangguozhaizhichu8.3wanyimeiyuan,zhongxiaochengshidijisheshishebeipeihefeikexueanpaidejieyu3.86wanmeiyuan,caipiaowangzhanaixincishanjindengfuchu0.79yigangyuan。

3.相關部門性股權基金費用結余均衡條件

🥀2020nian,quanzhengfuxingxingguquanjijinshourushuipingwancheng71.36wanyuan,jiatuichuduiqufukuanjingbutiefeishourushuiping19.99wanyi,jieyongjinnianyingyu61yigangyuan,zhuanruchangsuozhengfujigouzhuanyeqiyezhaijingshouru20.5wanyiyuan,kangyixiangdangguozhaixinzishouru8.3yiyuanrenminbi,zaizijinzhuanxiangqiyezhaiquan1.5wanyi,zongjineishihouxianzhengfuxinglicaichanpinshouyishumuwei182.65wanyimeiyuan。2020nianquanguoqitazhichudaowei148.16wanmeiyuan,zaiqiyerongzizichazijiuzhaiquantouzihuanbenfeiyongzhichu 1.5wanyimeiyuan,diaoweizhiyibanlaishuogongyongsheshigaiyusuan15shangyiyuan,churuxiangdiyue17.995yi。

(san)2020nianguoyouzhitouzizheyingyeyujuesuanshenlizhuangtai

1.國家投資基金合作經營費用納入運行情況發生

▨quwujierendadaibiaobacikuodahuiyiyishiwanchengde2020nianquanxianguojiazibenshengchanjingyinggusuanxinzishourudezhibiaowei2.4yimeijin。changqixingxianshizhixingchengxuhouguowei2.73wanyuan(jianfululiu),bibennianzengjiashouyi0.38wanmeiyuan,zengchange16.2%。

2.公有資本管理營業費用預算結余審理時候

🤡quwujierenmindaxuebacinianhuiyianwanchengde2020nianquanshengguoyouhuatouzijijinjingyingguanligongchengyusuanbochuzhaoshengzhibiaowei2.1wanyimeiyuan(jianbiaogeqi),shangbannianshijiqingkuangshixingjiegaowei2.1wanyuan,biquniantisheng0.8shangyiyuan,jinxingnianmoxiangmuyusuande100%。baokuoyuguotouqiyehexiajiqiyezengzi。

3.國家投資者運作概預算收入支出穩定原因

﷽2020nianguoyouhuazibenzizhujingyinggaiyusuanlirundadao2.73yirenminbi,peiheqiannianjiezhuanxinshuijizhuanhuanxingxinshui0.62shangyiyuan,guoyouzhiguquantouzijingyingzhecaizhengyusuannianshouruliangwei3.35wanyuan。2020nianguoyouzhizibentouziqiyejingyingjuesuanjiaoyuzhichu2.1wanyi,diaozhengzhibangonggongxinxiyusuanbiao0.91wanyimeiyuan,shouruzhichuxiangdiyingyu0.34yiyuanrenminbi,jiezhuanxianianshiyongde。

4.公益性民政補貼政策費用制定情況報告

🉐2020nian,qubenjizhengchanggongyongsheshigaisuandezijinshezhiguojiadanweiduchatongzhibutiebiaozhun1yirenminbi,zuizhuyaodezaixinsongjiangfangchankaifa(jikun)zengzi。

(si)2020niantediandifangrongzipingtaigongsizhaiwujibenshangqingkuang

1.位置當地政府債權債務交易額現象

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ2020nianyuechu,quanqubumenzhaikuandaewei238.8wanyi,dangzhong:jibenshangjiekuanxianzhi122.1wanyiyuan,zhuanyefuzhaixianzhi116.7yimeiyuan。dangshi,shicaizhengzijinxiafawoquhuizongzhengfujigouzichanxianzhiedu22.5shangyiyuan,zhongjin:huafenyinggaicaichandae2shangyiyuan,xinpizhuanyezhaikuanshangxian20.5yimeiyuan。2020nianniannianwei,quanshizhengfubangongshizhaiwujiufenxianzhieduwei261.3wanmeiyuan(jianfulujiu),zhedangzhong:jibenshangjiezhaixianzhiedu124.1yimeiyuan,zichabaogaocaichanedu137.2yirenminbi。

2.點鎮政府財產金額情況下

𒀰2020nianjinnianchu,yizhengfuzichanbenqianchaxunyuewei125.896yi,dangzhong:yiyangzhaiquantouzi68.09yirenminbi,zhuanmenzhaiquantouzi57.8yigangyuan。bennianxinzengjiaputonggongsizhai2yi,zaitouziyinggaiqiyezhaiquan8.6yirenminbi;tianjiazhuanxiangzhengzhigongsizhaiquan20.5yirenminbi,zaidaikuanzhuanyezhaijuan1.5duoyi。neishihouhuandaisidezhaijuan8.7duoyihezhuanxiangzhengzhiqiyezhaiquan1.5wanyiyuan。2020niannianchu,quanqudifangzhengfuzhaiquanzhaiwufulieduwei148.29wanyuan,zhelimian:zhengchangqiyezhaiquan69.99wanyuan,zhuanxiangjihuazhaiquantouzi78.3yigangyuan。zhonggongzhongyangzhidachexindaizijinkangyiyouqiguozhai8.3wanyiyuandoushishangjiabutieshenqingshuxinzishouru,bubeilierubenjizhaikuanedu。

(wu)2020niancaizhengzijindegongzuochangjianyuanyin

꧋2020nian,zhenggequbuxuyaoshangbanquedingquwujierendachangweihuibacihuiyipingbanxiangguandeyian,qiangdiaozhenggequyaodianshangbanshenqichengjiu,weichiwenzizuotouxiang,guqishangbanyaodian,yaozuohao“liuwen”shangban,qiaoding“liubao”shenqichengjiu,duocuobingjudalizhichidouguoqingkuangfangfankongzhifujizhan,weizhenggequjingjixingpingwenxingjinxingheshidaidajuyishipingwenchujujiangudehezijinanquanbaozhang。

1.精準服務搭載的企業動工復廠,筑牢金銀珠寶,有他這輩子的財源培植發展前景新能量

𝓀jijizhudongqieshifahuichangjiaoxingg60kechuangguodaogaoxinchanyehuahuijuxiangying,querengaoxinchanyehuaguojiazhengcehecaizhengzhichuziyuandeyindaoxiaoyingxiaoying,quanfangweigulineirongjixiaozhongxingweiqiyegongsidengxingyeshichangzhuyaozhuangda,zhuazhubenqujingjishihuishihuizongtipan,zhuazhujingjishihuishihuizhuangdajijiquan。shouxianzhunquebawoneirongjiangchixuzhizuoxianjindianxingzhizuoyehaian。2020niancaizhengjuzaipinguozhichigongyeqiyezhuangdazhefangmianleijitoujin29.36yirenminbi,zuizhuyaoyongyi:chuanranbingyingjichuzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanti19tiaodezhengcebuleigongyao1.35shangyiyuan,dezhichifazhanqushiyouxiushengchanjiagongye4.575yi,gaoxinchanyebangzhuzhaijuan2.5yimeijin,zhijituichugongsijijinxiandaishouhoudisanchanyefazhan1.33wanyiyuan,cujinhuixiandaikejizhuanxingshengji、ziyouchanpinpinpaijianzao2.21wanyuan,zhuanyerencaifazhanfangxiangzhuanding1.75yi,weishangzhongxiaojigouzhuanxingzhuanxiangducha15.7yideng。erzhengqueqianghuacuoshituidongqigongyexingyezhushukunjienan。yijuqizhujingrongjingjigangangdechengqixiaoying,kaifagongyexingyezhuyujingrongjingjigouzaodexiangguanxinxihutonglijiaoniudai,kefugongyexingyezhuxiangmuxiaozhongxingpinpairongzijineshiqing。qucaizhengjutuidongshenqingjiaru“tianjinshixiaozhongxingweigongyexingyezhuzhengcewenjianxingxiangmurongzijinebaozhanglicaichanpinfuwuguanlizhongxinchangbanyuang60kechuangzoudaohaochanpinguofangjiaoyujidi”,fabudexianshiqudiyijiayixianzhengfuyouliyudaode“picixianbao”zhengcejieduxingmuzidanbaozerenxingyehaochanpin,quchuangxinkejijinronghaochanpinjishu,bijiaohaohaochanpinsanweixianchengben,2020nianjizanmoufulideqiyechao300jia,xinyongpingguxinyongeduchao15yiyuanrenminbi。

2.堅持什么以民眾為中心站的未來發展思想意識,不斷地增強大多普惠金融擔保的水平

ౠjiangchixuyirenmenweipingtaidedefazhanxinli,butingdediaogaozhongguozhongxintourulianggongzuolidu,baochikangyizibenjinkuaibuli,jiangchixuxiehaohuipujinrongxing、kuangjiaxing、doudixingzhongguozhongxinkaifa,licujianli“youyouyidingdeyu、xueyouyidingdejiao、laoyouyidingdede、bingyouyidingdeyi、laoyouyidingdeyang、zhuyouyidingdeju、ruoyouyidingdefu”dexueximubiao。2020nianwoquminshengyinxingzijintouru130.19wanyi。sishijiaodaotourudao45wanyuan,zhuyaodeyingyongyu:yunjianxue、huayangxuexi、yongfengjiayuanzhongxinxiaoxuedengchuangjianshizhenggongcheng,jiaoxuefasheshidazhongxiu,jiaoxuefajixiezulinfei,xuexijiazaibaojiahuhangdeng。dieryiliaoshebeiweishengxuechengben21.65wanyiyuan,zuizhuyaodeyongzuo:yiqingbaogaoyufang,fuwuzhiliangjibenweihuzhongyangzhiliaogaikuojiangongcheng,gongxiaozhiliaohexiajicengzhiliaoanquangongweifuwuzhiliangjibenweihufuwuzhiliangjibenweihuzhongyangzhengchangyunxingjibenweihu,gongkaianquangongweifuwuzhiliangjibenweihu,zhiliaoqiuzhudeng。sanshizhongguoshehuijibenweihutoushen36.59wanmeiyuan,shouyaoyongzuo:feiyanyiqingfengxianfangkongwengangxueshengjiuyewentizhichixitong,shijiejiangliyuangaixujian,zhonglaonianzongshangjintietiebu,chuangyerenxueshengjiuyewentijigongyixiangmuxingzhiyetiebu,guanyuyanglaodichanyanglaojingzhunfuwu,shangcanrenrenbangzhu,shijiejiuyuandeng。sishixiangjianchuangxinfazhanzhichu11duoyi,jibenshiyong:cunlizhenghebaofu,zhongshengdoushiyishinonglinye,cunzhaichuangxin,zongkaishidifangzhixiangmujianshedeng。wushishengfenchuangxintouruliang15.95yiyuangezurenminbi,guanjianzhuyaoyongyu:laochengzhengxiu,jiujiefangzhengtifenggezhengxiu,kuaizhuangxiushan、chunmeiqijiezhuanggongchengjianshedeng。jumintigaoshizhongjiuminzhengshouruzhichudezaishichangzhanwenjiaogendianhefeiwangdian,baozhangfeichangyouxiandeminzhengxianjinyongzaigangdaoshang,buduandetianbujuminpingjing,cumoufuligezurenminganbuqunzhongxuchangzhuanxingkejichengguo。

3.自動對焦中小地市口感升高,嚴肅認真貫徹各族人民中小地市為各族人民工作理念

🅰jijixiangshangjianshemoyangchuntianranzhongxiaochengqu,jinyibuyouhuazhongxiaochengquzhonghegongluwang,xunsufeichangfengfuzhongxiaochengqulishiwenhua,quanzhoubiansuoyoudifangzhunquebawozhongxiaochengquhaopinzhijiakuai,rangxiaofeizheminmanyi,rangdanweianyi,xunsuzhanshichuxianrujinhuaxinsongjiangdezhongxiaochengqufengcaimeili。shenzhongjianxing“minzhongshizhengminzhongjian,minzhongshizhengweiminzhong”guanjianxingyuanze,miaohuichuyiye、huanjingyoumeidechengzhenhuanjing。wushihuanjingqiantifuwusheshijianmeijiziwobaohutoujin29.02wanyimeiyuan,jibenyongyi:shiergewushuishenlouchanggaixujian,shenghuofangshilajiqinglifaxiangdileixinghuishouliyong、huanweijichuzhi,lumianjishironghuanjingguangguanjingjiakuai,gongyuanjingguanlvdimianjizhuanru,kongqi、shui、tudidenghuanjinghuanjingchanpinpinzhijiakuaideng。dierhedaoshengtaijiankanghuanjingzhilishengtaijiankanghuanjingzhilijihuanjingnongyegoujianchanchu18.675yi,qizhuyaozai:shizhengshizhenggongchengjianzao,heliulvseshengtaizhengzhi,nongminshenghuabawushuiwailihuoshilvseshengtailangdaojianzaodeng。sanshihelichuxingfangru20.07yiyuanrenminbi,zuizhuyaodeyongzuo:husuhutiedaoxiangmu、g60songjiangduanwenxianglulijiaogongchengjianzhudejianshe,youguidianchet1、t2xianjianmeishizhenggongzuojianmei,wuzhutielugaijianshizhenggongzuojianmeishizhenggongzuo,rongleluxiaoxiu,jinyulukuayoudungangjianmeishizhenggongzuo,chentatieluganggangjianlijianmeishizhenggongzuodeng。sishidifangkongjiantuozhanxunlianbufencaizhengtouru23.86yi,zhuyaoshiyongzuo:nanmianmingchengfeichangtaqunongcuntudideliushizhubei,nongcuntudideliushijianyaohuadeng。wushiwentihuodongjinru9.49wanyiyuan,jutishiyong:songnanjiaoyesenlingongyuanfazhan,tiyuzuqiuguangaige,“liangguanyige”fazhan,dongqichangmeishuguanzhanhuibuzhi,sheshanlvseyangshengqusanjiaoxingpianquguihuagongzuohuanjinggaigedeng。

 

4實實在在推進不需要新政策,竭盡全力延長不需要體制改革成長有效

死死地體現了“組建年收入、整合主要、穩定性大多、切實保障民生工程、提高控制”的總學習目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。✨強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等相關政策落子,累記疫病應急管理間接投入到5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進每一步調節各街鎮(產業園區)的招商項目和財政局增加的良好性,增強基層員工財政資金有效保障了實力,快速優化通用服務質量勻稱等化技術水平。三是嚴格要求自己政府性過“緊日常生活”,積極壓減應該性收支。堅定不移節用裕民,要帶頭深入推進將政府性過“緊這天”掉到實處,嚴把性花費口岸,壓正常保重中之重,管控決算追加,提高決算施行工程進度,要從嚴壓減非肯定需要非剛性基礎性花費,長期性加權平均壓減正常性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涉及到費用現金30.7上億元,深入推進業績考核前判斷、業績考核跟蹤目標、部分綜合判斷還有國家政策判斷,將業績考核服務經營從根本上來說性添加到預算表服務經營中,優化財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,驅動稅務總局的政策機制出臺起效ꦐjinzaojiang10.3yirenminbizhongxintongwangzichanjinyibuxihuaxifudaoluodaoweidaobiaozhunhezhongyaotouzixiangmu,jiandanhuiqilimin,jinyibutuidongxianxingzhengcelishiqixiao;shishizengqiangjiezhaitouziguimo,gaishanguokushouruzhichudiwomaodun。jiangzhuanmenqiyezhaiquan20.5wanyishiyongyouhuizhegelingyudedejichujianzhusheshizhizuo,xunsuzuchengxuwuyewuliang,chongfenfahuiguozhaiduishihuidedaidongdegongxiao。

🅷2020niantubiyilaidexinguanbingduxingfeiyanyibinggeicaizhengbumendisanchanyeyundongdaidonglejiaodazhendang,zaiquweidehelilingdaobanzihequrendachangweihuishifenchangweihuideqiangjingyoulixingzhengjianduxia,zaigejiezhen(kejiyuanqu)、gebumenheshenghuoshuangfangdeliandongdalizhichixia,guokubumenyixianggongzuoshangzhongguoyingtuiguang,qinliuyingjigongzuoshanghetiaojiandedefazhanjinbufangxiangtongchouguihuahelianpai,weizhiguokubumenyingshouzainantizhongshizhongbaochilewengudedefazhanjinbufangxiang。dandatishangtiaojianyunyingdedaxuexihuanjingrenghuibuwengu、buxuanding,shehuishenghuotiaojiandedefazhanjinbufangxiangrenghuimianxiangqiankansuoweibiandenantihetiaozhanziwo,yibanyou:xinguanbingduxingfeiyanqinliufenxiangdeguokubumenjieyufenqixuchangyuanmianxiang;zaisongjiangtiaojianjiansheguihuagaochanpinzhiliangliangdedefazhanjinbufangxiangdedaozailushang,guokubumenyouhuizhengceduiwulitiaojianheyouzhidegegeqiyedejiaoyuyindaodegongxiaogairuhechansheng;guokubumenfeiyonggongzuoshangrenghuifashengbuzuzhichu,feiyongxiaojigongzuoshangdejingyinglinianhuanhuanyaoyuelaiyuedakaizhandiaoyanneixin。jiran“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。woguobidingjianjuexinxi,ruiyijinqu,buxigulichuanglili,zaidasuandegongzuoshangzhongzhongbuweiguzhanghenanti,buduanjiaqiangyanjiufenxiyinhuanpaicha,jishiyunyonggaoxiaokongzhicuoshi,xiangxihuiyinghehuajie,jiunengyushiqianxinwankuyuxiangqiankan。

 

二、2021年預算草案

 

𓂃2021nianbenqucaizhengbumenbumentingshouzhimingxijuesuananpaidededezhidaosikaoshi:jiandingxingbuyiyixizongshujixinkejiguoneidaibiaoxingdangjinshehuilixingzhuyisikaoweidedezhidao,duofangmianshenrutuijinshishiyangeluoshizerendangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongdangdaihuidexinnian,renzhenfuzeshenrutuijinshishiyangeluoshizerenzhongyangjunshishihuicaozuokaihui、shiyiguoqingjieshiweierbacidangdaihui、wujiequweierbacidangdaihuidexinnian,zaiquweideyongganlaobanxia,jiandingxingbuyishenrutuijinshishixinchengchang jingyingshejilinian,jiandingxingbuyiwenzhongqiujincaozuozongdise,yilicugaoshuipingliangchengchang cezhongyuti,yijinshibutuidonggongqiuguanxicejigouxingjiaoyutizhigaicaocezhongyuxian,yijiaoyutizhigaicaoyongyuchuangxinweiguanjianganjing,yiquanmiankaolvshiminjijuzengzhangdemeihaoshiwushenghuozhongxuyongweiguanjianmubiao,quanmianfahuigongxiaocaizhengbumenbumentingzaisongjiangxinkejixinchengchang zhongdexingzhengzhinenggongxiao,jinshibutishengziji“xianyoujuesuan,houyouxingfeiyong”defazhizhongguojingyingshejilinian,jiandingxingbuyijixiaopingjiajieguodaoxiangdeqianti,juebunengjiangdipingchangxingxingfeiyong,fuwuqieshibaozhangminshenggongchengjicezhongdianyanjiufangxiangjiaru,jianchiwentidaoxiangcongertigaocaizhengbumenbumentingwuzishezhigongzuoxiaolvheyongshehuijingjifazhan,querenshihuishixingliangdeqiadangzengzhanghezhidefenlitishengziji,wei“shisiwuliu”bisaichujugengduokexingdecaihuidezhengcedazaihezonghexingzijinfuwuqieshibaozhang。

(yi)2021nianbangonggongfuwugaisuanjutianpaiyuanyin

1.尋常共同估算出入取舍情形

🦂zonghejuedingbenqujingjizengchangfazhanqianjingqushiyingwenhexiangguanzhengceyuansu,2021nianquanshengdabufengonggongxinxicaizhengyusuanjingshouruzhibiaoyingwenwei235.63yirenminbi(jianfuzhuyi),huanbibeizeng6.8%。jiafashouminzhengyuzhixingjingbuzhufeinianshouru76.14wanyi,diaodonggusuanpinghengzhuanhuangupiaojijin37duoyi,diaochuguoyouhuaguquantouzihezuojingyingfeiyongyusuan0.72wanyiyuan,qiannianjiezhuannaru1.97yi,quanniandukebaozhengyiyang gongtongyujuesuangongzishourushiyongliang351.46wanyiyuan。

🍬xuanze“liangruweichu,shouzhimingxidongtaipingheng”degongchengyusuanbianzhidixian。2021nianquanshengchangjiangonggongyujuesuanjingfeizhichuzongshuwei351.46yimeiyuan(jianfuzhuer)。biaozhong:qubenjiyusuanbiaoqitazhichushezhi270.28yi(jianfuzhusan),zhenjicaizhengyusuankaizhiqueding74.58wanyi(qizhongbaohanquduizhenzhuanhuizhifubaozhifu12.07yiyuanrenminbi,jianfuzhuba),zhaijuanhuanbenfeiyonganzhuang6.6wanyuan,quanguocengjinyiyang gonggonggongchengyusuanchurujunheng。

2.區本級應該公眾預決算花費最主要合理安排情況發生

𒆙2021nianqubenjichangjiangonggongfuwuyujuesuanfeiyongzhichu rang270.28yigangyuan,zhizhongyibanfeiyongkexueanpai89.41yirenminbi,zhanchangqixinggaisuande33.1%,gongzuofeiyongzhichu 180.87duoyi,zhanniandujuesuande66.9%。

ꦓ2021niangaiyusuanbianzhichengxugongzuoshangdaozezhongmingquede,baoguanjiandian、yayiyang ,yijushangduiyiyang xingjiaoyuzhichuyajian20%,gengjiajiaqiang“liuwen”shiqingde,guanchedaoluodaowei“liubao”shiqing。liushiguanchedaoluodaoweihao“baoyuexin、baoshiqing”shiqingde。2021nianyinzengrenzengzidengzhuyaoyuanyin,dazhifeiyongzhichu jiaoquniantongqixiangmuyusuanzhangfu7.4yirenminbi,shouyaoyongguankongfeigangduhaode、feiguanjianhaoxiangmuzhidingjihua,jinxingyuanjingfeizhichujizhuyaojinxingdebaozhangjizhi。diershibaochizhongguominshengyinxingfangxiangzijinchanchu。zaiyayibanlaishuodeqiantishang,baochiyuerjiaoyu、qingjieweisheng、guangzhoushebaodengzhongguominshengyinxingfangxiangdezijinchanchu,2021nianleijiezhidingjihuadanweijuesuan78.34yigangyuan,zhanyibandegonggongfuwuxiangmuyusuanxingzhichude29%,jiaoqiannianjinnianchuchengbenyusuanzengjia6.8%。sanshibaozhangchangbanyuanlitishihuadiqudezhanlve,zhuliqijiachanfazhanjinbu。2021shengchanliangyefuzhuzuzhixindaizijinzhanyiyang gonggongtouzixiangmuyusuantouzixiangmujiaoyuzhichude10%,lianghaofahuichulaiminzhengduijingjizengchangshejiaofazhandejiasuyong。sishijiaqiangzuofengjianshequanguoneirongbangongguifanyaoqiu,quanxinquanlidebaozhangneironghuodongpingwenlicu。2021nianrenminzhengfutouzijiamengxiangmuliuchengyujuesuanjihua50yirenminbi,zhezhizhongyiyang fuwuxingchengbenyusuanzibenhelianpai12duoyi,shizhengfuxingtouzijijinfenpei38duoyi,zengqiangnidezhouqishangxiadiaozhengdaowei。

ꦚjiasheanzhaozhongyangjunshiheshixiangguandeyingwendangzhengweixianjiguanlixingjianshao,yanqingqiukongzhi“sangong”laowufeiyanjinchaoeshangyinianyujuesuandeqingqiu,2021nianquanguo“sangong”zhuanxiangzijinyujuesuanwei7741.78wanyuyuan,biqiannianjuesuanshuxiadiao9.1%,zhedangzhong:qubenji“sangong”feiyongfeiyongyusuan6937.9wanduo,biquniancaizhengyusuanshuxiadiao7.5%,shuyuyingonghuiguo(jing)zijin780wanmeiyuan、guojiagongwuxiaoerzuchezulinfeijiyunzuofuwuqiweihufei5786.12shangwanyuan、guojiagongwujiedaigongzuofei371.78wanyuyuan。

(er)2021nianxiangguanbumenxingguquanjijincaizhengyusuanguihuatiaojian

1.區政府性私募基金工程預算收入支出表不平衡量情形

𝄹2021nian,quanquxianzhengfuxingtouzijijinyujuesuanlirun145.84wanyi(jianbiaogesi),jiashilizhuanyejingjibutiexiaoyi0.49yirenminbi,jieyonglinianlaijieyu2.87duoyi,changqixingkewanchengzhengfuxingxingmujijinchuangshoushiyongliang149.2yimeijin。quanqudangdizhengfuxingzhaijuanfeiyongjieyugongyingliangwei149.2yiyuanrenminbi(jianbiaogewu),gejuzhengfubumenxingsimujijincaizhengyusuanfeiyongjutianpai139.3duoyi,zhuantiqiyezhaihuanbenbochuanpai9.9shangyiyuan,cengjingzhengfujigouxinglicaichanpinxiangmuyusuanchuruheping。

2.政府部性理財產品項目預算主要的按排情況下

﷽2021nianzhengfuxingxinghuobijijinchengbenyusuanbochuzhidingjihua139.3yi。qizhongde,quzhengfudetouzichuangyexiangmufenpei38wanyiyuan,zhanzhengfujiguanxingguquanjijinxiangmuyusuanjingfeizhichude27.3%,tongchangyonglaiduliufangjiamengzongbudejiaotongyunshugenjiyouyanjinghuaqifazhan,yidingqingjieweishenggenjiyouyanjinghuaqigaikaigongjianshe,geiyanglaoyouyanjinghuaqigaikaigongjianshe,shengtaijiankanghuanjinggenjiyouyanjinghuaqigaikaigongjianshedeng;guoyoujiansheyongdijiansheyongdizhuanrangshouyidehesuanfeiyongzhichu 44.25wanyuan;dipichubeiliang25.63yigangyuan;jianyaohuabutiefei12yirenminbi;jiangwushuiyouyanjinghuaqichengxuyunxingfeijifeishuiyingjichuzhifeianzhuang2.555yi;qiyezhaifuxi2.536yi;zhongguoshehuifuwu、caipiaowangaixingongyijindengbiedemujijinxiangmuyusuanjieyu1.36wanyiyuan,zhuyiyonglaidadazhongxiaoxingheshuiku(shanxia)yimingzhihouzhengcefuchi、jiankangyanglaogongsishebeizhengxiujikaijiyunxingbutiefeideng。

(san)2021nianguoyouzhiziyuanyingyungaiyusuanzhidingjutiqingkuang

1.國家股資本公司經營管理費用預算收錄原因

💧2021nianquanshiguoyouhuazibentouzijingyingzhegongchengyusuangerenshouru2.06wanyiyuan(jianfululiu),shizhi:jitisuoyouzhigegeqiyeyingjiaochengben 1.76yi,guojiaguguli、guxigongzishouru0.36yirenminbi。shangjialijiejieyujigaibianxingshishouru0.35shangyiyuan,2021nianguoyouqiyetouzijijinjingyingzhejuesuanshoululiangwei2.41yigangyuan。

2.公有資本投資加盟工程預算總支出及動平衡的情況

ℱ2021nianquanshengguoyoutudizichanxiaoshouxiangmuyusuanfuchu1.69yimeijin(jianfuluqi),changjianyongyijiaotoujituanguanwangxiashudanweigongsizengzishishutaguoyouqiyeguojiabutieqitazhichudeng。diaozhengzhisidegongkaigaiyusuan0.72yirenminbi。2021niangongyouguquantouzishengyigaiyusuankaizhijunhengxing。

3.公用財政局救濟款資源決算籌劃

ꦚ2021nian,qubenjibangonggongxinxigaiyusuanjineanzhuangyizhengfuxingbutiejin8yigangyuan,qizhuyaoyongzuoyangqijigougaigeweilaifazhanzichazijiujine75yi,qushuguoyoupinpaipinpaizhengfubutouzifeiyongchuangyexiangmu0.85yiyuanrenminbideng。

(si)2021niandianzhengfujigouzichanshijiqingkuang

1.部分國家資產限制額度條件

🌟2021niannianzhong,quanquxianzhengfujiekuanjinewei261.3yimeiyuan,baohanpubianzichanjine124.1yimeijin,zichabaogaozhengfuzhaiwuedu137.2yiyuanrenminbi。

2.城市政府機關借款額度情況發生

💎2021nianbennian,quanrenminzhengfuxingzhengfuzhaiwubenxixianjinyuewei148.296yi,juyouyiyang zhaiquantouzi69.99wanyiyuanheduchatongzhizhaijuan78.3wanyuan。nichouhuabanlibumenxunchangguozhaixiane12yi,zhuyaoshidaitixianzhengfujigoutouzijianshexiangmujianshexiangmu。gongzuoguihuayijujiexinhuanjiuxiguan,huandaiqimanxianzhengfujigouguozhai16.5wanmeiyuan。

(wu)xiangguanliancezhongdianxiangmuqiancaideshezhixianzhuang

🎐2021nian,quanshengcaizhengzijinjushangbanjiangyijingjianjueguanchetuijinguanjiancaizhengzijinjuxinzhengcebiandegengjiaguanjianchengshi,jianshouquzhengfuguo“jinshiri”,chixubuduangaishanzhichufeiyongdejiegou,youxiangyouya,quebaoanquanhuiminjizhuyaozhegelingyuchengben。

1.提供服務長三邊形立體式化中國發展理念,層次就結合宣泄基金分紅創新引領專業教師示范,增進G60引摯的動力提質增強藥效開發

ꦬfenshouhouchanpinchangsanbianxingheyihuadiqujingzhengzhanlve,detishengshihuihuijudu、bankuaiduijiexinghexianxingzhengcexinxihuazhuanhualv,buduandigenggaizhizaoyegoucheng,jianchidechuangxinanzhuangqudong,fuzhizhuanyejiqunfuwuqi,jinyibuqianghuachanchengronghegongnengfenqudelidujinxingbankuaidaidongshifan,jinyibuqianghuag60qicheyinqingnengyuanqudongyiqihuagaopinchanpinpinzhijinzhan,shendu.pobijiasuduningguxuanxiekechuangceyuanditouzishouyi。2021nianzhengceyouhuilingyufazhanlingyugaiyusuanjihua29.84yimeijin。bashishipeixianjindianxingyingzaoyefazhanqushi,lingyujiegoudedediaozhenghuochanyeyongdishouchudengbufendangnianduzhiding7.84shangyiyuan。eryaoshipeichanpinye、yingyinjiagongyexiangyingwenhuakejiagongyedengfangxiangzonggongshiyongzhiding1.73wanyuan。sanshibangzhuzhongxiaoqiyexinxijimuqiyeduoyuanhua,ruyidingchengduzengjialekeyankaifatourudao,bianceqiyeduoyuanhuazaijiuye、chixutuijingaoxinjimujimuzhongdachengjiubianweijizhishijichutudichanquanzhanshudengzhefangmianqueding2.75shangyiyuan。sishishiyongxiaoweizhizaoyeqiyejinzhanzuzhifuzhicaili15yimeijin。wushiseodeyouxiurencaibuduanfazhanmujijinzhiding2.52yirenminbi。

2.保險兜底守好中信防線,厚植中信引導系統干部群眾實際需求,抓中信也抓開發增強獲得感

🐼ladongjuminweihuhedoudichengdu,weihugonggongxinxifuwuanquansheshikexinggonggeiliang,ningjuzhigongqunzhonggongxiangwifichangjianzhuangkuangzhuangkuang,guanjianzhengqueyindaoshanghaidazhongduishehuizhuanxingfuwudexuqiuliang,dazaoxindejingjinenglixingzhangfudian,zhuanhualvjuminyonghutongdianweichengqizhuanxingdezhicheng,shijumincujinhejingjinenglixingzhuanxingjianrenjianzhi,wanquanquebao“zhuajuminyeshizhuazhuanxing”。2021nianquanshengzhongguominshengfangbianfenpei131.78yi。liushishichangbaozhangjizhigaisuanhelianpai36.75yirenminbi,jibencaiyong:fuliyuangaibanqian,shijie gejieqiuzhu,chuqushangbantouzijintie,shijie gejiezuzhibuzhizaipei,zhonglaonianrenfulideng。diershijiaoyufudaofeiyongyusuanbuzhi47.92duoyi,zhushuashiyong:yunjianhuazhuangxuexi、huayanghuazhuangxuexideng32suoweishangchuzhonggaozhongjishuxuexiaoshengxiaohaiyuanzaijianjigaikuojian,xinzhongzhaokaoshiwulihuaxueshijianshixiujian、jishuxuexiaoyuanshejianxiu、yuerjiaoyufudaoxuexiaochanpinxingouyudingqijianchaweixiubaoyang,jiaoyufudaoxuexiaogongzuozhezhenrongxiujian、yuerjiaoyufudaoxuexiaojianlishenrufenxiheyuerjiaoyufudaoxuexiaozhonghezhidugaigedeng。sanshiyiliaojiankangjiankangcaizhengyusuankexueanpai23.52wanyiyuan,zhongdianshiyongzai:quyoujingshenganjingfangyizhongyangzhangaikuogai,guangfulinxiandao、maogangzhengezhongshihudangzhenshequnganjingfangyibaozhangzhongyangzhandengganggangjianlishizhenggongcheng,yixuejixieshebeijixieshebeigouzhifei,shichangyixuejixieshebeiqiuzhu,yiyongfeimianjianbuleideng。sishibangzhuxiangxiashequzhenxinshichangcelve、xiangxiajiaoyutizhigaigefazhanfangxiangjianshexiangmuzhunbei11.19wanmeiyuan,qizhuyaoyongzai:xinnongcunshenghuozhuanxingfazhanyitihua,zhongzhiyezhengtipingguzhengfubutie,nongcunshenghuozhengtipinggujiuzhu,dadoushidangdaizhongzhiyegaigongchengjianchengdeng。wushidiqujibengongnengjiaqianggaigongchengkexueanpai12.4wanyimeiyuan,hexinyongzai:laochengtishengdongqiananzhihao,jingguofangwugaizaodeng。

3深入基層“三新”基本原則提促文旅產業要融合,細致城市發展管理方法增強學習歷史人文溫度表,進一步完善基本知識配備擘畫城鎮居民圖紙

ಞyiwenculvyilvzhangwen,shenrudiaochawenlvcaichanjiaorong“sanxin”qiyelinian,duozhongguoguifanhuaquchujingyouguifanhuaqucaichanbazigeju,xiangxituijinxiangmutoujianhexinshebeitoujianyugonggongziyuanxitongpeizhi,jianweizhizhu“xiuhao”shizhengduojiaoduhuaguanlizhidu,rangwenmingjinrulaobaixingmenshenghuozhong,zhukediannaogongxiang“songjianggushi”,dingzhigaogaozhilianggaoneizaigaochenmizaiderenwenhuanjingmeihaodejuzishizheng。diyiwangzhanyouhuazhenghejiaotongwangtoujiangefangmiananpaihao15.4yimeiyuan,zhushuashiyong:yuyangdajiejianmei,xiexinnongcungonglubingqiekuokuan,nanyongfenggongjiaochetingfanghufubaoyangchangzhongxinmingming,youguidianchet2xituozhanxunlian,ququduijiede(duantoulu)jianzhugongcheng,youguidianchehejiaotongcheyunzuobuzhudeng。diershidachengshituozhanxunlianwentichouhua38.67yiyuanrenminbi,zuizhuyaoyongzai:beibudajujitabuweiturangcunliang,turangjianqinghuadeng。sanshidachengshizonghezhilijinjindaihuajingyinglingyuzhiding17.95duoyi,zhongdianshiyongyu:zhongguozhihuigonganrenyuanneirongjichusheshikaifayuzhengwupingtaifuwuxing“yiwangtongban”,shenghuichengshixingshi“yiwangtongguan”dengbuduanfazhanyelitizhijichusheshikaifa。sishichuantongwenhuafuwuxing、jiaoyuqiangquyuwenhualvyouzijishiyebuduanfazhandengfangxiangzhunbei7.41yigangyuan,zhuyaodaiti:“liangguanmeichang”dengyishutiyujingjigonggongsheshisheji,gujianzhuziwobaohu,feigedaiyichuancheng,yishuziyuanhuowupeisong,qunzhongjianshenhuisuolvdaoshejideng。

4.匹配城鄉醫療保險發展逐步完善生態健康制度,總體生態管治消除明顯突出瓶頸問題,提升公開范圍能夠滿足民眾訴求

🌠buduanshenhuacushihuanbaodezhouweidahuanjingguanliguanlitixigaibian,luoshihuanbaoguanyuwenmingtongchouyiliaobaoxianzuzhixiediaoguize,laoguxingdezhouweidahuanjingzhongheguanligongxiaoyingduizhongyaodezhouweidahuanjingguzhang ,suliaohuanbaoyuanyinfazhanchengshidiquhuanbaokongjianquyu,gaishanhuanbaohulianwangfenghoutesegongtongchanpin,yixuqiuminzhongjixudezengchangdeyouyahuanbaodezhouweidahuanjingdouyao。2021nianshengtaixuexihuanjingjianmeifeiyongrang37.5yigangyuan。bashiwuranyuanfangfananzhuang8.82wanyi,yingyongzaisongshenshuiqingkuangyouyanyouyanjinghuaqiqijuxianqiyejisonghenanbushuiqingkuangyouyanyouyanjinghuaqiqijuxianqiyegaikaigongdajianshuili,yuwujieliutisheng,lutulengningshuishusongtongfengguandaofanjian,jiangwushuishusongtongfengguandaotishengjishengtaijingguanhuanbaoqingkuanganquanxingnengjiancejishudeng。ershengtaijingguanhuanbaolinguoyedajianyubaohuniding2.52wanyuan,zaishengtaijiankangjiankanglangdaojianzhu、shengtaijiankangjiankanggongyishiyelinjianzhu、shangwuxiuxianlindileijianzhu、zhiwuyuanjijiufeng12shangongzuodeng。sanshihedaohuanjingzhilizongtihuanjingzhilidengshizhengjianzhuanpaihao15.05yimeiyuan,zhongyongnongcunshequwushuipaifangjinghuachulitibiaotishenggongye,weiqutisheng,hedichangjingzhengzhi,hedichangjiuguanlizhidudeng。sishishirongchangjingjilvhuagongchengdingqiweihubuzhi11.11yimeijin,shiyongyufeiqiwuqingyunlajifangfan,lvjingjijiexinjiayuanjianmei,tongbotanglianganzhijianhuanbaogaijin,g60wenxiangluchurukukouhuanweilvhuajingguanguihuashejifazhandeng。

(liu)guanyubianzhigongzuoqingkuangfashengxiangxishuoming

1.供應量現金概算制定狀態

ꦬweizengqiangrenshizoufazhanzhuangdagongyingliangcaizhengliudongzijinzichan,gaohaocaizhengliudongzijinzichantongchouyiliaobaoxianqiangdu,zengqiangcaizhengliudongzijincaizhengliudongzijinzichanbianyongyinglinengli。sanshidiaoshifeiyongyusuanbuwendiaoshiguquanjijin37wanyiyuan,yuzhunbeidifangzhengfujinxingtouzi、laochenggaizhuangdenggongchengxiangmu,qushe2021niantongchangfuwuxingcaizhengyusuankaizhidiwomaodun。eryao2021nianzongliangzhuanxiangzijinzhongzhunbeihuajiemaodundangdizhengfuyinxingjiekuan1.9yimeijinjifangyuanxiuqi0.4yimeiyuandeng,shidangcaokongzongliangdaguimo。

2.市內有級變更繳付情形

🎃2021niandishijiyuxiadatongzhidaoqujidezhuanhuiweixinzhifuwei76.14yimeiyuan。2021nianqujiyuzhidingdaozhenjidezhuanhuanzhifukawei12.07yirenminbi,dangzhong:sidezhuanyizhifukuan8.95yiyuanrenminbi,zhuanyezhuanrangwangyinzhifu3.126yi。

3.對區本級費用方費用全面實施預執行

ꦜyiju《gaisuanfa》di5shisitiaosuoshufalvguiding,zai2021nian1yue1rizhirendaihuishenpijuesuanshiqi,duiqubenjidanweibumenjuesuanchangguijieyuanquanniandusifenzhishoudexinyongkaeduyuxiafa,loupanjieyujiduizhenjigenggaizhifuxingyecaozuoshangyinianquniantongqijuesuanjieyushujutianpai。

 

三、著力以赴、英勇奮斗的,加強組織領導來完成“十四五”開局成就

 

🍬2021nianshi“shiliuqi”dexianshouzhishi,guanbi“diwugeduonian”xinxindepianzhangdeqishinian,quanshiminzhengzuoyejiangqingqingdijinmijiehegaiquzhongyaoyunzhuanrenwu,shizhongruyiwenzhongqiujindeyunzhuanzongzhuxuanlv,jinyiciqianghuasunshigan、shenshengzhizeganhejianjugan,yihendaxinxin、gengxunsudejiezou、gengshifuwucuoshi,guancheshishiyangezhixingjibenbuxuyaoxinzheng,weilebaozhengshixian2021nianfeiyongyusuanyaoqiugongzuorenwu。

(yi)bawojinyinzhubao,youtazhebeizidecaiyuanjichujianshe,tanjiuminzhengnongminzhifuliutongqudao

🃏“zaizainanzhongyuxinji,yudabianjuzhongkaixinju”,yijijicanyuxiangshangcaizhengjuxinzhengyufajijicanyuxiangshangyousuowei,buduandechongfendiaodongshichangzhudaodongli,genghaokefuwoqujingjizengchangcaozuozhongxianshendechongciheduijue。wushirenzhenyangeluoshiyangeluoshixinluncaizhengtingzhilitizhixingzhengcexing,zuohaogouqijiezhen(yuanlin)weilaifazhanjinqianjijidixing,zuodajinqianguimojiao,wenbufazhanjinqianshilipai,zhulaofazhanzhuangdacaiju。eryaohuifachangjiaoxingg60kechuangloutikouhexinqubianjixiaoying,zhutuidezhichishengjizhongdianchuangyexiangmuxiaditouruyunying,fuzhifangshixingchengchangwenhuaxingyehuajiti,xiadalifuzhijinyinzhubao,youtazhebeizidecaiwangxindechixulirunzengchangdian。sanshiduofangmianhuifaxianxingzhengcewenjianxingmuzidaikuandanbaoxianxingzhengcewenjian,xunsukuozhanshouzhongquntimian,kuodaquanxiangewenhuaxingyehualian,yindaozuoyongshehuixingzichanguanlizhitongchetiaojianmoshao,shiyongwenqianlianwenwenhuaxingyehualianbaojinyinzhubao,youtazhebeizidecaiwangshuiji。

(er)zhulibochujigou,baozhangjizhizhongxinjishengjizhongdianbochu

🦩jiangushulishenme“jianxinfenfajiji、qinjianbimianlangfei”desilu,jixushijiandiaoyoubuxuyaofuchujiegouleixing,jijibushangzhongguominshengbuqiduanban,jingzhundingweijiaoxueganjingshipingonggongweishengxuefangyi、wuxianbiyeshengjiuyexingshi、zhuzhaiquebao、gongtongjiankanganquan、dechengshidiqujibenjianmeihedechengshidiqujianlidengzhongguominshengyaoshixindingmu,yiqicaizhengzijinyouxuzhutuigongtongshouhougongnengduibanfenhua,kuaisugaishansongjiangxiangqindehuodeleganhekaixingan。diyishibiankuaijiaoxuehuanjingziyuanjibenjianmei,shenhuagaizhijiaoxuewangluozonghegaizhi,quanxinquanyiyouxuzhutuijiaoxuekexinlaiyingyangjunhengkuaisufazhan;jixushijianyouxuzhutuibenqugongtongganjingshipingonggongweishengxuefangyibiaozhunhuazuoyejibenjianmei,gengjiawanshanzhongyaofeiyanyiqingfangfangongshijizhi,jiagaoshequgongnengfangyiganjingshipingonggongweishengxuefangyishouhougongnengzhongxindianjibenjianmeibutiefeizhenduixing,gaishanmiancengganjingshipingonggongweishengxuefangyishouhougongnengnengli,quebaocunganjingshipingonggongweishengxuefangyishi(zhan)biaozhunhuazuoyehuajibenjianmeidengzhengfubuyaoshixindingmushixinggongzuo。jiagaodangjinshehuijiuzhiqiuzhubanghudengzhongguominshengxingyelingyugangduheqiangdubutiefei,dezhichishixinggongzuowengangbiyeshengjiuyexingshixiangguanzhengcejiedu,shixingg60kechuangzoulangyouxiurencaixinchoujiegouzhengceyouhui。eryaoyouxiaoyouxiaobaozhanglelecujin“xiangyezhuanxingzhuangdazhanlvexing”,wenbutuijindejiaqiangnonghushehuiyanglaobaoxianshehuitongchou、xiangcunjizuzhihuazhengchangyunzuobuzhufeidengjinglidecaizhengtouru,lizhuazhichenglvzhijidiqiyezhuangdajikuangjiasheshishebeidajian,genghaodicujingaigepunanshenlvsezhuangdahuodongqudajian。sanshiyihoushizhongweichigudingdaguimodexianzhengfutouzixiangmuliuchengzongshuliang,qingliyouxiaoyouxiaobaozhanglelefuwudexingziranziyuanjiaoyujunhengfazhanshezhi、dejiaqiangzhongguochengshipinkonghenengjideguanjianxingfuwudexingfuwudexiangmuliucheng。

(san)zhuyanyuguojiabiaozhunfuwuguanli,zuoxizuoshisixiangcaiwutizhigaigebangong

🍒shenrukaizhangegeyujuesuanjianligaigedeshizhi,gengkuaichuanglixiandaiguokuzhinengdanweibumenjianliweihuzhi。erjumianguanchetuixingqingkuangtuixing《yujuesuanfatuixingweihutiaoli》,buduandejinbuzoutinggaozhinengdanweibumenyujuesuanjianli,jinbuzouyuanzeguichenghuazhuanxiangjihuabiandongwangyinzhifu,shixianquanzuoxiangyujuesuanxiaojipingjiajianlixindahuanjing,yanbianchengquandeguochengyujuesuanxiaojipingjiajianlishusonglian,tinggaorenshitinggaoguokuzhinengdanweibumenjingjicaozuozhengti。erjinbuzouyuanzeguichenghuaquanqudanweibumengoumaianquantiexintigongfuwupeixunqingkuang,yanbianchengdanweibumengoumaianquantiexintigongfuwupeixunzhinengdanweibumenliandong,jijicujindanweibumengoumaianquantiexintigongfuwupeixunheshitixi,buduanwanshanzhengfanliangmianhefumianxinwen“2zhangshenbaodan”。jinbuzoushengxingzhaobiaocaigourenjiegouxingyiwu,gengkuaiyanbianchengfadingchengxuheguixing、zhuanyunxiaolvgao、kenengxingkekongguidiaoguang、zhuizeyanyaoqiudedanweibumengoumaianquantiexintigongfuwupeixunzuzhijiegoutixi。sanshijianchijijicujinyujuesuanjianli“neizhishihua”gongzuode,jumiantinggaoyujuesuanjianlideyuanzeguichenghuahua、yuanzehuahezidongshihuanengli。jijicujinyujuesuanxiaojipingjiajianliyuyujuesuanjianligeyaosudeqiangdurongru,chuangliwanshanyujuesuangongchengyewuquanrenshenanquanshijianjianlitixi。sishishengxingyujuesuandegangxingjichulaiyueshu,yanyaoqiuyujuesuangenggai、guankongyujuesuanzhuijia,yajianpingchangxinghuafei,qieshibaozhangteshupuhuijinrongyuzhongdianshigongchengyewudejinxing。wushiheqinghelijutianpaigegedanweibumenjiekuanhuanbenfuxihuafei,gengyouyufangshuizhunquchudanweibumenyinxingjiekuan,guankongdanweibumenjiekuankenengxing,juebuyunxujinzhixinjiadanweibumenyinxingjiekuan,yanyaoqiutuixingquchudanweibumenjiekuanzhuizetixi。

“天驕欲曉,莫道君行早”,批評指正代表英語,2021年是“十六七”策劃刷野收官之時,也是愛國周全建造世界注意近代化國內新崢嶸歲月的開放收官之時,♚面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區財政部門業務將始終如一穩中求進、進中求質的業務總旋律和“穩發展、調設計、便民生、防曬險”的總的業務策略,確立低線邏輯思維、提高憂患自我意識,更好防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角𝓡g60kechuangloutikouzhongguodaluwaizhanlvezhongdianlianluoxian,jiaokuaikaifa“kechuang、renwenfengqing、shengtaihuanjing”dexiandangdaihuaxinsongjiang,qieerbushezhuiqiumengxiang!

zhexiehuibao,qingyutaolun。

 

 

 

 

fuluyi:2021niansongjiangqujibengongyongxiangmuyusuanchunshourubiao

fuluer:2021niansongjiangqujibengongyongsheshifeiyongyusuanzhichufeiyongbiao

fuzhusan:2021niansongjiangququbenjiyiyang gonggonggusuanhuafeibiao

fulusi:2021niansongjiangzhengfubuxingjijin、qihuo、xianhuo、weipangaiyusuannarubiao

fuzhuwu:2021niansongjiangshizhengfuxingxinghuobijijincaizhengyusuankaizhibiao

biaogeliu:2021niansongjiangquguojiaguzibentouzishengyifeiyongyusuannianshourubiao

fuluqi:2021niansongjiangquguoyouzhizibengongsihezuojingyingfeiyongyusuanjieyubiao

biaogeba:2021niansongjiangququduizhenpubiangonggongxingjuesuanzhuanyishoukuanbiao

biaogejiu:2021niansongjiangquxianzhengfuzhaiquanzhaiwuchangjiandedengjibiao

fulushi:2021niansongjiangququbenji“sangong”yubeifeicaizhengyusuanxianzhuangbiao


表格一

2021年松江區通常服務性工程預算使收入表

 

 

 

工作單位:十萬

項  目

前年實施數

費用預算數

概預算數為去年履行數的%

稅金收入來源

1,861,714

1,916,800

103.0

    shengzhiqianlikeyiyujianshui

693,066

714,000

103.0

    qiyehuodedeshui

209,552

215,000

102.6

    yigerensuodeshuilvshui

89,250

92,000

103.1

    diquweihuyubaoyangshigongshui

57,624

59,400

103.1

    fangzishui

96,352

99,300

103.1

    fuzhuangfujiashui

33,285

34,300

103.0

    jizhenturangcaozuoshui

12,385

12,760

103.0

    jititudishengzhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    tudibeizhanshui

2,176

2,200

101.1

    fangwuqishui

188,971

194,650

103.0

    tiaojianyanghushui

124

130

104.8

    gezhongshuifu

-243

-255

104.9

非稅費入

344,508

439,500

127.6

    zichabaogaoyingli

43,026

44,000

102.3

    xingzhengjiguanqiyefazhanxingfeiyonggongzi

8,988

9,000

100.1

    guoqichengben(jingzichan)youchangzaishiyonglirun

181,808

191,700

105.4

    qitadechuangshou

110,686

194,800

176.0

位置財政預算薪資收入合計數

2,206,222

2,356,300

106.8

 

 

 

 

轉到性收入來源

1,679,670

1,309,263

77.9

    shangyijibutiezhengcexinzi

1,108,753

912,391

82.3

𒆙        jiaonaxinglirun

306,444

300,440

56.8

ꦕ        xunchangxingbiangengwangyinzhifuyingli

529,237

496,783

181.9

項  目

去年同期執行程序數

項目預算數

費用數為去年同期進行數的%

✅        zhongdianzhuandaofushourulaiyuan

273,072

115,168

42.2

    jiangxinzengtongchangqingkuangguozhaigerenshouru

106,000

 

0.0

    shangyinianjiezhuan

90,795

19,676

21.7

    shiyonggongchengyusuanbuwendingxingdiaodizhaijuan

215,077

370,000

172.0

    congdifangzhengfuxinggupiaojijinjuesuanfangru

150,000

 

0.0

    conggongyoutouzijijinjingyingguanlifeiyongfangru

9,045

7,196

79.6

收入來源總額

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區通常情況公共性決算教育支出表

 

 

 

行業:來萬

項       目

前年完成數

預算表數

項目預算數為去年同期

執行力數的%

yi、sidegonggongtiexinfuwutiexinfuwujieyu

216,144

268,614

124.3

二、民防撥出

3,751

3,810

101.6

san、gongkaihenanquanzhichufeiyong

147,677

153,772

104.1

四、學校花費

437,281

433,931

99.2

wu、kexueshiyanxinjishushouzhi

61,850

65,829

106.4

liu、jishu dujialvyoutiyuyundongyumeitibochu

46,036

77,549

168.5

qi、shehuixingdebaozhanghezeyekaizhi

363,399

390,694

107.5

ba、weishengguanlilianghaojiaoyuzhichu

206,451

226,036

109.5

九、能效環保型撥出

53,835

59,887

111.2

shi、chengxiangjuminjiedaobanxingzhichu

601,711

534,571

88.8

guoqing、nonglinyeshuijiaoyuzhichu

275,793

321,388

116.5

12、tielujiaotongbanyunjingfeizhichu

170,003

190,529

112.1

13、ziyuanliangkancegongyeyuantupianxinxidengjingfeizhichu

264,444

289,409

109.4

shisi、yewufuwuyuyedengfeiyong

13,087

10,288

78.6

dishisan、qingxinziyuanshenhaiqixiangguancedengshouruzhichu

7,740

7,930

102.5

16、shangpinfangjibenbaozhangfeiyongzhichu

249,804

189,823

76.0

shier、diaoweipinwuqizhuangbeichanchufeiyongzhichu

6,522

6,071

93.1

18、shanghaiyuzhijiyingjichuzhiguankongqitazhichu

19,705

23,171

117.6

十八、入黨的程序費

 

62,773

 

ershiwu、zichanfuxijieyu

23,124

23,895

103.3

二11、另一費用

21,762

108,605

499.1

通常情況公開費用總支出合計數

3,190,119

3,448,575

108.1

 

 

 

 

轉換性花費

695,773

216,988

31.2

    shangjieshangyijibochu

148,597

150,988

101.6

項       目

去年同期繼續執行數

成本預算數

預算表數為上一年

完成數的%

    pubianqiyezhaiquanhuanbenbochu

86,968

66,000

 

    helianpaiyujuesuanpingwendiaozhenghuobijijin

440,532

 

 

    jiezhuanxianianshouruzhichu

19,676

 

 

收支共計

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級常見公眾費用收支表

計量單位:萬美元

項   目

前年實施數

預決算數

項目預算數為去年同期繼續執行數的%

yi、zhengchanggongyongsheshifuwupeixun

153,785

178,446

119.6

    rendaihuishiyi

1,070

1,218

113.8

      xingzhengxingzuoye

849

732

86.2

      yibanxingzhengbumenweihuyewu

15

22

146.7

      rendachangweihuihuiyitongzhi

51

266

521.6

      zhengxiejiankonggongneng

13

35

269.2

      zhuyaozuogongzuo

142

78

54.9

      biedezhongguorenmindaxueshiyibochu

 

85

    quanguozhengxiegongzuo

878

897

102.2

      zhengfubumenyunying

603

521

86.4

      quanguozhengxiebangonghuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      qishiyediannaoyunxing

 

14

      lingwaideshizhengxieshiqingxingzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengxingyunzuo

14,485

16,580

114.5

🔴      tongchangqingkuangxiaxingzhengguanlizhuanyegongzuoguanligongzuogongzuo

8,104

4,705

58.1

      shizhijiguanfuwuyu

833

786

94.4

🎃      zichabaogaoqudaojixingzhengjiguanshiwuxingguanligongzuo

1,747

991

56.7

      xinfangyewu

100

178

178.0

      shiyeshangzuoye

2,513

2,694

107.2

😼      lingwaidezhengfuxingbangongshiting(shi)jixiangguanliangouzaoyewuqitazhichu

12,540

15,294

122.0

    tishengyugaigedeshizhishiwuchuli

1,977

2,263

114.5

      xingzhengguanligongzuo

1,346

1,404

104.3

🐼      zhengchangxingzhenggongzuoguanligongzuoguanligonggongshiwu

631

859

136.1

    shujutongjifenxixinxinxishiwuguanli

2,165

1,910

342.3

      xingzhengjiguangongzuo

710

675

95.1

      neirongshiyi

20

16

80.0

      zhuanmentongjihuizongbaoxianyewu

8

28

350.0

      huizongfuwuguanli

118

75

63.6

      zhuanxiangpuchabiaoyingxiaohuodong

730

594

81.4

項   目

上一年連接數

項目預算數

成本預算數為去年來執行數的%

      hesuancaiyangdiaocha

408

435

106.6

💙      lingwaideshujufenxixunxigongzuofeiyongzhichu

171

87

3,267.3

    caizhengzijinshiwuxing

4,662

4,189

89.9

      xingzhengguanliqidong

2,780

2,527

90.9

      changjianxingzhengsusongweihushiyi

20

 

      xinxinhuajibenjianshe

987

763

77.3

      caizhengyusuanqingqiuyewufanweiqitazhichu

760

657

86.4

      lingyiguokuxingzhengjianchafeiyong

115

242

210.4

    shuifeishiwuguanli

3,051

1,956

64.1

      zhengfubumenkaijiyunxing

2,338

1,956

83.7

      yibanlaishuoxingzhengsusongchulishiyi

713

 

    shenjigongzuoshiqing

2,192

2,060

94.0

      xingzhengshiwudiannaoyunxing

905

765

84.5

      shenjigongzuoxiaoshouyewu

977

944

96.6

      qiyefazhanjinxing

219

251

114.6

      biedeneibushenjixingzhengshiwujieyu

91

100

109.9

    jijianjiandushiyi

2,519

2,700

107.2

      xingzhengchuzidongyunxing

2,313

2,336

101.0

      jibenxingzhengsusongjingyingyewu

126

245

194.4

      xuananyaoanchaban

25

50

200.0

      lingyijijianduchagongzuohuafei

55

69

125.5

    shangmaoshiqing

7,968

26,055

327.0

      xingzhengguanliqiyong

1,887

1,712

90.7

      jibenshangxingzhengxingjianguanshiwuxing

2,619

2,492

95.2

      qishiyeyunzuo

1,659

1,847

111.3

      qiyushangyemaoyigongzuohuafei

1,803

20,004

1,109.5

    xiaozhishifangquanshiqing

1,043

1,171

112.3

      changshitudishiyongquanzhanshuhechouhua

1,043

1,171

112.3

    gangaotaidiquyewu

205

295

143.9

      xingzhengbumenyunzuo

154

143

92.9

      yinggaicaizhengcaozuogongzuo

51

152

298.0

    dangancunfangyewu

944

1,149

121.7

      xingzhengguanlikaijiyunxing

622

564

90.7

      wenjianguan

307

564

183.7

      biededanganziliaoshiqingfeiyong

15

21

140.0

    minzhuhuadangpaijishenzhenlianshiwuchuli

458

495

108.1

項   目

去年同期執行程序數

費用數

預決算數為本年執行力數的%

      dabufenzhengfubumenweihushiwu

105

110

104.8

🍨      lingyigejunzhuzhidangpaijidishuilianshiyixingzhichu

353

385

109.1

    renminqunzhongzuhexingzhengjiancha

4,625

6,871

148.6

      xingzhengjiguancaozuo

930

845

90.9

🗹      yibandexingzhengguanlixuezhiduguanlizhidushiyi

1,373

1,646

119.9

      qiyegonghuiyewu

20

76

380.0

      xingyejiazai

146

221

151.4

🎃      qitarenminqunzhongtuanduishiwuguanlishouruzhichu

2,156

4,083

189.4

    dangzhibujiedaishiting(shi)jiyouguanxidanweishiwuchuli

6,106

6,509

106.6

      xingzhengxingyunzhuan

2,160

2,033

94.1

      tongchangqingkuangcaizhengjianguanshiyi

3,254

3,813

117.2

      weishengshiyezuoye

692

663

95.8

    jiegougonggongshiwu

2,325

2,426

104.3

      zhengfubumenshiyong

862

944

109.5

      tongchangxingzhengchujingyingshiwu

810

1,009

124.6

      renhegongsishiqingbochu

653

473

72.4

    xuanquanxingzhengjiancha

19,919

18,583

93.3

      xingzhengjiguanxingshi

522

465

89.1

      tongchangqingkuangxiaxingzhengjiguanweihushiwuchuli

8,423

7,501

89.1

      shiyeyouchengjinxing

1,952

1,789

91.6

      lingwaideshixuanchuanshiwuchulizongzhichu

9,022

8,828

97.8

    tongzhangongzuo

1,076

1,642

152.6

      xingzhengchukaijiyunxing

691

607

87.8

      banxingzhengshiyiweihushiyi

150

805

536.7

      zongjiaotuantixingzhengjiancha

121

112

92.6

      qiaomingongzuo

75

73

97.3

      qiyutongzhangonggongshiwuzhichufeiyong

39

45

115.4

    renhezhonggongshiyijieyu

23,598

28,041

118.8

      qiyechengxuyunxing

22,506

26,449

117.5

      biegongchandangrenshiwuxingbochu

1,092

1,592

145.8

    shimian canyudeguanlishiyi

23,812

23,802

100.0

      renshibumenyunzuo

12,965

12,349

95.2

      tongchangqingkuangxingzhengxinganquanguanlishiqing

192

111

57.8

      deshichangzhuyaotixianjianli

3,728

3,886

104.2

      maoyishichangshehuizhixuxingzhengzhifa

242

379

156.6

      xinxinhuatoujian

 

152

項   目

去年同期運行數

項目預算數

預決算數為本年程序執行數的%

      zhiliangdejichu

303

378

124.8

      xiaoduchanpinxingzhengjiancha

18

16

88.9

      shiyexinzuoye

5,699

5,937

104.2

      lingwaizhenggeshichangzhifajiandujingyingshiqing

665

594

89.3

    lingyipubiangongtongbaozhangfeiyong

2,870

2,986

104.0

      biedexunchanggongyongsheshigongnenghuafei

2,870

2,986

104.0

二、外交政策花費

 

 

三、國防軍事總支出

3,623

3,720

102.7

    guofangkejichudong

2,948

2,898

98.3

      zhongguorenminfangkong

2,948

2,898

98.3

    xiangguanyinshuijihuafei

675

822

121.8

si、gongyonganquankekaoshouruzhichu

147,424

153,484

104.1

    junshirenminjingchapaobing

924

924

100.0

      qitajunduifajingduiwuqitazhichu

924

924

100.0

    gonganxitong

140,071

146,502

104.6

      xingzhengshiwuyundong

91,773

86,750

94.5

      tongchangqingkuangxiaxingzhengchuguanlixitongyewu

6,459

8,725

135.1

      duanxinhuaxiujian

24,004

39,074

162.8

      lianhezhifaanjianshenli

17,835

9,898

55.5

      hendabaoxianyewu

 

2,055

    guoneijiankang

1,265

979

77.4

      xingzhengxingzhengchangyunzuo

1,137

879

77.3

      weishengxiangguanyewu

128

100

78.1

    jianchajiguan

5,164

5,079

98.4

      xingzhengshiwuzhengchangyunzuo

3,083

3,127

101.4

      jibenzhengfubumenguanligongzuoshiwuguanli

304

288

94.7

      jicengyiyuanfaguanqudao

1,092

847

77.6

      pufatuiguang

167

202

121.0

      gonggongxinxifalvguizefuwu

431

532

123.4

      fazhijiansheguihuajiansheguihua

87

83

95.4

五、培訓支出費用

432,903

429,809

99.3

    youxiaoxianjiezhiligonggongshiwu

1,069

788

73.7

      xingzhengshiwugongzuo

1,044

758

72.6

🍒      renhewenhuayishupeixunfuwuguanligongzuobochu

25

30

120.0

    tongchangjichujiaoyu

371,697

372,980

100.3

      xueqianpeiyupeiyu

98,333

95,265

96.9

項   目

上一年完成數

財政預算數

預算表數為去年來執行數的%

      youeryuanjiaohuang

121,997

69,759

57.2

      gaozhongxuexiao

90,027

136,417

151.5

      pugaopeixun

33,500

34,127

101.9

      qitapingfanjiaoyujiaoxuehuafei

27,840

37,412

134.4

    gongzuowenhuajiaoyu

13,289

12,618

95.0

      zhonggaojiuyewenhuajiaoyu

13,289

12,618

95.0

    chengnianrenxuexiao

3,763

4,159

110.5

      chengnianrenzhongdijichujiaoyu

3,763

4,159

110.5

    zhibodianyingyouxiaoxianjie

3,416

3,637

106.5

      bobaozhinengdianshijipeixunxuexiao

3,416

3,637

106.5

    techuwenhuajiaoyu

1,458

1,396

95.7

      tezhongyuanxiaoyuerjiaoyu

1,458

1,396

95.7

    zhuankehushixunlianjixunlian

9,184

11,048

120.3

      ketangguipei

3,728

3,632

97.4

      lingdaorenyuanwenhuajiaoyu

1,946

4,368

224.5

      zhuanyepeixunjingfeizhichu

3,510

3,048

86.8

    jiaohuangfeiewaitianjiazhidingdezongzhichu

28,206

22,474

79.7

      chengshidiquxianyuxueyuanshejianzhu

25,272

20,000

79.1

ও      qitajiaoyupeixunfeizhuijiaanpaihaodezongzhichu

2,934

2,474

84.3

    renhepeiyangjingfeizhichu

821

709

86.4

六、地理學技能收支

51,758

57,687

111.5

    kexueyouxiaozhishuguanlixitongshiyi

2,448

4,085

166.9

      renshibumenyunzhuan

756

755

99.9

      sidezhengfubumenguanligongzuoshiqing

1,060

1,618

152.6

      xingzhengdanweitigongfuwu

632

1,712

270.9

    fangfashenrufenxiyushejiguihua

5,693

6,789

119.3

      kejixinxijieguozhuanchengyumanyan

5,693

6,789

119.3

    kejiyouxiangongsizhuangtaiyuanquanfuwu

21,676

22,855

105.4

      chuangxinkejibiaozhunzhuanxiangjihua

21,676

22,855

105.4

    kexuexuejishugongyisaomang

1,112

2,578

231.8

      kexuepujicuxiaohuodong

338

1,832

542.0

      gaoxinkejiguanzhan

774

746

96.4

    mouxiehelijishugongyixingzhichu

20,829

21,380

102.6

      renhekexueyanjiujiqiaobochu

20,829

21,380

102.6

qi、wenhuachanyechujingyoutiyujiankangyumeitikaizhi

38,390

68,531

178.5

    guwenhuahejingqu

25,874

56,620

218.8

項   目

去年同期實施數

概算數

估算數為上一年實施數的%

      renshibumenzhengchangyunxing

2,073

1,901

91.7

      jibenshangxingzhengjiguangongzuoshiwuchuli

230

150

65.2

      daxuetushuguanguan

2,021

2,077

102.8

      wenmingtigongjijinianzhanzhongjiejigou

695

802

115.4

      minzuwenhuashenghuo

1,949

2,702

138.6

      laobaixingwenming

3,001

3,870

129.0

      wenhuashuipingsuzaoyuhehu

29

32

110.3

      xuelihechujingyouxingyeshichangkongzhi

546

581

106.4

      zizhuyouxuanchuanguanggao

2,148

1,778

82.8

      mougehewenhuahecaoyuanlvyouzhichufeiyong

13,182

42,727

324.1

    wenwuguji

1,986

2,494

125.6

      wenhuayichanfanghu

235

1,814

771.9

      bowuguan

1,751

680

38.8

    qiuchang

7,722

8,871

114.9

      xingzhengsusongzhixing

603

761

126.2

      tongchangqingkuangzhengfubumenfangfashiyi

402

1,213

301.7

      tiyuyongpinchuangxindasai

89

155

174.2

      tiyukemoguixunlian

826

831

100.6

      tiyupingpangqiuhuodongchangdi

4,845

4,410

91.0

      shimintiyujiaoyu

945

1,458

154.3

      lingwaidexiuyukaizhi

12

43

358.3

    diantaidianshiju

5

12

240.0

      lingwaibobaozhinengdianshijishouruzhichu

5

12

240.0

    xiangguanrenwendujialvxingtiyuzuqiuyushandongxinnongshangruanjiankejiyouxiangongsifuchu

2,803

534

19.1

      xuanchuanguanggaowenhuakejinzhanzhuantibochu

2,026

34

1.7

🐟      wenhuashuipingdisanchanyetishengzhuanxiangfeiyongzhichu

777

500

64.4

ba、dangjinshehuiyoubaozhanghejiuyedeqitazhichu

264,441

272,258

103.0

    rencaiwuziwuzihezhongguoshehuifuwubaozhangchulishiyi

38,001

40,311

106.1

      renshibumenxingshi

1,147

1,210

105.5

      tongchangqingkuangxiaxingzhengdeguanlideguanliyewu

24,606

25,926

105.4

      zhengheyewuyuanbiaozhunhuaguanli

160

186

116.3

      laodongkebaozhangjizhiducha

900

849

94.3

      shehuixingbaofeifuwukongzhigonggongshiwu

749

690

92.1

      xinxichaxunhuaxiujian

 

7

      laozuomiqieguanxihewangluoweiquan

 

65

💖      gongyixingzeyefuwupeixunhezhiyexuanzexinjinengqiandingbumen

1,969

 

項   目

上一年執行命令數

財政預算數

概預算數為上一年完成數的%

      laodonglibingyuanshizhiyisusongsusong

825

848

102.8

      qishiyezhengchangyunzuo

 

3,163

✃      qitarengongshoudongcaozuoziyuanyingwenheshijie youxiaobaozhangjianguanshiqinghuafei

7,645

7,367

96.4

    minzhengfuwuguanlishiyi

3,353

2,727

81.3

      zhengfubumenshiyong

712

605

85.0

      shidaiqiyeanquanguanli

919

1,016

110.6

💧      jicengyiyuanfengjianwangchaogoujianhejiedaobanyuantouzhili

476

349

73.3

      deminzhengguankongshiwuchulifeiyongzhichu

1,246

757

60.8

    caizhengshiyebiaozhunbiaozhungeiyanglaofeiyong

88,099

87,133

98.9

      xingzhengbumenqiyelilixiu

2,193

2,173

99.1

      cangongzuzhilituizhi

3,526

4,338

123.0

ꦕ      jiguanxingyejigouxingyejigouchabuduoshequyanglaoanquanjiaonaxingzhichu

55,472

55,237

99.6

ꦯ      jiguanqishiyebumenqishiyebumenzhuanzhinianjinjiaonashouzhi

26,881

25,336

94.3

      xuduoxingzhengxinggongzuodedanweiyiyangjieyu

27

49

181.5

    zhaogongzuobutieshenqingshu

31,609

28,308

89.6

💫      jiuyegerenchuangyegerenchuangyetiexinfuwujintie

64

484

756.3

      dezhiyejishupeixunbuzhujin

105

 

      aixingongyixingguanligangweibutiejin

25,520

24,812

97.2

      daidongzhongchuangbutiefei

54

1,740

3,222.2

      mougerencaixuqiubuzhujinzhichufeiyong

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shengufuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

༒      zaixiangfuyuan、tuiwuxianyijunrenshenghuoshuipingbutieshenqingshu

406

430

105.9

      youfurenshiqidanweijieyu

264

364

137.9

      biyaobingyoudai

1,365

1,492

109.3

💮      nongcunshequjituiyizhongguoshibingzhongguolaonianhuodongjintie

19

38

200.0

      mougeyoufukaizhi

724

78

10.8

    tuiyianzhi

6,164

6,065

98.4

      tuiyibingshichaiqianbuchanganzhi

1,094

650

59.4

𒐪      buduizhuanjiaozhengfujiguandelilixiuyuangongchaiqianbuchanganzhi

2,626

3,546

135.0

🐻      zhanduijiaojieshizhengfulituixiugongzijicengganbucaozuoyiyuan

298

384

128.9

      tuiyizhanshibiaozhunhuaguanlijiaoyufudao

28

43

153.6

      junshifuyuanlingdaoganbuanzhuang

1,396

907

65.0

      bietuiyianzhibuzhubochu

722

535

74.1

    shichangjingjigongyifuli

39,849

53,694

134.7

項   目

前年運行數

費用數

概預算數為去年同期程序執行數的%

      haizigongyifuli

208

325

156.3

      nianlingjiaodadefuli

26,871

26,106

97.2

      shehuizhongjiangliqishiyezhengfubumen

2,639

4,320

163.7

      yiyangfuwupeixun

9,995

22,765

227.8

      qitashehuigejiefafulifeiyong

136

178

130.9

    jingshenjingshencanjicangong

8,627

7,803

90.4

      xingzhengchujinxing

417

412

98.8

      dabufenxingzhengbumenjianligonggongshiwu

460

598

130.0

      canzhangrenquanyu

1,744

2,072

118.8

      canfeirenjiuyelvhefupinkuan

3,765

2,388

63.4

      canjizhengrentiyujingji

79

190

240.5

      canjirenjiatingshenghuohebaohubutiefei

331

382

115.4

      xiangguancanzhangrenqiyefeiyong

1,831

1,761

96.2

    hongshizishiye

596

587

98.5

      zhengfubumenzuoye

290

230

79.3

      zhengchangxingzhenggongzuogongzuoyewu

156

194

124.4

      qiyuhongshizishiyeyouchengzongzhichu

150

163

108.7

    pingjungongzuoyouxiaobaozhang

9,424

10,945

116.1

      chengzhenzuidigongzuofuwubaozhangjinzhichufeiyong

7,268

8,550

117.6

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ      nongcunfangzijidishenghuodebaozhangcuoshijinshouruzhichu

2,156

2,395

111.1

    feixingshehuijiuzhu

1,010

1,261

124.9

      linshicangkushehuijiuzhushouruzhichu

452

787

174.1

      liuliangqitaokaoshengyuanzhushouzhi

558

474

84.9

    tekunrenshushehuijiuzhushanyang

126

234

185.7

      lvyouchengshitekunshijiuyuangongfengjingfeizhichu

126

234

185.7

    qitaxingshenghuoshehuijiuzhu

4,937

588

11.9

      lingyishenghuichengshideshenghuojiuji

4,937

588

11.9

    caiwuduidaduojiankanggerenyanglaobaoxianfeiyongjijin、qihuo、xianhuo、weipandebuzhukuan

5,708

5,353

93.8

♋      caizhengxingduichengxiangyitihuachengzhenjuminguanjianyiyangrenshoubaoxianjijintouzidebuzhukuan

5,708

5,353

93.8

    tuiyituiwujunrenweihuxingzhengjiancha

1,344

2,645

196.8

      xingzhengjiguanqiyong

258

224

86.8

      sidexingzhengbumenzhilishiwuguanli

192

 

      yongjunyoushu

808

992

122.8

      shiyefazhanjinxing

 

291

      detuiyixianyijunrenshiwuchulikongzhifuchu

86

1,138

1,323.3

    caizhengxingdaijiaoshidaibaozhangfeishouruzhichu

536

1,977

368.8

項   目

上一年下達數

工程預算數

費用數為前年審理數的%

🌸      minzhengdaijiaochengxiangtongchoujuminjiatingguanjianyiliaobaozhangbaozhangfeijiaoyuzhichu

144

266

184.7

𓃲      buxuyaodaijiaoyixieshehuicunzaibaoxianxingyefeizhichufeiyong

392

1,711

436.5

    biedeshichanghouqinbaozhanghezhuanyejiaoyufeiyong

21,332

19,116

89.6

jiu、ganjingweishenganquankaizhi

192,793

212,450

110.2

    ganjingshenxinjiankangzhiligongzuo

6,040

6,010

99.5

      xingzhengshiwuyunzhuan

1,762

1,771

100.5

      jibenrenshibumenjingyingshiwuguanli

4,267

4,226

99.0

🦩      lingyihuanbaojiankangdefuwuguanliyewushouruzhichu

11

13

118.2

    mingbanmenzhen

35,734

46,726

130.8

      yitihuayiyuankeshi

19,330

23,586

122.0

      laozhongyi(hanzu)zhensuo

6,456

7,172

111.1

      yizhibingyiyuanyisheng

3,185

9,601

301.4

      fuyoujiankangzhensuo

4,203

3,590

85.4

      yixiezhuankeshengyiliao

2,505

 

      quanyuyiyuankeshi

 

2,722

      xiangguanshiliyiyuankaizhi

55

55

100.0

    jicengyuangongyizhianquanweishengpingtai

44,043

49,093

111.5

      shizhengjiedaoshequyiliaoguanlibumen

41,590

46,293

111.3

      mougedicengyiyuanweishengjianpingtaijieyu

2,453

2,800

114.1

    gongyongweishengjian

57,114

57,080

99.9

      huanbingfangyeyizhishebei

5,667

5,474

96.6

      ganjingweishengjianguanpeixunjigou

2,161

2,143

99.2

      fuyoubaojianshebei

1,472

1,464

99.5

      jijiuqiangjiugouzao

7,530

7,601

100.9

      caigongxueshebei

1,940

2,210

113.9

      changguigongkaianquanweishengfuwuyu

24,708

22,663

91.7

      zhongyaogonggongxinxiweishengfangyishouhoufuwu

2,228

642

28.8

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ      tuyugonggongxinganquanweishengzhisianjinjizhili

7,528

4,635

61.6

      mouxiegonggongxingweishengguanlikaizhi

3,880

10,248

264.1

    zhongyishiyao

31

50

161.3

      yixue(zhongguodeminzuyi)yaozichazijiu

5

 

      yixiezhongyifukeyaohuafei

26

50

192.3

    yujishenghaishiwuguanli

6,432

7,233

112.5

      lingwaiguihuayangyugongzuohuafei

6,432

7,233

112.5

    xingzhengguanligongzuogongzuodanweiyiliaoqixie

36,698

39,621

108.0

      xingzhengjiguanchangjiazhenliao

4,971

6,758

135.9

項   目

本年來執行數

預決算數

估算數為本年制定數的%

      shiyeyouchengxingyeyiyong

28,209

29,297

103.9

      yingongyuanyiliaoweishengbutie

18

66

366.7

      derenshibumenshiyexingyeyiliaobaozhangshouzhi

3,500

3,500

100.0

    caizhengxingduijihushequyiliaorenshenxianxinjijindebutiejin

33

218

660.6

ꦡ      guokuduizaizhiyuangongjichuyiyaobaoxianfuwusimujijindezhengfubutie

 

162

🎐      caizhengyusuanduichengxiangjingjidangdijuminzhuyaoyiliaojigouanquanmujijindebutie

33

56

169.7

    yiliaoshebeishehuijiuzhu

3,997

3,855

96.4

      chengzhenyiliaobaojianqiangjiu

1,556

1,671

107.4

      mougeyiliaobaozhangjiuyuanfeiyong

2,441

2,184

89.5

    youfuwenbenyiliaoguanli

185

150

81.1

      youfuyinsuyizhibuzhufei

173

130

75.1

🐟      qiyuyoufuxihuanderenyiliaoshebeijiaoyuzhichu

12

20

166.7

    yiliaojianlibaozhangcuoshijianlishiwuchuli

1,125

1,177

104.6

      caizhengjiazai

238

903

379.4

      banxingzhengbumenguanlizhidushiwuguanli

49

226

461.2

      xunxihuajianmei

 

48

      qitadeyiliaoqixieweihujianlishiyifeiyong

838

 

    laolingqingjielvsejiankangshiwuxing

420

413

98.3

    gezhonganquanjiankangdezongzhichu

941

824

87.6

shi、gaoxiaohuanbaoxingzongzhichu

33,296

26,613

79.9

    tiaojianbaohuyingwenanquanguanlishiyi

2,289

4,493

196.3

      zhengfubumenyunzuo

532

732

137.6

      jibenxingzhengsusongweihuxingzhengshiwu

1,306

3,531

270.4

      nongyeshengtaishengtaiyanghuyingxiao

186

40

21.5

      zhouweihuanjingweihutiaoli、guihuaqujibiaozhun

216

 

🍨      qitadezhouweihuanjingyanghugongzuoguanliyewujiaoyuzhichu

49

190

387.8

    dehuanjingjiankongyujiandujiancha

24

25

104.2

      heyuguangfusheanquankekaojiancha

24

25

104.2

    nongzangfangye

487

749

153.8

      yetaifeijiuwuyuwuliweixianhuaxuepin

6

215

3,583.3

      qitadeyanzhongwuranyufangzhiliaohuafei

481

534

111.0

    beiwuranjienengjianghao

29,476

20,976

71.2

      shengtaihuanjinghuanjingpingguyushuju

2,975

2,705

90.9

      xiandainongyeshenghuohuanjingzonghezhifaducha

1,280

1,311

102.4

      jienengjianghaozichazijiushouzhi

25,141

16,960

67.5

      jiemianchanliangzhuanxiangjieyu

80

 

項   目

本年制定數

費用預算數

預算表數為去年審理數的%

    kegengxinziyuanliyongziyuan

404

370

91.6

    lingwaijienenggongsihuaibaokaizhi

616

 

11、cunzhenjiedaobanjiaoyuzhichu

353,251

349,535

98.9

    chengxiangyitihuajuweihuijianguanshiwuguanli

115,294

106,688

92.5

      xingzhengsusonggongzuo

23,910

24,123

100.9

      putongcaizhengchulixingzhengjiancha

1,965

1,726

87.8

      danweianquanfuwu

89

129

144.9

      chengguanzonghezhifa

7,234

10,346

143.0

💃      lingyixianyupingtaiguanligongzuoshiwuxingfeiyongzhichu

82,096

70,364

85.7

    chengxiangjingjishequnguihuafanganyuchuli

404

45

11.1

    chengxiangjianshejiedaoshequgonggongfuwucuoshi

95,389

113,298

118.8

      hepanzhenlilunzhishijichukaifakaifa

35,256

45,680

129.6

🍰      xiangguanxinxingnongcunshequweishenggonggongxingshebeifeiyongzhichu

60,133

67,618

112.4

    chengxiangtongchoupingtaizhouweihuanjingganjing

128,742

118,022

91.7

    jibenjiansheshichangzhongchuliyuyuanchengjiankong

12,166

10,924

89.8

    lingyigechengxiangtongchoujiedaobanfeiyongzhichu

1,256

558

44.4

dishier、nongyehelinyeshuikaizhi

203,945

207,588

101.8

    chumuyezhongguonongcun

55,070

53,549

97.2

      renshibumencaozuo

2,643

2,654

100.4

      yiyangxingzhengsusongfangfagongzuo

4

4

100.0

      qiyefazhanzhengchangyunzuo

3,938

3,322

84.4

      kexuezhuanbianyuxianxiatuiguangyewu

896

2,366

264.1

      binghaihaiyizhi

1,258

3,240

257.6

      nongpinshebeipinzhianquanweisheng

2,445

1,885

77.1

      zonghezhifajianguanjigou

304

323

106.3

      tongjixuejiankongyuxiaoxifuwuguanli

244

202

82.8

      weichizhongguonongminnianshourubulei

8,704

9,663

111.0

      nongchanpinjiagongjiegoudediaojiebuzhufei

 

710

      nonggengshengchanxiaoshoufazhanjinbu

11,499

16,824

146.3

      zhongguonongcunjiamengjingjifazhan

6,592

289

4.4

      nongwupinshengchanyucuxiaohuodong

60

60

100.0

      nongcunshenghuoshichangjingjiqishiye

43

 

      nongmuyeyingshiziyuanhehuxiufuyuliyu

1,542

4,733

306.9

꧑      jiqishebeiyoujiaeshenhuagaigeduishuichanyedeguojiabutie

14

 

      duixuexiaogaozhongkaoshengdaoqunzhongtibabutie

99

 

      shuidaotianxiujian

3,672

4,610

125.5

項   目

去年同期程序執行數

預算表數

費用數為前年執行命令數的%

      mouxiexiandainongyenongcunshenghuojingfeizhichu

11,113

2,664

24.0

    nonglinhecaodi

30,811

20,169

65.5

      shiyeyouchengdaikuanjigou

2,482

1,299

52.3

      milinziranziyuanpeiyangrencai

11,588

13,403

115.7

      shuipingtuiguangyingxiaoyutupianzhuanhuan

730

100

13.7

      senlijiaoyuziyuanfuwuguanli

 

3,025

      shuconghuanbaojingzhenglibuchangfei

41

280

682.9

      dongcaobenzhiwubaohu

 

24

      xunxigongzuo

 

107

      hulingongyongqitazhichu

658

 

      zaolintagongcaoyuanchengshifangzaikangzai

 

350

      diquchengshigongyuan

 

1,128

      yeneiguojiyewuguankong

 

67

      lingwainonglinhecaoyuanshangjingfeizhichu

15,312

386

2.5

    shuilishuidian

108,417

126,803

117.0

      xingzhengguanliyundong

669

686

102.5

      pingchangxingzhengbumenguanlixitongshiwuchuli

5

 

      shuiwuyeyewuliuchengkongzhi

20,920

22,468

107.4

      shuilishuidiangongchengshigonggongchengshigongdajian

43,006

68,502

159.3

      shuiwugongchengxiangmucaozuoyuweibao

40,951

31,170

76.1

      shuigongyikaishiyewu

8

65

812.5

      nongtianshuilizhifajianchaxingzhengjiandu

584

601

102.9

      shuituquebao

 

40

      shuishichangjieshengcaozuoyuweihu

175

215

122.9

      shuiwenqixiangcebao

711

608

85.5

      fangxun

212

475

224.1

      nongtianshuilixinjishuxianxiatuiguang

247

262

106.1

      heshuihukuhexizongtijizhongzhengzhi

 

50

෴      dazhongdaxingdashuikuyiminxiangmuhouqizhizuoyouhuizhengcegongzuofanganshouzhi

11

626

5,690.9

      shuilishuidianhenanquanjiandudeguanlizhineng

883

990

112.1

      mougeshuilishuidianshouzhi

35

45

128.6

    renmenjiehechuangxin

7,442

3,661

49.2

𝄹      duinongcunjicengcishangongyirenshidajiandezhengfubutie

7,442

3,661

49.2

    puhuikejijinrongfazhanfangxiangqitazhichu

2,205

3,406

154.5

      yuyebaoxianxingyebaoxianfeibuzhu

2,205

3,406

154.5

13、jiaotongfeihuoyunfuchu

169,984

171,516

100.9

項   目

去年實行數

預算表數

項目預算數為去年同期程序執行數的%

    gongluqiaoshuiluyunzai

163,464

167,516

102.5

      zhengfubumenzidongyunxing

1,966

3,243

165.0

      tieluxiangmujianshe

23,147

10,638

46.0

      daoluyanghude

69,596

80,428

115.6

      jiaotongpeitaojiyunshuxunxihuaguihua

329

 

      nongcungongluzhuangyundeguanli

66,313

73,119

110.3

      shuiluyunsongzhiliqitazhichu

2,113

88

4.2

    mougechuxingshusonghuafei

6,520

4,000

61.3

      gongyongjiaoxingyunyingtuiguangzhengfubutie

3,829

4,000

104.5

      renhejiaotongpeitaojiyunshuxingzhichu

2,691

 

shisi、deziyuandizhikanchaqinggongyeduanxindengjieyu

139,910

174,640

120.9

    yingzaoye

 

4,165

𓃲      weibotongxinjiqiyiqi、cesuanjishishutawangluojiqiyiqizhizaojishuye

 

4,165

    guojiagujinrongzichanjianduguanli

1,488

1,325

89.0

      xingzhengjiguankaijiyunxing

536

449

83.8

      pingchangcaizhenggongzuoshiwuxing

480

473

98.5

      lingyiguoyouhuacailixitonghuajingfeizhichu

472

403

85.4

    zhichengzhongdepinpaifazhanqushiheguanlizhidushouruzhichu

117,746

73,910

58.1

      xiaoweigongsiqiyezhihoudefazhanjinbuzhuanmen

21,175

27,780

131.2

🔯      yixiepinguozhichizhongxiaokehukehujinzhanheanquanguanlijingfeizhichu

96,571

46,130

42.1

    qitaxinxinxitankuanggongyeqiyexinxinxidengshouruzhichu

20,676

95,240

460.6

      shuipinggengxingaizaoshouzhi

9,076

8,240

90.8

෴      biejiaoyuziyuankancegongyehuagerenxinxidengbochu

11,600

87,000

750.0

dishiliu、gongyejingzhunfuwuxingyedenghuafei

8,798

4,942

56.2

    shangwulingshoushiwuchuli

301

342

113.6

      mougejinrongyeliutonglianggonggongshiwufeiyong

301

342

113.6

    tongyixingyefuwuxingyedenghuafei

8,497

4,600

54.1

      qiyuyewugongzuoyedengxingzhichu

8,497

4,600

54.1

shiwu、jinrongkejishouruzhichu

 

 

shiba、juanzhuqitadongnanbujieyu

 

 

shijiu、ziranmeiziyuanhaiyangziyuanqixiangtiaojiandengfuchu

7,719

7,930

102.7

    zirandechanpinshiwuxing

6,618

7,045

106.5

      xingzhengsusongjiazai

811

784

96.7

      dabufenxingzhengchuanquanguanliyewu

77

33

42.9

      zidongwuzishiyongyubaohuqu

597

534

89.4

      biranziyuandiaochayuanyuquequanbaobei

152

 

項   目

上一年施行數

預決算數

估算數為本年執行工作數的%

      shiyedanweiyunying

4,657

4,945

106.2

      renhekendingsenlinziyuanshiwuguanlixingzhichu

324

749

231.2

    xingxiangshiqing

1,101

885

80.4

      qixiangtiaojiantianqishikuangyuce

40

40

100.0

      qixiangzhanfuzhuzhuangbeifuwubaozhangweixiu

70

70

100.0

♕      qixiangyubaozhishijichucuoshiguihuayuweixiupeixun

281

49

17.4

      mouxieqixiangtaixingzhengjianchakaizhi

710

726

102.3

19、zijianfangfuwufeiyong

241,039

178,870

74.2

    youxiaobaozhanglexingjuanjianzhugongchengshouruzhichu

175,003

112,000

64.0

      penghuquchuangxinchuangxin

139,294

12,000

8.6

      nianjiuzhuzhaixiaoqugaizhuang

 

100,000

      gongfangzulinfeishichangshangqushi

12,828

 

✨      debaohuxinganjuguanjiagongchengxiangmujingfeizhichu

22,881

 

    gongyufanggaicaoqitazhichu

60,244

59,744

99.2

      zijianfanggongjijindaikuan

33,657

32,228

95.8

      tiaoxuanxinyidefangziguojiabutie

26,587

27,516

103.5

    xianyuquyuzhufang

5,792

7,126

123.0

      qitachengxiangjiansheshequjuweihuizhufanghuafei

5,792

7,126

123.0

sishi、diaoweipinziyuanchubeikujiaoyuzhichu

6,523

6,071

93.1

    liangyoujiagonggongchengcailiaoxingzhengjiancha

3,878

3,041

78.4

      xingyezhixing

192

241

125.5

💦      tongyiliangyoushipinjiuzaiwuzigongzuoqitazhichu

3,686

2,800

76.0

    liangyoujiagongcunchu

2,645

3,030

114.6

      shouchuliangyoushipinbutiebiaozhun

2,645

3,030

114.6

ershiyiguoqing、ziranzaihaiyoujifeiqijiyingjizhihuiguanligongzuoshouruzhichu

15,514

19,190

123.7

    yingjijiuyuanjianguanshiyi

2,440

3,345

137.1

      renshibumenqidong

463

449

97.0

      jiankangjicha

1,259

2,107

167.4

      shiyeshangcaozuo

643

554

86.2

      qitadejinjijiuyuanguanligongzuoshouzhi

75

235

313.3

    xiaofangduigongzuo

13,052

15,845

121.4

      xingzhengxingkaijiyunxing

10,075

11,391

113.1

      tongchangxingzhengjiguanguanligongzuoshiyi

939

3,679

391.8

      xiaofangshuanyingjichuzhiyingjiu

2,029

775

38.2

      lingyixiaofangshuanshiwuxingjieyu

9

 

    zhenzaishiyi

22

0

項   目

去年施行數

概預算數

財政預算數為本年進行數的%

      dizhenzaiqudejiancexitong

22

 

二第十二、解矯費

 

50,000

erdishiwu、jiezhaifuxijingfeizhichu

23,124

23,895

103.3

    wentizhengfubumenxunchangzhaiwujiufenfuxifeiyong

23,124

23,895

103.3

▨      pingtaizhengfujiguanxunchangzhaiquantouzifuxikaizhi

23,124

23,895

103.3

ershisi、zhaikuanfaxingliangxiangyingfeiyonghuafei

 

 

diershiba、dejingfeizhichu

17,852

105,605

591.6

    jinnianchuzhunbei

 

104,470

    renhefuchu

17,852

1,135

6.4

 

 

 

其他支出總金額

2,506,072

2,702,780

107.8

 

自己的名字:

yi、bianfuxiangduijiaodadexianxiangyuanyinfenxi:

🐼1.“rendachangweihuigongzuohui”xiangjikechengqianghuaguoda,zuizhuyaodegenbenyuanyinshi2021nianfenpeizhongguorenmindaxuehuanjiepuxuanshejidaodezijintouru200wanyuanzuoyou;

✅2.“lingwaishangyemaoyigonggongshiwudeguanlijieyu”xiangjikemubiaozengchangsudujiaoshao,shouyaoyuangushizuchengbufenyubeifeicong“lingwaidalizhichixiaoweichangjiabuduanfazhanhedeguanlijieyu”youhuazhi“lingwaishangyemaoyigonggongshiwudeguanlijieyu”;

🐭3.“zhongxueyuerjiaoyuxuexiaojiaoxue”xiangjixueketishengjiaoshao,changguiyuangushijiunianyiguanzhixuexiaolichangguixingyuerjiaoyuzhichuxiangmuyusuanzhidingjihuashijunyong“zhongxueyuerjiaoyuxuexiaojiaoxue”xueke,keshijungongjuesuanshigenjushijishangdeyongzhengzhuangjiangyouxiexingyuerjiaoyuzhichugaibianzhi“chujixiaoxueyuerjiaoyuxuexiaojiaoxue”;

ꦫ4.“renhewenhuayishuheguoneilvyoufuchu”xiangjijigehuijikemutishenghenda,zhuyaozhuyaoyuanyinshizengtianle“liangguan1chang”dejiansheji2qijiatingzhuangxiuguochengshiyefei3.24duoyi;

🎉5.“yiyangfuwupeixun”xiangjikechenghekemubianfutaida,jibenliyoushi2021nianxinpichouhuasongjianghaochuyuanchanpinjianshechanpincaili2yirenminbi;

🌟6.“jianzhuxiaofangshiwuxing——siderenshibumengongzuoxingzhengxingzhengjiancha”xiangjikemubiaozengchangjiaodade,zuizhuyaodebingyinshidifangxianjinyou“xiaofangduixingzhengxingzhengjiancha——jianzhuxiaohuoshuanyingjiqiangxian”shedingzhi“jianzhuxiaohuoshuangonggongshiwu——yibanxingzhengshiwuxingcaozuoshiwuxing”。

er、shangzhanglvyuedadezhuangkuangfanying

🐲1.“zhejiangnongcunhehuochengshifazhan”xiangjixiangmujianfujiaodade,zhuyaogenbenyuanyinshi2021niandebufenfeiyongyou“renmenhezuogongyingtiaojian”xiaozhunzhi“linyeshengchanfazhanqianjing”huijikemu;

⛎2.“lingyilinguoyenongcunshequqitazhichu”xiangjikaoshikemuzengchangfuduxiangduijiaoda,qizhuyaodeyuanyinshi2020nianshilizhixingnongcunjianshezonghejingzhunbangfuzhuantibutie8406laiwan,2021nianweixiafa;

ﷺ3.“lingyinongyehecaoyuanshangqitazhichu”xiangjikemuzengchangfudujiaoshao,zhuyiyuanyoushi2020niankexueanpaileguanjianlvseshengtailangdaojichujiansheyewu;

♛4.“yijigonglujichujianshe”xiangjikemubiaojianfubuda,baokuoyuanyoushi2020nianwuzhuyijigonglu、g60wenxianglulijiaoguihuaxinxiangmuyijungong,dangniandupiaoe1.46yi;

๊5.“shuiluzhuangyunfuwuguanlijieyu”xiangjikemutongbiyueda,zhushuayinsu2021nianpingtaibiange,hangwusuoguiruchengshijiaotongwuliuyunshupeisongcaozuojidi,neibufenzhuanxiangjingfeiguanlizhidufeiyongdiaojiezhi“yijigongluwuliuyunshupeisongcaozuo”。

꧂6.“penghugongchengjianzhu”xiangjijigehuijikemudiefuhengao,zhuyaodeyuanyoushi2021nianhuijifenleijinxingdiaojie,“penghuzhenggai”rangdebuweilaochengzhenggaishouzhijinxingdiaojiezhi“weijiuxiaoqulizhenggai”;

 

 

 

 


表格四

2021年松江區相關部門性債卷決算純收入表

企業:百萬元

項    目

上一年履行數

項目預算數

預算數為上年
執行數的
%

guoyoukonggujititudibianyongquanchuyingshou

644,171

1,400,000

217.3

guoqizhaijidishouhuozhaijuanchunshouru

 

 

 

nongmuyedimianguihuashejichengbenshoulu

 

 

 

fulicaipiaocishangongyijinxinzishouru

4,487

3,608

80.4

shengfenkuangjiajianzhusheshipipeifeiyingli

36,470

22,000

60.3

gongyefeishuizhiliaofeigongzishouru

30,568

32,760

107.2

qitaquzhengfuxingmujijinshoulu

-2,067

 

 

政府部性資金納入合計數

713,629

1,458,368

204.4

 

 

 

 

移轉性薪資收入

1,113,112

33,605

3.0

    shangjilingdaobutiefeixinzi

283,112

4,871

1.7

    zichazijiuzhaiquanzhaiwuzhuandaishoulu

220,000

 

 

    yongshangqunianyuelirun

610,000

28,734

4.7

    diaochudezijin

 

 

 

 

 

 

 

薪水總結

1,826,741

1,491,973

81.7

 


附注五

2021年松江區以政府性新基金預決算收入支出表

行業:萬的大寫

項    目

去年同期進行數

概預算數

估算數為去年連接數的%

guoyoutudideliushitudideliushishiyongquantudichuranggerenshouruchouhuadeshouzhi

1,098,397

1,282,985

122.4

chujingyouweilaifazhanguquanjijinfeiyongzhichu

22

 

 

zhannongyededabufenguoyoutudifajueziyuanfenpeidejiaoyuzhichu

240

1,621

675.4

caipiaowanggongyidejinzhidingdexingzhichu

3,632

9,384

258.4

shenghuichengshijibengonggongsheshimokuaihuafeianpaidefuchu

38,605

45,605

118.1

dazhongdaxingdabayijuzhonghouqifuzhusimujijinfuchu

4,042

1,946

48.1

jiangwushuibujiufeianpaihaodeshouruzhichu

28,984

25,500

88.0

gongyefeishuizhili feixiangpipeizichazijiuzhaiwujiufenjingshouruguihuadeqitazhichu

200,000

 

 

guojiajiansheyongdixuanzequanchulingchungongzifenshuzhuantijiekuanchungongzifenpeideqitazhichu

5,000

 

 

資產付息收入支出

19,683

25,275

128.4

kangyiyouweiguozhaihelianpaideshouzhi

83,000

 

 

fadaguojiazhongdaxiangmunongtianshuiligongchengxiangmujianmeizhaijuananzhuangdefeiyong

 

657

 

中央政府性私募基金收支總金額

1,481,605

1,392,973

94.0

 

 

 

 

更換性費用

345,136

99,000

28.7

    shangjieshangjibumenfuchu

220

 

 

    zhuanmenzhengfuzhaiwuhuanbenjingfeizhichu

15,000

99,000

660.0

    diaozhengxianjin

150,000

 

 

    niandiyingyu

179,916

 

 

費用總共

1,826,741

1,491,973

81.7

 


附注六

2021年松江區國有化投資企業經營概算工資收入表

 

 

𝔉           qiyedanwei:duowanyuan

項    目

去年同期實行數

費用數

預算數為上年
執行數的
%

yi、dianpushengyilirunxinzi

23,719

17,000

71.7

    wuliuyunshuzhizaoyeqiyexiaoshoushourulaiyuanshourulaiyuan

698

700

100.3

    touzijiamengfuwuxiangmuchangjiamaoligongzishouru

14,291

8,300

58.1

    maoyifangmianqiyedelirunlirun

 

 

 

    jianzhuwupushepinpaimaolilvshouyi

7

 

 

    fangdichantouzixingyezhongxiaoxingqiyechengben lirun

8,723

8,000

91.7

    nongyemuyuzhongxiaoqiyemaolilirun

 

 

 

    jiankangtihuangfulijinqiyegongsichengbenyingli

 

 

 

er、guli、guxixinzishouru

3,575

3,600

100.7

    guoyoutudikonggugongsigongsiguli、guxichuangshou

3,575

3,600

100.7

san、chanquanzhengzhuanrangxinxishishouru

 

 

 

四、公司清算凈收入

 

 

 

wu、mougejitisuoyouzhizibentouzicaozuofeiyongjingshouru

 

 

 

國企充分管理凈收入累計數

27,294

20,600

75.5

 

 

 

 

轉入性薪資收入

6,187

3,492

56.4

  shangjibumenbutiegongzi

37

56

151.4

  shiyongqunianjiezhuanlirun

6,150

3,436

55.9

 

 

 

 

效益累計

33,481

24,092

72.0

 


表格七

2021年松江區國企資金生產經營費用預算費用表

院校:萬

項    目

去年同期執行力數

概預算數

預算數為上年
執行數的%

yi、shenghuoyoubaozhanghezhuanyejiaoyuqitazhichu

 

 

 

er、guoyouhuazijinjiamengfeiyongjingfeizhichu

21,000

16,896

80.5

1.chulilishichangheyiliumaobingmaobingjigaibianzongchengbenfuchu

 

93

 

2.guoyouzhikehuzijinjinchuandi

21,000

13,000

61.9

☂      guojiagujingjifazhanzuchengdediaozhengshouruzhichu

 

 

 

      cishanhuodongxingjichusheshitouzizongzhichu

 

 

 

      qitadegongyouxingyezijinjinjinru

21,000

13,000

61.9

3.gongyougongsiqiyexiangguanzhengcecuoshibulei

 

 

 

4.fengxianguankonggongyouziyuanjingyangusuanjingfeizhichu

 

 

 

5.qiyujitisuoyouzhitouzizhexiaoshougusuanjiaoyuzhichu

 

3,803

 

國有化資本運營其他支出自動求和

21,000

16,896

80.5

 

 

 

 

變更性撥出

12,481

7,196

57.7

    diaoweifeiyong

9,045

7,196

79.6

    jiezhuanxianianfeiyong

3,436

 

 

 

 

 

 

其他支出總共

33,481

24,092

72.0

 


附錄八

2021年松江區區對鎮一樣共同決算更換繳付表

的單位:上萬元

去年同期下達數

費用數

財政預算數為去年

程序執行數的%

小常州鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分派到鎮

 

130,563

 

加總

166,529

251,232

150.9

 

ꩲweixinbeizhu:2021niangezhendejibenshanggongyongsheshigaisuanzhuanjiaozhifubaozhifujinbaokuojiuyaomingquedeyugongbuchuangyexiangmu,weidoufenpeihaodaozhenjide130563wandedaxiehexinweimeilixiangcunchuangxinfazhanshenghuopeitaojine、jiezhenyuwuguoduewaijianglijinedeng,jiangkegenjuzhenshicaozuolicutiaojianzainianmozhongfentoupei。

 


附錄九

2021年松江區中央政府債務糾紛大體實際登記表

部門:萬是

項   目

總  額

至少:尋常債權

在這當中:專項整治外債

一、中央政府政府債務金額事情

 

 

 

    2020qichuyizhengfuzhaikuanxianzhiedu

2,388,000

1,221,000

1,167,000

    2020nianzhongdangdizhengfujiezhaishangxian

2,613,000

1,241,000

1,372,000

    2021jinnianchubumenwaizhaishangxian

2,613,000

1,241,000

1,372,000

二、政府性公司債務余下的錢事情

 

 

 

   2020jinnianchuxianzhengfuzhengfuzhaiwuxianjinyue

1,258,904

680,904

578,000

    2020nianzengjiabumenjiezhai

326,000

106,000

220,000

    2020nianhuankuanzhengfubugongsizhaiwu

101,968

86,968

15,000

    2020banniandudangdizhengfuzhengfuzhaiwuzhanghuyue

1,482,936

699,936

783,000

   2021yuechuzhengfujigouzichanzhifubaoyue

1,482,936

699,936

783,000

 


附注十

2021年松江區區本級“三公”專項資金預決算現象表

廠家:萬元左右

項   目

2020年成本預算數

2021年財政預算數

項目預算數為去年同期    工程預算數的%

因公出國(境)費

810.00

780.00

96.3

國家公務客服費

398.76

371.78

93.2

公務接待公務車新購及啟動費

小計

6,288.24

5,786.12

92.0

但其中:購買費

3,045.89

2,317.50

76.1

     進行費

3,242.35

3,468.62

107.0

總金額

7,497.00

6,937.90

92.5

 

 

 

 

 

 

乐鱼体育app kaiyun下载入口 kaiyun最新登录入口 kaiyun体育登录网页入口版 乐鱼体育app leyucom乐鱼官网 kaiyun官方入口 kaiyun下载入口 kaiyun体育官方网站 乐鱼全站网页版登录入口